Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
LID 54 Estimates
1 LOCAL IMPROVEMENT DISTRICT 54 Item # 2 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 1st West and 1st South 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 No. No. 3 Park St 665 700 761 772 775 783 784 797 811 825 199 206 225 226 223 224 57 57 57 105 24 36 50 50 55 66 75 75 75 75 170 170 170 170 155 149 139 133 129 124 123 113 110 108 60 54 50 40 32 16 110 110 110 48 141 110 111 42 5th West 671 671.5 647 640 635 625 609 577 568 543 539 509 502 474 467 466 459 457 447 446 535 499 453 Misc. Prop. 1120 362 336 885 72 257 Dir Dir 4 W W W W S S S S S S S S S S W W W W W W W W W W W W W W W W W W W W S S S W S S S S S S S S S S S S S S S S S S S S S S S W S S S N W Street Street 5 Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Pioneer Rd Huckleberry Cr Polo Dr Jill Dr Jill Dr Seagull Dr Main St (1) Main St (2) Main St (3) Main St 1st W 1st W 1st W 1st W 1st W 1st W 1st W 1st W 1st W 1st W 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S 1st S Center St Center St Center St 2nd S. 1st W 1st W 2nd W 1st W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 5th W 6th S Yellowstone Hwy Yellowstone Hwy Yellowstone Hwy Stocks Ave Salem Ave Salem Ave Andrews Pl Millhollow Rd 3rd S L Name Company/ L Name 6 Anderson, Joseph & Ashely Presiding Bishopric - LDS Weaver, Jason & Courtney Hermosillo, Raymond Burt, Jared & Nicole Koepsell, Hans & Emma Dick, Deborah Grant, Todd & Rosella Lawrence, Brad & Debbie Allen, Daniel & Melissa Loveland, Blake & Dianne Huckle LLC Rees, Nathan Empey, Cheryl McCandless, Kelly & Brenda Jenkins, James & Amanda Melaleuca Inc. Melaleuca Inc. Melaleuca Inc. Miller, Dana & Darla Hobbs, James & Judith Melaleuca Inc. Aziz Properties LLC Aziz Properties LLC La Jolla ID LLC K&O Investments LLC La Jolla ID LLC La Jolla ID LLC La Jolla ID LLC La Jolla ID LLC Presiding Bishopric - LDS Presiding Bishopric - LDS Presiding Bishopric - LDS Presiding Bishopric - LDS Hemming Properties LLC Hemming Properties LLC Pines Investors LLC Oswald, Derek & Cody Oswald, Derek & Cody Kesler, Landon Kesler, Landon Kesler, Landon Oswald, Derek & Cody K&O Investments LLC La Jolla ID LLC MCKinley, Michael & Sally BAS Property Management LLC Key Resource Management LLC T-Rex Properties LLC T-Rex Properties LLC Sundance Housing LLC Sundance Housing LLC Sundance Housing LLC CR Kensington Apartments Inc. Rexburg Apartments LLC Kesler, Landon Hemming Properties LLC Craigland Cottonwood LLC Ivie, Sarah Flud, Betty Blumenberg, Nathan & Kaylonnie Kartchner Homes of Idaho Inc Johnson, William & Tamara Johnson, William & Tamara Williams, Jarel & Jenine Rexy Smith LLC Stones Town and Country Pico De Gallo Properties LLC Jenco Enterprizes LP Goss, Jonathan & Barbara Smith, Carolyn Rexburg Investors LLC Rexburg Investors LLC Kissel, Dan University Gateway Partners LP Garden, Devin & Marliee Hackman, Karen Lincoln Park Home Owners Association LTD WDS Yellowstone Call Properties LLC Kunz, William & Jeanie City of Rexburg Barnes, Sterling Kitchell, Robert & Cheryl Aponte, Carlos & Gabriel Jensen, Neil & Dina Allred, Matthew & Christina Bloomfield, Seth City of Rexburg Utility Address 7 Utility City State Zip 8 Mail Address- No Mail Address- No 9 665 Park St. PO Box 182764 182 N 3990 E 772 Park St 775 Park St 783 Park St 784 Park St PO Box 503 811 Park St 825 Park St 301 Pollard Dr 457 Idaho Ave 225 Polo Dr 226 Jill Dr 223 Jill Dr 224 Seagull Dr 4609 W 65th S 4609 W 65th S 4609 W 65th S 7656 N 55 E 117 W Main St 4609 W 65th S 175 S Millhollow Rd 175 S Millhollow Rd 2483 N Canyon Rd 4226 E 400 N 2483 N Canyon Rd 2483 N Canyon Rd 2483 N Canyon Rd 2483 N Canyon Rd PO Box 182764 PO Box 182764 PO Box 182764 PO Box 182764 155 W 2nd S 155 W 2nd S 2483 N Canyon Rd 4226 E 400 N 4226 E 400 N 3210 E 81st S 3210 E 81st S 3210 E 81st S 4226 E 400 N 4226 E 400 N 2483 N Canyon Rd PO BOX 134 1880 Kimberly Rd 202 W Main St PO Box 909 PO Box 909 124 E Main St 124 E Main St 124 E Main St 5288 Commerce Dr STE B150 141 S 1st W 3210 E 81st S 155 W 2nd S 6443 Buisness Park Loop STE 7 671 S 5th W 671.5 S 5th W 647 S 5th W 3760 Redwood CT 575 Happy Hills Ln 575 Happy Hills Ln 6848 Yellowstone Hwy 4417 S Holmes Ave PO BOX 215 970 Reserve Dr #100 509 S 5th W 509 S 5th W 502 S 5th W 449 Iliwahi Loop 449 Iliwahi Loop 466 S 5th W 1937 Maple Hollow Way 913 W 875 S PO BOX 372 218 Dividend Dr STE 4 5020 N Haroldsen Dr 499 S Yellowstone Hwy 3009 S 1400 W 35 N 1ST E 2031 Autumn Ln 362 Salem Ave 336 Salem Ave PO Box 27 491 Morgan Dr 1751 E 300 N Mail-City-state-zip Mail-City-state-zip 10 Rexburg, ID 83440 Columbus, OH 43218 Rigby, ID 83442 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rigby, ID 83442 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Sugar City, ID 83448 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Idaho Falls, ID 83402 Idaho Falls, ID 83402 Idaho Falls, ID 83402 Idaho Falls, ID 83401 Rexburg, ID 83440 Idaho Falls, ID 83402 Rexburg, ID 83440 Rexburg, ID 83440 Provo, UT 84604 Rigby, ID 83442 Provo, UT 84604 Provo, UT 84604 Provo, UT 84604 Provo, UT 84604 Columbus, OH 43218 Columbus, OH 43218 Columbus, OH 43218 Columbus, OH 43218 Rexburg, ID 83440 Rexburg, ID 83440 Provo, UT 84604 Rigby, ID 83442 Rigby, ID 83442 Idaho Falls, ID 83406 Idaho Falls, ID 83406 Idaho Falls, ID 83406 Rigby, ID 83442 Rigby, ID 83442 Provo, UT 84604 Rexburg, ID 83440 Twin Falls, ID 83301 Allen, TX 75013 Hailey, ID 83333 Hailey, ID 83333 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Murray, UT 84107 Rexburg, ID 83440 Idaho Falls, ID 83406 Rexburg, ID 83440 Park City, UT 84098 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Madison, VA 22727 Madison, VA 22727 Idaho Falls, ID 83401 Idaho Falls, ID 83404 Rexburg, ID 83440 Roseville, CA 95678 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 KAILUA, HI 96734 KALUA, HI 96734 Rexburg, ID 83440 Bouintiful, UT 84010 Lehi, UT 84043 Rexburg, ID 83440 Rexburg, ID 83440 Idaho Falls, 83401 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Idaho Falls, ID 83404 Rexburg, ID 83440 Rexburg, ID 83440 Menan, ID 83434 Rexburg, ID 83440 St Anthony, ID 83445 Phone # 11 Notes 12 Sewer Service in the Manhole. Would like second approach also replaced. Would like new cost and mailing. Sewer Service 168 ft N of MH needs replaced 2 New services don't need replaced 2 Sewer Service 92 ft N of MH needs replaced & Sewer Service 18 ft N of MH; Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Sewer Service in the Manhole. Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Sewer Service 274 ft W of MH needs replaced. Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Sewer Service 110 ft W of MH needs replaced; Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Unsure where Sewer Service connects Jeremy is investigating; Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Sewer Service 172 ft W of MH needs replaced; Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Sewer Service 272 ft W of MH needs replaced; Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. Sewer Service 96 ft W of MH needs replaced Sewer Service 160 ft W of MH needs replaced Sewer Service 128 ft W of MH needs replaced Sewer Service 60 ft W of MH needs replaced Sewer Service 245 ft W of MH needs replaced Sewer Service 137 ft W of MH needs replaced Bart Stevens purchased this property. He is going to tear down the houses and build a new appartment complex. He will install new driveway approaches, new 10' sidewalk, and new water and sewer lines. The creation of hearing notice was sent to PO BOX 748, Rexburg ID 83440. It was returned 3/11/2025. Using Utilities, the notice was emailed to continentalparkhoa@gmail.com and the mailing address was updated. Kent Lenon received the email for the property. One Service 120.4 ft N of MH Needs replaced due to tree roots 3/4/2025 Rachel asked for color copy of site plan and price breakdown. It was emailed to her. City to Cover Costs of Curb Gutter & Sidewalk as part of an easement agreement. Sewer Service is not included in that agreement Parcel # 13 RPRPVM10020130 RPRRSCS0010010 RPRHNDS3080060 RPRSPRU0010110 RPRHNDS3080050 RPRHNDS3080040 RPRSPRU0010100 RPRHNDS3080030 RPRHNDS3080020 RPRHNDS3080010 RPRSPRU0010030 RPRSPRU0010040 RPRHNDS3070160 RPRHNDS2070010 RPRHNDS2060010 RPRHNDS2060160 RPRRXB10390200 RPRRXB10391390 RPRRXB10390160 RPRRXB10400010 RPRRXB10400970 RPRRXB10401930 RPR0000040004B RPR0000040004C RPRRXB10393010 RPRRXB10404571 RPRRXB10394730 RPRRXB10394750 RPRRXB10395230 RPRRXB10395710 RPRRXB10404710 RPRRXB10404690 RPRRXB10404670 RPRRXB10404650 RPRRXB10470160 RPRRXB10470130 RPRRXB10474952 RPR0000047001F RPR0000047001D RPRRXB10404630 RPR0000047001E RPRRXB10470041 RPRRXB10405320 RPRRXB10405290 RPRRXB10395210 RPRRXB10394710 RPRRXB10394690 RPRRXB10394662 RPRRXB10394665 RPRRXB10394573 RPRRXB10480010 RPR0000048001C RPR0000048001A RPRRXB10480132 RPRRXB10480164 RPRRXB10470010 RPRRXB10470190 RPR0000040004A RPR000K0074752 RPR000K0073791 RPR000K0073021 RPR0CPC0000000 RPR000K0070201 RPR000K0070190 RPR000K0070150 RPR000K0065171 RPRXBCA0259123 RPR000K0063100 RPR4KLA006002A RPR4KLA006002B RPRXBCA0257706 RPR000K0034454 RPR000K0034461 RPRXBCA0257634 RPR000K0033021 RPR000K0033011 RPR000K0032530 RPRLCPK000CMMN RPRXBCA0259002 RPRXBCA0257658 RPR6N39E257201 RPR6N39E25RD01 RPRRXBP0030100 RPRRXB10292320 RPRRXB10292260 RPRANDR0010010 RPRGARN0040070 RPR00SE010002B Street Frontage Width (FT) 14 Total Driveway Width (FT) 15 Driveway and/or Apron Estimate (SY) 16 5.56 22.22 6.22 2.78 34.44 10.11 15.89 40 60.66 36.11 32 17.11 17.11 24 75 44 Reinforced Driveway and/or Apron Estimate (SY) 17 40 55.55 33.33 34.67 30.33 12.22 28.44 New Reinforced Sidewalk (SQ YD) 18 26.67 17.33 16.88 16.67 12.22 16.67 19.44 83.33 New Sidewalk (SY) 19 80.56 44.44 48.89 234.44 125 64.44 82.22 64.44 16.67 5.56 272.78 21.67 25 72.22 38.89 18.33 Replace Reinforced Sidewalk (SQ YD) 20 10.67 16 12.78 18.88 6.67 9.33 6.11 19.44 7.22 30.55 Replace Sidewalk (SY) 21 85.56 2.78 11.11 2.78 13.89 58.44 40.67 36.67 54.44 2.22 8.88 2.22 40.12 22.22 4 7.33 40 32.38 5.56 5.56 2.78 22.22 8.89 16.44 14.44 30 6.22 23.89 23.89 9.44 5.55 3.33 13.33 55.77 13.89 2.78 20.56 7.11 25 13.89 28.33 19.44 27.77 5.55 22.22 77.22 New Reinforced C&G (Ft) 22 New C&G (Ft) 23 Replace Reinforced C&G (FT) 24 10 32 38 63 40 28 39 40 25 10 20 34 40 24 14 36 38 35 10 25 36 150 Replace C&G (Ft) Actual Estimate 25 182 25 10 47 10 40 60 54 20 30 62 13 10 46 58 40 55 56 40 10 48 40 85 54 70 38 40 11 20 112 31 90 26 80 18 10 45 88 89 144 60 82 80 35 280 81 225 30 90 10 30 40 33 44 Existing Sidewalk (Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 25 26 Existing Sidewalk (Eligible) 0 2139 0 0 0 0 0 69.5 0 0 277.75 69.5 0 0 0 347.25 Existing Sidewalk (Eligible) 1461 1016.75 1183.5 1361 55.5 222 455.5 0 1003 555.5 0 0 100 502.75 1000 0 0 809.5 139 139 69.5 555.5 222.25 411 361 750 0 155.5 597.25 597.25 708 138.75 83.25 166.75 0 0 0 566.5 1394.25 0 347.25 222.25 Existing Sidewalk (Eligible) 0 0 514 177.75 625 347.25 708.25 972 0 694.25 0 0 0 0 138.75 0 0 0 555.5 180.5 2694.25 0 0 0 Existing Sidewalk (Eligible) 0 0 0 0 0 0 0 6 " Excavation, Backfill, and Compaction (SQY) 30 27 0 2566.8 0 0 0 0 0 83.4 0 0 333.3 83.4 0 0 0 416.7 1753.2 1220.1 1420.2 1633.2 66.6 266.4 546.6 0 1203.6 666.6 0 0 120 603.3 1200 0 0 971.4 166.8 166.8 83.4 666.6 266.7 493.2 433.2 900 0 186.6 716.7 716.7 849.6 166.5 99.9 200.1 0 0 0 679.8 1673.1 0 416.7 266.7 0 0 616.8 213.3 750 416.7 849.9 1166.4 0 833.1 0 0 0 0 166.5 0 0 0 666.6 216.6 3233.1 0 0 0 0 0 0 0 0 0 0 12" Excavation, Backfill, and Compaction (SQY) 40 28 Concrete Installation (SQY) 100 29 0 8556 0 0 0 0 0 278 0 0 1111 278 0 0 0 1389 5844 4067 3667 5444 222 888 222 0 4012 2222 0 0 400 733 4000 0 0 3238 556 556 278 2222 889 1644 1444 3000 0 622 2389 2389 944 555 333 0 0 0 0 1333 5577 0 1389 278 0 0 2056 711 2500 1389 2833 1944 0 2777 0 0 0 0 555 0 0 0 2222 0 7722 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 120 30 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1280.4 0 0 0 1920 0 0 0 0 0 0 1533.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2265.6 0 0 800.4 0 0 0 1119.6 0 0 0 733.2 0 0 0 0 0 0 0 2332.8 0 0 0 0 0 0 0 0 0 0 0 866.4 3666 0 0 0 0 0 0 0 0 0 0 Concrete Sealer (SQY) 20 111.2 2155.6 0 0 0 0 0 55.6 0 0 346.6 55.6 0 0 0 277.8 1168.8 813.4 946.8 1088.8 100 177.6 364.4 0 802.4 1133.2 0 0 80 402.2 800 0 0 647.6 111.2 111.2 55.6 444.4 380 646.6 1088.8 1813.2 0 124.4 1200 477.8 566.4 111 66.6 133.4 0 0 0 453.2 1115.4 0 277.8 177.8 0 0 411.2 782.2 842.2 620 1046.6 777.6 0 2055.4 880 0 0 0 111 0 0 0 444.4 144.4 2155.4 0 0 0 0 0 0 0 0 0 0 New Sidewalk and Driveway (Not Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 25 31 New Sidewalk and Driveway (Not Eligible) 139 555.5 0 0 0 0 0 0 0 0 155.5 0 0 0 0 0 New Sidewalk and Driveway (Not Eligible) 0 0 0 0 1069.5 1388.75 833.25 0 0 861 0 0 0 866.75 0 0 0 0 0 0 0 0 252.75 397.25 1000 1516.5 0 0 902.75 0 0 0 0 0 0 0 0 758.25 0 0 0 305.5 New Sidewalk and Driveway (Not Eligible) 0 0 0 1511 427.75 427.75 600 0 0 1875 1100 0 0 0 0 0 0 0 0 0 0 0 0 0 New Sidewalk and Driveway (Not Eligible) 0 0 0 0 0 0 0 6 " Excavation, Backfill, and Compaction (SQY) 30 32 2583.6 666.6 0 0 0 0 0 0 0 0 186.6 0 0 0 0 0 800.1 0 0 0 1803.3 2172.9 999.9 0 0 1033.2 0 0 0 1040.1 0 0 0 0 0 0 0 0 303.3 476.7 1200 1819.8 0 0 1083.3 0 0 500.1 366.6 0 0 0 0 909.9 0 0 0 366.6 1333.2 1466.7 0 2313.3 513.3 513.3 720 0 7616.4 2250 5070 1933.2 2466.6 1933.2 0 500.1 0 0 0 166.8 0 2499.9 0 0 8183.4 650.1 750 2166.6 549.9 0 12" Excavation, Backfill, and Compaction (SQY) 40 33 1555.6 0 Concrete Installation (SQY) 100 34 8612 2222 0 0 0 0 0 0 0 0 622 0 0 0 0 0 0 0 0 0 278 0 0 0 0 3444 0 0 0 0 0 0 0 0 0 0 0 0 1011 1589 4000 6066 0 0 3611 0 0 0 0 0 0 0 0 0 0 0 0 0 4444 4889 0 3200 1711 1711 2400 0 23444 7500 16900 6444 8222 6444 0 1667 0 0 0 556 0 0 0 0 27278 2167 2500 7222 3889 1833 0 Reinforced Concrete Installation (SQY) 120 35 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3200.4 0 0 0 6879.6 8691.6 3999.6 0 0 0 0 0 0 4160.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2000.4 1466.4 0 0 0 0 3639.6 0 0 0 1466.4 0 0 0 5413.2 0 0 0 0 2332.8 0 0 0 0 0 0 0 0 0 0 0 0 9999.6 0 0 0 0 0 0 0 0 0 Concrete Sealer (SQY) 20 1611.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 533.4 0 0 0 346.6 337.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 333.4 244.4 0 0 0 0 0 0 0 0 0 888.8 977.8 0 333.4 0 0 0 0 5077.6 0 2500 1288.8 1644.4 1288.8 0 333.4 0 0 0 111.2 0 1666.6 0 0 5455.6 433.4 500 1444.4 777.8 366.6 0 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 15 36 Existing Curb & Gutter (Eligible) 0 2730 0 0 0 375 150 705 150 0 600 0 0 0 0 0 Existing Curb & Gutter (Eligible) 1050 810 300 0 930 1500 1140 0 750 690 0 0 0 1290 600 0 0 825 840 0 0 600 150 720 600 1275 810 1050 570 600 750 600 375 450 1980 975 1950 750 0 1200 270 360 Existing Curb & Gutter (Eligible) 675 1320 1335 2700 900 1230 1200 1095 4725 1365 3375 450 1350 150 0 450 0 0 600 870 1200 2250 0 0 Existing Curb & Gutter (Eligible) 0 0 0 0 0 0 0 12" Excavation, Backfill, and Compaction (LF) 5 37 0 910 0 0 0 125 50 235 50 0 200 0 0 0 0 0 350 270 100 0 310 500 380 0 250 230 0 0 0 430 200 0 0 275 280 0 0 200 50 240 200 425 270 350 190 200 250 200 125 150 660 325 650 250 0 400 90 120 225 440 445 900 300 410 400 365 1575 455 1125 150 450 50 0 150 0 0 200 290 400 750 0 0 0 0 0 0 0 0 0 Curb Installation (LF) 80 38 0 14560 0 0 0 2000 800 3760 800 0 3200 0 0 0 0 0 4800 4320 1600 0 2400 4960 1040 0 800 3680 0 0 0 4640 3200 0 0 4400 4480 0 0 3200 800 3840 3200 6800 4320 5600 3040 3200 880 0 0 1600 8960 2480 7200 2080 0 6400 1440 800 3600 7040 7120 11520 4800 6560 6400 2800 22400 6480 18000 2400 7200 800 0 2400 0 0 3200 2640 3520 0 0 0 0 0 0 0 0 0 0 Reinforced Curb Installation (Foot) 95 39 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 950 0 0 0 3040 3610 5985 0 3800 0 0 0 0 2660 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3705 3800 2375 950 1900 3230 3800 2280 0 0 0 1330 0 0 0 3420 0 0 0 3610 3325 950 0 0 0 0 0 0 0 0 0 2375 3420 14250 0 0 0 0 0 0 0 0 0 City Roads New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 5 40 New Curb & Gutter (Not Eligible) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 0 0 0 0 0 0 0 Curb Installation (Foot) 80 41 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Curb Installation (Foot) 95 42 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sanitary Sewer Service Reconnection 3500 43 3500 3500 7000 3500 3500 3500 3500 3500 3500 3500 3500 3500 3500 3500 3500 3500 3500 3500 Landscaping/ Voluntary Amounts Added 44 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Clawback Fees (Street Construction including Stormwater) 45 Asphalt Patching 46 6600 3570 1920 2130 780 1140 690 1560 2550 2100 3480 1800 630 330 540 690 900 1050 1650 1500 660 900 870 390 960 4290 Cost 47 13057 43661.5 0 0 0 2500 1000 5186.5 1000 0 7032.75 486.5 0 0 0 2430.75 25480.9 14437.25 12627.9 9527 18281.1 29354.85 17886.25 3500 12621 21515.5 3500 0 700 23052.1 11000 0 0 11166.5 6573 973 486.5 12948.5 4325 13957.75 17027 27865.5 8900 11588.5 17800 11680.75 16968.6 14005.15 12515.15 9750.65 13500 7010 13600 15449.85 9759.75 8000 4230.75 6756.45 11166 16133.5 13038 33885.15 13369.25 13625 17157.75 15962.8 71545.8 28884.75 53950 12666 21993 10666 971.25 6400.5 0 0 8758.5 8806.9 28970.75 35706.1 0 0 40917 3250.5 3750 10833 6222.4 2749.5 3000000 4048056.6 Engineering 0.12 48 1566.84 5239.38 0 0 0 300 120 622.38 120 0 843.93 58.38 0 0 0 291.69 3057.708 1732.47 1515.348 1143.24 2193.732 3522.582 2146.35 420 1514.52 2581.86 420 0 84 2766.252 1320 0 0 1339.98 788.76 116.76 58.38 1553.82 519 1674.93 2043.24 3343.86 1068 1390.62 2136 1401.69 2036.232 1680.618 1501.818 1170.078 1620 841.2 1632 1853.982 1171.17 960 507.69 810.774 1339.92 1936.02 1564.56 4066.218 1604.31 1635 2058.93 1915.536 8585.496 3466.17 6474 1519.92 2639.16 1279.92 116.55 768.06 0 0 1051.02 1056.828 3476.49 4284.732 0 0 4910.04 390.06 450 1299.96 746.688 329.94 360000 485766.792 City Participation (30% of Replaced SW C&G, excludes new and driveway) 0.3 49 0 9438.54 0 0 0 750 300 1539.27 300 0 1716.615 129.27 0 0 0 645.885 4862.46 3511.155 2865.33 2531.46 2107.23 3583.92 3506.73 0 3545.58 2413.23 0 0 186 3717.795 3060 0 0 3155.67 1938.54 258.54 129.27 2233.23 713.385 2204.46 1871.46 3945 1620 2389.23 2250.885 2310.885 3105.66 1638.075 1017.345 1295.175 4050 2103 4080 2717.67 2593.305 2400 1185.885 1233.045 1350 2640 3626.04 5892.615 3758.115 3901.5 4833.345 4285.56 9607.5 4066.305 6750 900 2700 300 258.075 900 0 0 2233.23 2231.55 7756.605 5175 0 0 0 0 0 0 0 0 3360000 3536315.625 CITY SHARE PROPERTY OWNER SHARE TOTAL ESTIMATED COST Estimated Property Owner Cost 50 14623.84 39462.34 0 0 0 2050 820 4269.61 820 0 6160.07 415.61 0 0 0 2076.56 23676.15 12658.57 11277.92 8138.78 18367.61 29293.52 16525.87 3920 10589.94 21684.13 3920 0 598 22100.56 9260 0 0 9350.81 5423.22 831.22 415.61 12269.09 4130.62 13428.22 17198.78 27264.36 8348 10589.89 17685.12 10771.56 15899.18 14047.7 12999.63 9625.56 11070 5748.2 11152 14586.17 8337.62 6560 3552.56 6334.18 11155.92 15429.52 10976.52 32058.76 11215.45 11358.5 14383.34 13592.78 70523.8 28284.62 53674 13285.92 21932.16 11645.92 829.73 6268.56 0 0 7576.29 7632.18 24690.64 34815.84 0 0 45827.04 3640.56 4200 12132.96 6969.09 3079.44 0 997507.92 3536300 997500 4533800 Property Owner Cost 51 0 0 0 Difference 52 14623.84 39462.34 0 0 2050 820 4269.61 820 0 6160.07 0 0 11249.68 2076.56 23676.15 12658.57 11277.92 8138.78 29293.52 16525.87 3920 10589.94 3920 0 64249.33 22100.56 9260 0 0 5423.22 831.22 36783.78 12269.09 4130.62 13428.22 17198.78 8348 10589.89 17685.12 10771.56 15899.18 12999.63 9625.56 11070 5748.2 11152 14586.17 6560 3552.56 6334.18 829.73 6268.56 0 7576.29 7632.18 24690.64 34815.84 0 Percent Change 53 10 Year Payment 54 1462.384 3946.234 0 0 205 82 426.961 82 0 616.007 0 0 207.656 2367.615 1265.857 1127.792 813.878 2929.352 1652.587 392 1058.994 392 0 2210.056 926 0 0 542.322 83.122 1226.909 413.062 1342.822 1719.878 834.8 1058.989 1768.512 1077.156 1589.918 1299.963 962.556 1107 574.82 1115.2 1458.617 656 355.256 633.418 1115.592 1542.952 1097.652 3205.876 1121.545 1135.85 1438.334 1359.278 7052.38 2828.462 5367.4 1328.592 2193.216 1164.592 82.973 626.856 0 757.629 763.218 2469.064 3481.584 0 4582.704 364.056 420 1213.296 696.909 307.944 0 1st Year Interest 0.05 55 731.192 1973.117 0 0 102.5 41 213.4805 41 0 308.0035 0 0 103.828 1183.8075 632.9285 563.896 406.939 1464.676 826.2935 196 529.497 196 0 1105.028 463 0 0 271.161 41.561 613.4545 206.531 671.411 859.939 417.4 529.4945 884.256 538.578 794.959 649.9815 481.278 553.5 287.41 557.6 729.3085 328 177.628 316.709 557.796 771.476 548.826 1602.938 560.7725 567.925 719.167 679.639 3526.19 1414.231 2683.7 664.296 1096.608 582.296 41.4865 313.428 0 378.8145 381.609 1234.532 1740.792 0 2291.352 182.028 210 606.648 348.4545 153.972 0 1st Year Utility Billing Payment 56 199.42 538.13 0 0 27.96 11.19 58.23 11.19 0 84.01 0 0 28.32 322.86 172.62 153.79 110.99 399.46 225.36 53.46 144.41 53.46 0 301.38 126.28 0 0 73.96 11.34 167.31 56.33 183.12 234.53 113.84 144.41 241.17 146.89 216.81 177.27 131.26 150.96 78.39 152.08 198.91 89.46 48.45 86.38 152.13 210.41 149.68 437.17 152.94 154.89 196.14 185.36 961.69 385.7 731.92 181.18 299.08 158.81 11.32 85.49 0 103.32 104.08 336.7 474.77 0 624.92 49.65 57.28 165.45 95.04 42 0 Interim Interest (XXX% APR) Final Assessment INT INT CALCULATED FROM 08/15/07 Amounts Paid by City Already to Homeowner or Contractor Check # and Vendor Name DATE PAID Instrument # (deed) 432705 165495 388035 351943 431880 465741 306507 396155 349761 403858 409661 452542 464225 347910 442375 404774 289699 247468 286040 455886 358797 325535 8545 8545 349240 446215 349240 349240 349240 349240 137836 355363 355363 355363 359907 359907 408992 422463 422460 412125 422462 412122 412137 446215 442483 234820 294158 356954 409391 356259 457168 457165 457165 388667 416414 445762 359907 436363 458264 255981 462381 303223 310138 310134 368688 401454 386527 408226 8917 8918 333132 435098 435098 310216 428209 411592 262659 362324 395297 441343 460452 460163 448704 424703 459205 438322 450314 452049 Legal Description LOCAL IMPROVEMENT DISTRICT 53-Exhibit B of Resolution 2024-02 Item # 39 40 41 42 43 81 82 83 84 85 86 87 88 89 90 91 92 93 94 Physical Address 57 W Main St (1) 57 W Main St (2) 57 W Main St (3) 105 W Main St 24 S 1st W 671 S 5th W 671.5 S 5th W 647 S 5th W 640 S 5th W 635 S 5th W 625 S 5th W 609 S 5th W 577 S 5th W 568 S 5th W 543 S 5th W 539 S 5th W 509 S 5th W 502 S 5th W 474 S 5th W Name Melaleuca Inc. Melaleuca Inc. Melaleuca Inc. Miller, Dana & Darla Hobbs, James & Judith Ivie, Sarah Flud, Betty Blumenberg, Nathan & Kaylonnie Kartchner Homes of Idaho Inc Johnson, William & Tamara Johnson, William & Tamara Williams, Jarel & Jenine Rexy Smith LLC Stones Town and Country Pico De Gallo Properties LLC Jenco Enterprizes LP Goss, Jonathan & Barbara Smith, Carolyn Rexburg Investors LLC Parcel # RPRRXB10390200 RPRRXB10391390 RPRRXB10390160 RPRRXB10400010 RPR000K0074752 RPR000K0073021 RPR0CPC0000000 RPR000K0070201 RPR000K0070190 RPR000K0070150 RPR000K0065171 RPRXBCA0259123 RPR000K0063100 RPR4KLA006002A RPR4KLA006002B RPRXBCA0257706 Cost 25480.9 14437.25 12627.9 9527 18281.1 11166 16133.5 13038 33885.15 13369.25 13625 17157.75 15962.8 71545.8 28884.75 53950 12666 21993 10666 Property Owner Portion 23676.15 12658.57 11277.92 8138.78 18367.61 11155.92 15429.52 10976.52 32058.76 11215.45 11358.5 14383.34 13592.78 70523.8 28284.62 53674 13285.92 21932.16 11645.92 Instrument # (deed) 289699 247468 286040 455886 458264 462381 310138 310134 368688 401454 386527 408226 8917 8918 333132 Legal Description Brief Legal .