Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Ord No 1330 LID 54 Creation Ordinance
Instrument # 467987 REXBURG, MADISON, IDAHO 5-20-2025 02:15:40 PM No. of Pages: 9L Recorded for: CITY OF REXBURG KIM H. MUIR Fee: 0.00 Ex-Officio Recorder Deputy LOCAL IMPROVEMENT DISTRICT 54 CREATION ORDINANCE ORDINANCE NO. 1330 AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 54; DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, the City of Rexburg, Idaho (the "City"), is a municipal corporation organized and operating under the laws of the State of Idaho and is authorized by Idaho Code Title 50, Chapter 17, to create local improvement districts for public improvements, and to finance said improvements by the issuance and sale of local improvement district bonds or warrants, which bonds or warrants are payable solely from assessments upon the property benefitted by said improvements; and WHEREAS, the City Council (the "Council") of the City has determined that it is in the best interests of the City and its residents, and of the property and residents within the proposed local improvement district, to create a local improvement district for the construction of certain improvements, and other related expenses; and WHEREAS, after proper publication and mailing of notice to the owners of property within the proposed improvement district of intention to create the proposed local improvement district, a public hearing was held by the Council on March 19, 2025, at which hearing the residents and owners of property within said proposed local improvement district had the opportunity to protest the formation of the local improvement district. NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF REXBURG, IDAHO, as follows: Section i_ The Council hereby finds and declares: a. That Local Improvement District No. 54 will be in the best interests of the property affected and of the Rexburg City; b. That there is a reasonable probability that the obligations of Local Improvement District No. 54 will be paid; c. That the value of the property subject to assessment within Local Improvement District No. 54 (such value being determined by the current ORDINANCE 1330 -1- assessed valuation of such property for ad valorem tax purposes as shown by the records of the Assessor of Madison County, Idaho) exceeds the sum of the estimated costs to be assessed against the property included in Local Improvement District No. 54; and d. That the Council has heard, considered, and passed upon any protests which were filed in writing in advance of the hearing held and conducted on March ig, 2025 as more fully set forth in the proceedings of said hearing, and all of such protests are hereby overruled, except to the extent reflected in the description of the boundaries of L.I.D. No. 54 set forth in Exhibit "A" which is annexed hereto and by reference made a part hereof. Exhibit "A" can be viewed at the Clerk's Office at City Hall. The boundaries of the L.I.D 54 encompass the real property within Rexburg city limits, located primarily along Park St from Seagull Dr to Pioneer Rd, ist W and ist S, S 5th W from Yellowstone Hwy to 7th S as well as several miscellaneous properties. Section 2: There is hereby established and created a local improvement district within the City, to be known and designated as "Local Improvement District No. 54" ("L.I.D. No."), the boundaries of which local improvement district, all situate in Madison County, Idaho, are particularly described in Exhibit "A" which is annexed hereto and by reference made a part of this Ordinance. Section 3: A description of the improvements to be constructed (the "Improvements") is as follows: the installation and/or replacement of streets, curbs, gutters, sidewalks, water lines, sanitary sewer lines, storm sewer lines and other improvements as necessary, together with related improvements and costs of engineering, legal services, publication, interest on borrowed funds during construction, bond issuance costs and reserves, and other related expenses. Section a: The costs and expenses of the Improvements shall be assessed against the abutting, adjoining, and adjacent lots, and lands and other properties benefited by the Improvements, according to a front foot method or a square foot method, or in proportion to the benefits derived to such property by said improvements, or a combination thereof, subject to any variations there from to be determined by the Council. Section ti: Said Improvements are additional improvements. Section 6: The total estimated cost of the Improvements is $4,533,800. Approximately $3,536,300 will be paid by the City, representing the amount of benefit to the general public resulting from the Improvements. The balance of the cost will be paid by a levy of assessments on the property benefited on the basis set forth in Section 4 of this Ordinance. Said assessments may be paid in annual installments of principal and interest, over a period which may be less than but which shall not exceed thirty (30) years, as shall be determined by the Council, if not otherwise provided by law. Section 7: Costs and expenses assessed as herein provided shall include the contract price of the Improvements, engineering and clerical services, advertising, costs of inspection, costs of collecting assessments, interest on any warrants issued, legal services for preparing the proceedings and in advising with regard thereto, services of financial advisors, necessary reserves, and costs of issuance of any bonds or warrants. Section 8: The City Engineer is hereby appointed as engineer for L.I.D. No. 54 and shall prepare the necessary plans, specifications, and advertisement for bids for the construction thereof. Advertisement for bids for such work shall be published and contracts awarded in accordance with Section 50-1710, Idaho Code. Section c): For the purpose of paying any contractor for the cost of the ORDINANCE 1330 -2- Improvements for L.I.D. No. 54, or otherwise defraying any of the costs of the Improvements as they become due, the Mayor, the City Treasurer, and the City Clerk are hereby authorized and directed to cause to be issued, sold, and delivered, on behalf of the City, interim warrants of L.I.D. No. 54, which warrants shall be in such form and amounts (not exceeding, in the aggregate, $200,000), as the Council may hereafter provide by resolution, which warrants shall be redeemed and paid in full, together with any accrued and unpaid interest thereon, from the proceeds of the sale of the bonds or warrants or the prepayment of assessments of L.I.D. No. 54. The first proceeds of the prepayment of assessments and the sale of Local Improvement District No. 54 bonds or warrants are hereby pledged for the payment and redemption of the principal and interest on each interim warrant issued pursuant hereto. Section io: This Ordinance shall be published once in the official newspaper of the City and shall take effect and be in full force immediately upon its passage, approval, and publication. Passed by the City Council of said City and approved by the Mayor on the 7th day of May 2025. CITY OF REXBURG Madison County, Idaho BCf y ' J'A J ry L errill,�Mayor ATTEST: L �l De orah Lovejoy, City Clerk V GpRpo]; G, .SEA . .. (STATE OF IDAHO) ��ii��F�0 Fi OP�p�` ss: (County of Madison ) I, Deborah Lovejoy, City Clerk of the City of Rexburg, Idaho, do hereby certify: That the foregoing is a full, true and correct copy of an Ordinance entitled: AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 54 DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND ORDINANCE 1330 -3- PROVIDING AN EFFECTIVE DATE. Passed by the City Council of said City and approved by the Mayor on the 7th day of May 2025. IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal of said City this nth day of May 2025. Deborah Lovejoy, City Cler RPpI D*P,'�Ao ti q tom= nnmd,�d�� ORDINANCE 1330 -4- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 23 Parcel Number: RPRPVM10020130 Physical Address: 665 Park St Owner Name: Anderson, Joseph & Ashely Quantities Driveway and/or Apron Estimate (SY) 5.56 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 80.56 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $22.80 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $44.20 6 " Excavation, Backfill, and Compaction (SQY) $2,587.91 Concrete Installation (SQY) $6,566.65 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $330.30 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $9,551.85 Engineering $1,146.22 City Participation $- Property Owner Estimated Cost $14,623.84 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 24 Parcel Number: RPRRSCS0010010 Physical Address: 700 Park St Owner Name: Presiding Bishopric - LDS Quantities Driveway and/or Apron Estimate (SY) 22.22 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 85.56 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 182 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $680.20 6” Excavation, Backfill, and Compaction (SQY) $2,571.08 Concrete Installation (SQY) $6,523.95 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $441.90 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $176.65 6 " Excavation, Backfill, and Compaction (SQY) $667.71 Concrete Installation (SQY) $1,694.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $6,039.00 Cost $18,794.76 Engineering $2,255.37 City Participation $- Property Owner Estimated Cost $39,462.34 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 25 Parcel Number: RPRHNDS3080060 Physical Address: 761 Park St Owner Name: Weaver, Jason & Courtney Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 26 Parcel Number: RPRSPRU0010110 Physical Address: 772 Park St Owner Name: Hermosillo, Raymond Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 27 Parcel Number: RPRHNDS3080050 Physical Address: 775 Park St Owner Name: Burt, Jared & Nicole Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 28 Parcel Number: RPRHNDS3080040 Physical Address: 783 Park St Owner Name: Koepsell, Hans & Emma Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 25 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $2,050.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 29 Parcel Number: RPRSPRU0010100 Physical Address: 784 Park St Owner Name: Dick, Deborah Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $820.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 30 Parcel Number: RPRHNDS3080030 Physical Address: 797 Park St Owner Name: Grant, Todd & Rosella Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 47 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $22.10 6” Excavation, Backfill, and Compaction (SQY) $83.54 Concrete Installation (SQY) $211.98 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $11.40 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $329.01 Engineering $39.48 City Participation $- Property Owner Estimated Cost $4,269.61 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 31 Parcel Number: RPRHNDS3080020 Physical Address: 811 Park St Owner Name: Lawrence, Brad & Debbie Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $820.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 32 Parcel Number: RPRHNDS3080010 Physical Address: 825 Park St Owner Name: Allen, Daniel & Melissa Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 33 Parcel Number: RPRSPRU0010030 Physical Address: 199 Pioneer Rd Owner Name: Loveland, Blake & Dianne Quantities Driveway and/or Apron Estimate (SY) 6.22 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 11.11 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $88.32 6” Excavation, Backfill, and Compaction (SQY) $333.86 Concrete Installation (SQY) $847.14 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $71.05 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $49.45 6 " Excavation, Backfill, and Compaction (SQY) $186.91 Concrete Installation (SQY) $474.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $2,051.01 Engineering $246.12 City Participation $- Property Owner Estimated Cost $6,160.07 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 34 Parcel Number: RPRSPRU0010040 Physical Address: 206 Huckleberry Cr Owner Name: Huckle LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $22.10 6” Excavation, Backfill, and Compaction (SQY) $83.54 Concrete Installation (SQY) $211.98 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $11.40 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $329.01 Engineering $39.48 City Participation $- Property Owner Estimated Cost $415.61 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 35 Parcel Number: RPRHNDS3070160 Physical Address: 225 Polo Dr Owner Name: Rees, Nathan Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 36 Parcel Number: RPRHNDS2070010 Physical Address: 226 Jill Dr Owner Name: Empey, Cheryl Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 37 Parcel Number: RPRHNDS2060010 Physical Address: 223 Jill Dr Owner Name: McCandless, Kelly & Brenda Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 38 Parcel Number: RPRHNDS2060160 Physical Address: 224 Seagull Dr Owner Name: Jenkins, James & Amanda Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 13.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $110.43 6” Excavation, Backfill, and Compaction (SQY) $417.39 Concrete Installation (SQY) $1,059.11 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $56.95 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $1,643.88 Engineering $197.27 City Participation $- Property Owner Estimated Cost $2,076.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 39 Parcel Number: RPRRXB10390200 Physical Address: 57 W Main St (1) Owner Name: Melaleuca Inc. Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) 26.67 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 58.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 10 Replace C&G (Ft) 60 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $464.60 6” Excavation, Backfill, and Compaction (SQY) $1,756.12 Concrete Installation (SQY) $4,456.05 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $239.60 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $801.43 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $2,384.30 Concrete Sealer (SQY) $109.35 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $3,266.55 Cost $13,478.00 Engineering $1,617.36 City Participation $- Property Owner Estimated Cost $23,676.15 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 40 Parcel Number: RPRRXB10391390 Physical Address: 57 W Main St (2) Owner Name: Melaleuca Inc. Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 40.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 54 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $323.33 6” Excavation, Backfill, and Compaction (SQY) $1,222.13 Concrete Installation (SQY) $3,101.09 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $166.75 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $1,756.80 Cost $6,570.09 Engineering $788.41 City Participation $- Property Owner Estimated Cost $12,658.57 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 41 Parcel Number: RPRRXB10390160 Physical Address: 57 W Main St (3) Owner Name: Melaleuca Inc. Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 10.67 Replace Sidewalk (SY) 36.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $376.35 6” Excavation, Backfill, and Compaction (SQY) $1,422.57 Concrete Installation (SQY) $2,796.09 Reinforced Concrete Installation (SQY) $953.90 Concrete Sealer (SQY) $194.09 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $1,948.95 Cost $7,691.95 Engineering $923.03 City Participation $- Property Owner Estimated Cost $11,277.92 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 42 Parcel Number: RPRRXB10400010 Physical Address: 105 W Main St Owner Name: Miller, Dana & Darla Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 54.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $432.80 6” Excavation, Backfill, and Compaction (SQY) $1,635.92 Concrete Installation (SQY) $4,151.05 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $223.20 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $6,442.97 Engineering $773.16 City Participation $- Property Owner Estimated Cost $8,138.78 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 43 Parcel Number: RPRRXB10400970 Physical Address: 24 S 1st W Owner Name: Hobbs, James & Judith Quantities Driveway and/or Apron Estimate (SY) 2.78 Reinforced Driveway and/or Apron Estimate (SY) 40.00 New Reinforced Sidewalk (SQ YD) 17.33 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 32 Replace C&G (Ft) 30 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $17.65 6” Excavation, Backfill, and Compaction (SQY) $66.71 Concrete Installation (SQY) $169.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $20.50 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $340.10 6 " Excavation, Backfill, and Compaction (SQY) $1,806.31 Concrete Installation (SQY) $211.98 Reinforced Concrete Installation (SQY) $5,125.30 Concrete Sealer (SQY) $71.05 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $713.70 Cost $8,542.57 Engineering $1,025.11 City Participation $- Property Owner Estimated Cost $18,367.61 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 44 Parcel Number: RPRRXB10401930 Physical Address: 36 S 1st W Owner Name: Melaleuca Inc. Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 55.55 New Reinforced Sidewalk (SQ YD) 16.88 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 8.88 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 38 Replace C&G (Ft) 62 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $70.60 6” Excavation, Backfill, and Compaction (SQY) $266.84 Concrete Installation (SQY) $677.10 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $36.41 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $441.62 6 " Excavation, Backfill, and Compaction (SQY) $2,176.52 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $6,475.24 Concrete Sealer (SQY) $69.21 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching $1,043.10 Cost $14,362.64 Engineering $1,723.52 City Participation $- Property Owner Estimated Cost $29,293.52 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 45 Parcel Number: RPR0000040004B Physical Address: 50 S 1st W Owner Name: Aziz Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 33.33 New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 16 Replace Sidewalk (SY) 2.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 63 Replace C&G (Ft) 13 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $144.85 6” Excavation, Backfill, and Compaction (SQY) $547.51 Concrete Installation (SQY) $169.28 Reinforced Concrete Installation (SQY) $1,430.40 Concrete Sealer (SQY) $74.70 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $264.97 6 " Excavation, Backfill, and Compaction (SQY) $1,001.57 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $2,979.70 Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $6,612.98 Engineering $793.56 City Participation $- Property Owner Estimated Cost $16,525.87 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 46 Parcel Number: RPR0000040004C Physical Address: 50 S 1st W Owner Name: Aziz Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $3,106.00 Engineering $372.72 City Participation $- Property Owner Estimated Cost $3,920.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 47 Parcel Number: RPRRXB10393010 Physical Address: 55 S 1st W Owner Name: La Jolla ID LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 40.12 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 40 Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $318.95 6” Excavation, Backfill, and Compaction (SQY) $1,205.61 Concrete Installation (SQY) $3,059.15 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $164.49 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $4,748.20 Engineering $569.78 City Participation $- Property Owner Estimated Cost $10,589.94 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 48 Parcel Number: RPRRXB10404571 Physical Address: 66 S 1st W Owner Name: K&O Investments LLC Quantities Driveway and/or Apron Estimate (SY) 34.44 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 22.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 46 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $176.65 6” Excavation, Backfill, and Compaction (SQY) $667.71 Concrete Installation (SQY) $1,694.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $232.31 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $273.80 6 " Excavation, Backfill, and Compaction (SQY) $1,034.92 Concrete Installation (SQY) $2,626.05 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $7,000.00 Asphalt Patching Cost $13,705.71 Engineering $1,644.69 City Participation $- Property Owner Estimated Cost $21,684.13 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 49 Parcel Number: RPRRXB10394730 Physical Address: 75 S 1st W Owner Name: La Jolla ID LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $3,106.00 Engineering $372.72 City Participation $- Property Owner Estimated Cost $3,920.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 50 Parcel Number: RPRRXB10394750 Physical Address: 75 S 1st W Owner Name: La Jolla ID LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 51 Parcel Number: RPRRXB10395230 Physical Address: 75 S 1st W Owner Name: La Jolla ID LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 4.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $31.80 6” Excavation, Backfill, and Compaction (SQY) $120.20 Concrete Installation (SQY) $305.00 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $16.40 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $473.40 Engineering $56.81 City Participation $- Property Owner Estimated Cost $598.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 52 Parcel Number: RPRRXB10395710 Physical Address: 75 S 1st W Owner Name: La Jolla ID LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 34.67 New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 12.78 Replace Sidewalk (SY) 7.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 28 Replace C&G (Ft) 58 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $159.87 6” Excavation, Backfill, and Compaction (SQY) $604.31 Concrete Installation (SQY) $558.91 Reinforced Concrete Installation (SQY) $1,142.53 Concrete Sealer (SQY) $82.45 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $275.63 6 " Excavation, Backfill, and Compaction (SQY) $1,041.83 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $3,099.50 Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,500.00 Asphalt Patching $631.35 Cost $11,096.38 Engineering $1,331.57 City Participation $- Property Owner Estimated Cost $22,100.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 53 Parcel Number: RPRRXB10404710 Physical Address: 170 W 1st S Owner Name: Presiding Bishopric - LDS Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 40.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $318.00 6” Excavation, Backfill, and Compaction (SQY) $1,202.00 Concrete Installation (SQY) $3,050.00 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $164.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $4,734.00 Engineering $568.08 City Participation $- Property Owner Estimated Cost $9,260.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 54 Parcel Number: RPRRXB10404690 Physical Address: 170 W 1st S Owner Name: Presiding Bishopric - LDS Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 55 Parcel Number: RPRRXB10404670 Physical Address: 170 W 1st S Owner Name: Presiding Bishopric - LDS Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 56 Parcel Number: RPRRXB10404650 Physical Address: 170 W 1st S Owner Name: Presiding Bishopric - LDS Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 32.38 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 55 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $257.42 6” Excavation, Backfill, and Compaction (SQY) $973.02 Concrete Installation (SQY) $2,468.98 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $132.76 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $3,832.17 Engineering $459.86 City Participation $- Property Owner Estimated Cost $9,350.81 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 57 Parcel Number: RPRRXB10470160 Physical Address: 155 W 1st S Owner Name: Hemming Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 5.56 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 56 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $44.20 6” Excavation, Backfill, and Compaction (SQY) $167.08 Concrete Installation (SQY) $423.95 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $22.80 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $658.03 Engineering $78.96 City Participation $- Property Owner Estimated Cost $5,423.22 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 58 Parcel Number: RPRRXB10470130 Physical Address: 149 W 1st S Owner Name: Hemming Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 5.56 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $44.20 6” Excavation, Backfill, and Compaction (SQY) $167.08 Concrete Installation (SQY) $423.95 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $22.80 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $658.03 Engineering $78.96 City Participation $- Property Owner Estimated Cost $831.22 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 59 Parcel Number: RPRRXB10474952 Physical Address: 139 W 1st S Owner Name: Pines Investors LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $22.10 6” Excavation, Backfill, and Compaction (SQY) $83.54 Concrete Installation (SQY) $211.98 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $11.40 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $329.01 Engineering $39.48 City Participation $- Property Owner Estimated Cost $415.61 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 60 Parcel Number: RPR0000047001F Physical Address: 133 W 1st S Owner Name: Oswald, Derek & Cody Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 22.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $176.65 6” Excavation, Backfill, and Compaction (SQY) $667.71 Concrete Installation (SQY) $1,694.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $91.10 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,500.00 Asphalt Patching $1,427.40 Cost $7,557.14 Engineering $906.86 City Participation $- Property Owner Estimated Cost $12,269.09 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 61 Parcel Number: RPR0000047001D Physical Address: 129 W 1st S Owner Name: Oswald, Derek & Cody Quantities Driveway and/or Apron Estimate (SY) 10.11 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 8.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $70.68 6” Excavation, Backfill, and Compaction (SQY) $267.14 Concrete Installation (SQY) $677.86 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $77.90 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $80.37 6 " Excavation, Backfill, and Compaction (SQY) $303.81 Concrete Installation (SQY) $770.89 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $2,248.65 Engineering $269.84 City Participation $- Property Owner Estimated Cost $4,130.62 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 62 Parcel Number: RPRRXB10404630 Physical Address: 124 W 1st S Owner Name: Kesler, Landon Quantities Driveway and/or Apron Estimate (SY) 15.89 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 16.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 48 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $130.70 6” Excavation, Backfill, and Compaction (SQY) $494.02 Concrete Installation (SQY) $1,253.55 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $132.55 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $126.33 6 " Excavation, Backfill, and Compaction (SQY) $477.49 Concrete Installation (SQY) $1,211.61 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $6,932.26 Engineering $831.87 City Participation $- Property Owner Estimated Cost $13,428.22 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 63 Parcel Number: RPR0000047001E Physical Address: 123 W 1st S Owner Name: Kesler, Landon Quantities Driveway and/or Apron Estimate (SY) 40.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 14.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $114.80 6” Excavation, Backfill, and Compaction (SQY) $433.92 Concrete Installation (SQY) $1,101.05 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $223.20 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $318.00 6 " Excavation, Backfill, and Compaction (SQY) $1,202.00 Concrete Installation (SQY) $3,050.00 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,500.00 Asphalt Patching Cost $9,942.97 Engineering $1,193.16 City Participation $- Property Owner Estimated Cost $17,198.78 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 64 Parcel Number: RPRRXB10470041 Physical Address: 113 W 1st S Owner Name: Kesler, Landon Quantities Driveway and/or Apron Estimate (SY) 60.66 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 30.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 85 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $238.50 6” Excavation, Backfill, and Compaction (SQY) $901.50 Concrete Installation (SQY) $2,287.50 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $371.71 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $482.25 6 " Excavation, Backfill, and Compaction (SQY) $1,822.83 Concrete Installation (SQY) $4,625.33 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $13,835.61 Engineering $1,660.27 City Participation $- Property Owner Estimated Cost $27,264.36 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 65 Parcel Number: RPRRXB10405320 Physical Address: 110 W 1st S Owner Name: Oswald, Derek & Cody Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 54 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $3,106.00 Engineering $372.72 City Participation $- Property Owner Estimated Cost $8,348.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 66 Parcel Number: RPRRXB10405290 Physical Address: 108 W 1st S Owner Name: K&O Investments LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 6.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 70 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $49.45 6” Excavation, Backfill, and Compaction (SQY) $186.91 Concrete Installation (SQY) $474.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $25.50 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $3,842.14 Engineering $461.06 City Participation $- Property Owner Estimated Cost $10,589.89 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 67 Parcel Number: RPRRXB10395210 Physical Address: 60 W 1st S Owner Name: La Jolla ID LLC Quantities Driveway and/or Apron Estimate (SY) 36.11 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 23.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 38 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $189.93 6” Excavation, Backfill, and Compaction (SQY) $717.89 Concrete Installation (SQY) $1,821.61 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $246.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $287.07 6 " Excavation, Backfill, and Compaction (SQY) $1,085.11 Concrete Installation (SQY) $2,753.39 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $10,207.00 Engineering $1,224.84 City Participation $- Property Owner Estimated Cost $17,685.12 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 68 Parcel Number: RPRRXB10394710 Physical Address: 54 W 1st S Owner Name: MCKinley, Michael & Sally Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 23.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $189.93 6” Excavation, Backfill, and Compaction (SQY) $717.89 Concrete Installation (SQY) $1,821.61 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $97.95 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching Cost $5,933.38 Engineering $712.01 City Participation $- Property Owner Estimated Cost $10,771.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 69 Parcel Number: RPRRXB10394690 Physical Address: 50 W 1st S Owner Name: BAS Property Management LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 18.88 Replace Sidewalk (SY) 9.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 39 Replace C&G (Ft) 11 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $225.14 6” Excavation, Backfill, and Compaction (SQY) $851.02 Concrete Installation (SQY) $719.80 Reinforced Concrete Installation (SQY) $1,687.87 Concrete Sealer (SQY) $116.11 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching $2,333.25 Cost $9,039.19 Engineering $1,084.70 City Participation $- Property Owner Estimated Cost $15,899.18 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 70 Parcel Number: RPRRXB10394662 Physical Address: 40 W 1st S Owner Name: Optimal Logistics (Key Resource Management LLC) Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) 16.67 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 5.55 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 40 Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $44.12 6” Excavation, Backfill, and Compaction (SQY) $166.78 Concrete Installation (SQY) $423.19 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $22.76 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $500.93 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $1,490.30 Concrete Sealer (SQY) $68.35 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching $1,921.50 Cost $7,743.92 Engineering $929.27 City Participation $- Property Owner Estimated Cost $14,047.70 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 71 Parcel Number: RPRRXB10394665 Physical Address: 32 W 1st S Owner Name: T-Rex Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) 12.22 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 3.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 25 Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $26.47 6” Excavation, Backfill, and Compaction (SQY) $100.07 Concrete Installation (SQY) $253.91 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $13.65 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $367.21 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $1,092.47 Concrete Sealer (SQY) $50.10 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching $3,184.20 Cost $8,194.09 Engineering $983.29 City Participation $- Property Owner Estimated Cost $12,999.63 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 72 Parcel Number: RPRRXB10394573 Physical Address: 16 W 1st S Owner Name: T-Rex Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 6.67 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 10 Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $53.03 6” Excavation, Backfill, and Compaction (SQY) $200.43 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $596.30 Concrete Sealer (SQY) $27.35 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching $1,647.00 Cost $5,630.11 Engineering $675.61 City Participation $- Property Owner Estimated Cost $9,625.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 73 Parcel Number: RPRRXB10480010 Physical Address: 110 S Center St Owner Name: Sundance Housing LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 20 Replace C&G (Ft) 112 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $11,070.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 74 Parcel Number: RPR0000048001C Physical Address: 110 S Center St Owner Name: Sundance Housing LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 34 Replace C&G (Ft) 31 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $5,748.20 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 75 Parcel Number: RPR0000048001A Physical Address: 110 S Center St Owner Name: Sundance Housing LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 40 Replace C&G (Ft) 90 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $11,152.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 76 Parcel Number: RPRRXB10480132 Physical Address: 48 W 2nd S. Owner Name: CR Kensington Apartments Inc. Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 30.33 New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 9.33 Replace Sidewalk (SY) 13.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 24 Replace C&G (Ft) 26 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $180.15 6” Excavation, Backfill, and Compaction (SQY) $680.93 Concrete Installation (SQY) $1,016.41 Reinforced Concrete Installation (SQY) $834.10 Concrete Sealer (SQY) $92.91 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $241.12 6 " Excavation, Backfill, and Compaction (SQY) $911.42 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $2,711.50 Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $576.45 Cost $7,244.99 Engineering $869.40 City Participation $- Property Owner Estimated Cost $14,586.17 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 77 Parcel Number: RPRRXB10480164 Physical Address: 141 S 1st W Owner Name: Rexburg Apartments LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 55.77 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $443.37 6” Excavation, Backfill, and Compaction (SQY) $1,675.89 Concrete Installation (SQY) $4,252.46 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $228.66 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $6,600.38 Engineering $792.05 City Participation $- Property Owner Estimated Cost $8,337.62 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 78 Parcel Number: RPRRXB10470010 Physical Address: 110 S 1st W Owner Name: Kesler, Landon Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 80 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $6,560.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 79 Parcel Number: RPRRXB10470190 Physical Address: 111 S 2nd W Owner Name: Hemming Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 13.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 18 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $110.43 6” Excavation, Backfill, and Compaction (SQY) $417.39 Concrete Installation (SQY) $1,059.11 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $56.95 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $1,643.88 Engineering $197.27 City Participation $- Property Owner Estimated Cost $3,552.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 80 Parcel Number: RPR0000040004A Physical Address: 42 S 1st W Owner Name: Craigland Cottonwood LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 12.22 New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 6.11 Replace Sidewalk (SY) 2.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 14 Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $70.68 6” Excavation, Backfill, and Compaction (SQY) $267.14 Concrete Installation (SQY) $211.98 Reinforced Concrete Installation (SQY) $546.23 Concrete Sealer (SQY) $36.45 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $97.15 6 " Excavation, Backfill, and Compaction (SQY) $367.21 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $1,092.47 Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $301.95 Cost $2,991.26 Engineering $358.95 City Participation $- Property Owner Estimated Cost $6,334.18 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 81 Parcel Number: RPR000K0074752 Physical Address: 671 S 5th W Owner Name: Ivie, Sarah Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 44.44 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 45 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,335.42 Concrete Installation (SQY) $3,388.55 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $182.20 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $4,906.18 Engineering $588.74 City Participation $- Property Owner Estimated Cost $11,155.92 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 82 Parcel Number: RPR000K0073791 Physical Address: 671.5 S 5th W Owner Name: Flud, Betty Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 48.89 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 88 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,469.14 Concrete Installation (SQY) $3,727.86 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $200.45 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $5,397.46 Engineering $647.69 City Participation $- Property Owner Estimated Cost $15,429.52 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 83 Parcel Number: RPR000K0073021 Physical Address: 647 S 5th W Owner Name: Blumenberg, Nathan & Kaylonnie Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 20.56 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 89 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $163.45 6” Excavation, Backfill, and Compaction (SQY) $617.83 Concrete Installation (SQY) $1,567.70 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $84.30 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $494.10 Cost $2,927.38 Engineering $351.29 City Participation $- Property Owner Estimated Cost $10,976.52 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 84 Parcel Number: RPR0CPC0000000 Physical Address: 640 S 5th W Owner Name: Kartchner Homes of Idaho Inc Quantities Driveway and/or Apron Estimate (SY) 32.00 Reinforced Driveway and/or Apron Estimate (SY) 28.44 New Reinforced Sidewalk (SQ YD) 16.67 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 7.11 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 36 Replace C&G (Ft) 144 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $56.52 6” Excavation, Backfill, and Compaction (SQY) $213.66 Concrete Installation (SQY) $542.14 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $160.35 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $480.50 6 " Excavation, Backfill, and Compaction (SQY) $2,317.16 Concrete Installation (SQY) $2,440.00 Reinforced Concrete Installation (SQY) $4,032.83 Concrete Sealer (SQY) $68.35 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $631.35 Cost $10,942.85 Engineering $1,313.14 City Participation $- Property Owner Estimated Cost $32,058.76 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 85 Parcel Number: RPR000K0070201 Physical Address: 635 S 5th W Owner Name: Johnson, William & Tamara Quantities Driveway and/or Apron Estimate (SY) 17.11 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 25.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 60 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $198.75 6” Excavation, Backfill, and Compaction (SQY) $751.25 Concrete Installation (SQY) $1,906.25 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $172.65 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $136.02 6 " Excavation, Backfill, and Compaction (SQY) $514.16 Concrete Installation (SQY) $1,304.64 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $4,983.72 Engineering $598.05 City Participation $- Property Owner Estimated Cost $11,215.45 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 86 Parcel Number: RPR000K0070190 Physical Address: 625 S 5th W Owner Name: Johnson, William & Tamara Quantities Driveway and/or Apron Estimate (SY) 17.11 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 13.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 82 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $110.43 6” Excavation, Backfill, and Compaction (SQY) $417.39 Concrete Installation (SQY) $1,059.11 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $127.10 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $136.02 6 " Excavation, Backfill, and Compaction (SQY) $514.16 Concrete Installation (SQY) $1,304.64 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $3,668.85 Engineering $440.26 City Participation $- Property Owner Estimated Cost $11,358.50 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 87 Parcel Number: RPR000K0070150 Physical Address: 609 S 5th W Owner Name: Williams, Jarel & Jenine Quantities Driveway and/or Apron Estimate (SY) 24.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 28.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 80 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $225.22 6” Excavation, Backfill, and Compaction (SQY) $851.32 Concrete Installation (SQY) $2,160.16 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $214.55 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $190.80 6 " Excavation, Backfill, and Compaction (SQY) $721.20 Concrete Installation (SQY) $1,830.00 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $6,193.26 Engineering $743.19 City Participation $- Property Owner Estimated Cost $14,383.34 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 88 Parcel Number: RPR000K0065171 Physical Address: 577 S 5th W Owner Name: Rexy Smith LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 19.44 Replace Sidewalk (SY) 19.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 38 Replace C&G (Ft) 35 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $309.10 6” Excavation, Backfill, and Compaction (SQY) $1,168.34 Concrete Installation (SQY) $1,482.30 Reinforced Concrete Installation (SQY) $1,737.94 Concrete Sealer (SQY) $159.41 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $823.50 Cost $5,680.58 Engineering $681.67 City Participation $- Property Owner Estimated Cost $13,592.78 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 89 Parcel Number: RPRXBCA0259123 Physical Address: 568 S 5th W Owner Name: Stones Town and Country Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) 19.44 New Sidewalk (SY) 234.44 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 35 Replace C&G (Ft) 280 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $7,629.09 Concrete Installation (SQY) $17,876.05 Reinforced Concrete Installation (SQY) $1,737.94 Concrete Sealer (SQY) $1,040.91 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $960.75 Cost $29,244.74 Engineering $3,509.37 City Participation $- Property Owner Estimated Cost $70,523.80 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 90 Parcel Number: RPR000K0063100 Physical Address: 543 S 5th W Owner Name: Pico De Gallo Properties LLC Quantities Driveway and/or Apron Estimate (SY) 75.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 27.77 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 10 Replace C&G (Ft) 81 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $220.77 6” Excavation, Backfill, and Compaction (SQY) $834.49 Concrete Installation (SQY) $2,117.46 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $421.36 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $596.25 6 " Excavation, Backfill, and Compaction (SQY) $2,253.75 Concrete Installation (SQY) $5,718.75 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $1,509.75 Cost $13,672.58 Engineering $1,640.71 City Participation $- Property Owner Estimated Cost $28,284.62 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 91 Parcel Number: RPR4KLA006002A Physical Address: 539 S 5th W Owner Name: Jenco Enterprises LP Quantities Driveway and/or Apron Estimate (SY) 44.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 125.00 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 225 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $180.40 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $349.80 6 " Excavation, Backfill, and Compaction (SQY) $5,078.45 Concrete Installation (SQY) $12,886.25 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $512.50 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $3,106.00 Asphalt Patching $1,372.50 Cost $23,485.90 Engineering $2,818.31 City Participation $- Property Owner Estimated Cost $53,674.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 92 Parcel Number: RPR4KLA006002B Physical Address: 509 S 5th W Owner Name: Goss, Jonathan & Barbara Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 64.44 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 30 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,936.42 Concrete Installation (SQY) $4,913.55 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $264.20 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $7,114.18 Engineering $853.70 City Participation $- Property Owner Estimated Cost $13,285.92 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 93 Parcel Number: RPRXBCA0257706 Physical Address: 502 S 5th W Owner Name: Smith, Carolyn Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 82.22 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 90 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $2,470.71 Concrete Installation (SQY) $6,269.28 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $337.10 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $603.90 Cost $9,680.99 Engineering $1,161.72 City Participation $- Property Owner Estimated Cost $21,932.16 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 94 Parcel Number: RPR000K0034454 Physical Address: 474 S 5th W Owner Name: Rexburg Investors LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 64.44 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,936.42 Concrete Installation (SQY) $4,913.55 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $264.20 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $7,114.18 Engineering $853.70 City Participation $- Property Owner Estimated Cost $11,645.92 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 95 Parcel Number: RPR000K0034461 Physical Address: 467 S 5th W Owner Name: Rexburg Investors LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 5.55 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $44.12 6” Excavation, Backfill, and Compaction (SQY) $166.78 Concrete Installation (SQY) $423.19 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $22.76 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $656.84 Engineering $78.82 City Participation $- Property Owner Estimated Cost $829.73 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 96 Parcel Number: RPRXBCA0257634 Physical Address: 466 S 5th W Owner Name: Kissel, Dan Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 16.67 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 30 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $500.93 Concrete Installation (SQY) $1,271.09 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $68.35 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $823.50 Cost $2,663.87 Engineering $319.66 City Participation $- Property Owner Estimated Cost $6,268.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 97 Parcel Number: RPR000K0033021 Physical Address: 459 S 5th W Owner Name: University Gateway Partners LP Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 98 Parcel Number: RPR000K0033011 Physical Address: 457 S 5th W Owner Name: Garden, Devin & Marliee Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 99 Parcel Number: RPR000K0032530 Physical Address: 447 S 5th W Owner Name: Hackman, Karen Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 0.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 0 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $- Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $7,576.29 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 100 Parcel Number: RPRLCPK000CMMN Physical Address: 446 W 6th S Owner Name: Lincoln Park Home Owners Association LTD Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 5.56 Replace Reinforced Sidewalk (SQ YD) 7.22 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 25 Replace C&G (Ft) 33 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $57.40 6” Excavation, Backfill, and Compaction (SQY) $216.96 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $645.47 Concrete Sealer (SQY) $29.60 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $167.08 Concrete Installation (SQY) $423.95 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $22.80 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $356.85 Cost $1,920.10 Engineering $230.41 City Participation $- Property Owner Estimated Cost $7,632.18 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 101 Parcel Number: RPRXBCA0259002 Physical Address: 535 S Yellowstone Hwy Owner Name: WDS Yellowstone Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 30.55 Replace Sidewalk (SY) 77.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 36 Replace C&G (Ft) 44 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $856.77 6” Excavation, Backfill, and Compaction (SQY) $3,238.49 Concrete Installation (SQY) $5,888.03 Reinforced Concrete Installation (SQY) $2,731.17 Concrete Sealer (SQY) $441.86 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $878.40 Cost $14,034.71 Engineering $1,684.17 City Participation $- Property Owner Estimated Cost $24,690.64 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 102 Parcel Number: RPRXBCA0257658 Physical Address: 499 S Yellowstone Hwy Owner Name: Call Properties LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) 83.33 New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 150 Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $2,504.07 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $7,449.70 Concrete Sealer (SQY) $341.65 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching $3,925.35 Cost $14,220.77 Engineering $1,706.49 City Participation $- Property Owner Estimated Cost $34,815.84 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 103 Parcel Number: RPR6N39E257201 Physical Address: 453 S Yellowstone Hwy Owner Name: Kunz, William & Jeanie Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 104 Parcel Number: RPR6N39E25RD01 Physical Address: Owner Name: City of Rexburg Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $- Engineering $- City Participation $- Property Owner Estimated Cost $- Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 105 Parcel Number: RPRRXBP0030100 Physical Address: 1120 Stocks Ave Owner Name: Barnes, Sterling Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 272.78 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $8,197.04 Concrete Installation (SQY) $20,799.48 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $1,118.40 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $47,000.00 Engineering $5,640.00 City Participation $- Property Owner Estimated Cost $45,827.04 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 106 Parcel Number: RPRRXB10292320 Physical Address: 362 Salem Ave Owner Name: Kitchell, Robert & Cheryl Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 21.67 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $651.18 Concrete Installation (SQY) $1,652.34 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $88.85 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $5,425.00 Engineering $651.00 City Participation $- Property Owner Estimated Cost $3,640.56 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 107 Parcel Number: RPRRXB10292260 Physical Address: 336 Salem Ave Owner Name: Aponte, Carlos & Gabriel Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 25.00 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $751.25 Concrete Installation (SQY) $1,906.25 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $102.50 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $6,683.00 Engineering $801.96 City Participation $- Property Owner Estimated Cost $4,200.00 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 108 Parcel Number: RPRANDR0010010 Physical Address: 885 Andrews Pl Owner Name: Jensen, Neil & Dina Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 72.22 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $2,170.21 Concrete Installation (SQY) $5,506.78 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $296.10 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $13,005.00 Engineering $1,560.60 City Participation $- Property Owner Estimated Cost $12,132.96 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 109 Parcel Number: RPRGARN0040070 Physical Address: 72 N Millhollow Rd Owner Name: Allred, Matthew & Christina Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 38.89 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,965.36 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $159.45 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $8,362.00 Engineering $1,003.44 City Participation $- Property Owner Estimated Cost $6,969.09 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: 110 Parcel Number: RPR00SE010002B Physical Address: 257 W 3rd S Owner Name: Bloomfield, Seth Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 18.33 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $550.82 Concrete Installation (SQY) $1,397.66 Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $75.15 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $4,417.00 Engineering $530.04 City Participation $- Property Owner Estimated Cost $3,079.44 Local Improvement District 54 Creation Ordinance 1330 - Attachment – Property Worksheet Item Number: Parcel Number: Physical Address: Owner Name: City of Rexburg Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6” Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Concrete Sealer (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Curb Installation (Foot) $- Reinforced Curb Installation (Foot) $- Totals Sanitary Sewer Service Reconnection Asphalt Patching Cost $2,727,036.23 Engineering $327,244.35 City Participation $3,054,280.58 Property Owner Estimated Cost $-