HomeMy WebLinkAbout250 celebration event finance reportAmerica 250 Independence Day Celebration Finance Report as of 8/27/26*
This Report Contains Direct Revenues/Expenses only
Does not include Labor and other Resources provided by the City & Other Entities
Sum of Amount Column Labels
Row Labels Expense Revenue Grand Total
Artist Fees 195,000 195,000
Contribution -70,500 -70,500
Batelle Energy Alliance/INL -5,000 -5,000
Circle of Love -1,000 -1,000
Grand Peaks -1,000 -1,000
Hemming Corporation/Village -10,000 -10,000
Idaho Central Credit Union -1,000 -1,000
JRW & Associates -1,000 -1,000
KETTLE EMBROIDERY, LLC -1,000 -1,000
Madison Health -20,000 -20,000
Rexburg Ace Hardware -2,000 -2,000
Toyota Dealer Stone's -27,000 -27,000
Valley Wide Co-Op -1,500 -1,500
Credit Card/Software 5,750 5,750
Drone Show 35,000 35,000
Federal Grant -2,500 -2,500
Fireworks-Concert 5,000 5,000
Flag Display 13,272 13,272
Insurance 9,462 9,462
Marketing 18,458 18,458
Parking/Security/Staff 10,058 10,058
Production Cost 55,065 55,065
Fireworks-Park/Golf C.25,000 25,000
Ticket Sales (Net Sales Tax)-200,464 -200,464
Grand Total 372,064 -273,464 98,600
Estimated Subsidy for City 49,300$
Estimated Subsidy for County 49,300$
County Already Paid $50,000
Budgeted City Subsidy $48,600
* Some Invoices may still be pending-TBD