HomeMy WebLinkAboutGolf Board Minutes - November 06, 2018
1
Board Members:
Chairman John Watson
Eva Wright
Jon Johnson
Derik Taylor
Mike Farnworth
Non-Voting Members:
Matthew Nielson – City Finance Officer
Christopher Mann – City Council Member
Todd Smith – County Commissioner
Rob Wood – Attorney
Duffy McFarland – Golf Pro
Seth McFarland – Golf Grounds
Greg McInnes – City Parks Manager
Justin Beard – City Engineer
4:30 P.M. Airport Board Meeting
Roll Call of Board Members:
Attending: Eva Wright, Jon Johnson, Derik Taylor, Mike Farnworth and Chairman John Watson
Review Prior Meeting Minutes:
A. September 4th, 2018
B. Meeting in October canceled.
Board Member Derik Taylor moved to approve the Golf Board Meeting Minutes for September
4th, 2018; Board Member Mike Farnworth seconded the motion; Chairman John Watson asked for a
vote:
Those voting aye Those voting nay
Board Member Derik Taylor
Board Member Jon Johnson
Board Member Mike Farnworth
The motion carried
Board Member Eva Wright and Board Chairman John Watson abstained from approving the
minutes because they did not attend the meeting on September 4th.
Financial Report:
1. Financial Report (15 Minutes)
a. Review Fiscal Year 2018 Unaudited Budget Report/Forecast
Finance Officer Nielson reviewed the Cart/Club Rental - Legacy Fund. The fund increased in
revenues by about $7,000.00 by the end of the season. The daily plays were low at the Legacy Golf
Course at the beginning of the season; however, with the rate increase, they collected about $14,000.
more in revenues.
b. Pass Utilization Report/Rounds Played Report
Finance Officer Nielson reviewed the Golf Pass Utilization report. The customers using season
passes at the Legacy Golf Course was about 8.88% and 91.12% at Teton Lakes. He also reviewed the
Rexburg Green Utilization report. The 9 hole play at the Legacy Golf Course is down -17.6%
compared to fiscal year 2017.
35 North 1st East
Rexburg, ID 83440
Phone: 208.359.3020 x2301
Fax: 208.359.3022
Marianna.gonzalez@rexburg.org
www.rexburg.org
Golf Board Meeting Minutes
November 06, 2018
2
Finance Officer Nielson said the daily play revenues at The Teton Lakes are difficult to explain.
They brought in $172,000. in daily play last year. This year they brought in $145,500.00 which is a
drop in revenues of about $27,000.00. They did a comparison of 9 holes rounds played they only saw
a 4% difference. They reviewed what was charged for daily play verses the advertised rate and noticed
there was about a $4,000. given in discounts. They will continue to review and research the shortage
in revenues received. The range punch/season pass revenues were lower than they anticipated as
well. The cart rentals were fairly close to what was budgeted. Chairman Watson said something that
will help with the cart rental revenues is selling out of the cart punch passes. Finance Officer Nielson
explained once those cart punch passes sell out it help a lot because they will be able to collect more
funds when renting out the golf carts instead of using the punch pass. The punch passes were being
sold at a discounted price of $4.50.
Finance Officer Nielson reviewed the total revenues collected for passes and cards were at about
$168,500. The season pass utilization was interesting this year because more people purchased passes;
however, used them less this year. Finance Officer Nielson said there were contributions made from
the City and County of $52,800; however, $2,000. of those funds were used to purchase the benches
for the golf courses. He also reviewed the Fund Balance Carryover. This year was started with about
$39,000 in the red that was the reason there were contributions made from the City and County.
Finance Officer Nielson reviewed the Golf Operations Expenses section of the budget. In most of
the expense categorizes came in below budget when compared to the forecast. Personnel Costs came
in at about where they expected for Teton Lakes; however, they were slightly higher at the Legacy
Golf Couse. The payback from the contractor for the personnel costs is about $8,000 for fiscal year
2018. He said after considering the payback they were right on budget for personnel costs. He said
managing the contract the way it was managed allowed the city to control the personnel costs. The
$8,000 payback was only calculated through September, they are forecasting another $3,500. to cover
the rest of the season. The total payback will be about $11,500.
Finance Officer Nielson indicated on the capital side of the report they purchased a Cushman
Utility Truckster for $12,300. and the Clubhouse water hookup at $11,800. The pond project cost of
about $8,000. The pond project helped lower the power bill because of the pump they installed. In
total they spent about $48,000. in capitol including the $23,500. spent on the aerators. Board Member
Johnson mentioned Grounds Manager McFarland purchased a leaf blower with his own personal
funds. Finance Officer Nielson said those types of items need to be purchased out of the small tools
fund.
Discussion regarding several other items Grounds Manager McFarland has purchased using his own
personal funds. Council Member Mann mentioned there should be a policy that indicates the
equipment used and stored on city property should be owned by the city.
Chairman Watson questioned if there may be a correlation with the weather when there are season
pass holders playing less rounds of golf this year. He question if that translates to the reason why
there wasn’t as much golf played to less daily fees being paid and less carts being rented.
Finance Officer Nielson continued to review the golf course expenditures. There will be a pay back
of $50,100. from the city/county for the golf carts. The forecasted profit of about $10,000. The
revenues without the city/county contributions were about $493,700. and the expenses without
capital and investment cart transfer would be about $487,600.
County Commissioner Smith questioned the projected costs for the golf cart up-keep and how
often they need to be replaced. Finance Officer Nielson explained the carts are in good condition and
there shouldn’t be much up keep costs. Some of the golf carts are 12 years old. Grounds Manager
McFarland said some of the carts have steering issues; however, no major issues. The total amount
spent on repairs to the golf carts was about $1300.
Finance Officer Nielson reviewed the Teton Lakes and Legacy Golf Pass Utilization Report. There
was an equivalent of about 16,145 of 9 hole rounds played by season golf pass holders at Teton Lakes
making it 91.12%. He said at the Legacy Golf Course there was 1,434 of 9 holes played with a
percentage of 8.88%. There was a decrease of about -7.5% of rounds played this year.
3
Finance Officer Nielson reviewed the Rexburg Greens Utilization Report. There was a decrease of
-17.6% of 9 holes played at the Legacy Golf Course and a decrease of -3.7% at Teton Lakes. They
expected the daily play to be much bigger when they compared it to this report.
c. Review Rate Changes again and seek recommendation from the Golf Board
4
Finance Officer Nielson reviewed some of the rate increases for the golf courses. There is a
premise of a 5% increase; however, when put into quarter increments the increase averages about a
6.3% increase. Foot Golf increased by 30%. He explained the Senior Season Golf Pass cost was
compared to neighboring cities and they charge a significant amount higher than what the city
charges. The senior season golf pass in Southeast Idaho is an average cost of about $528.00 the city is
only charging $306.75. The proposed increase is 30% making the senior golf pass a cost of $376.00.
The seniors would be able to use their passes anytime.
Discussion regarding the price of the senior season golf pass in neighboring cities and the restrictions
they have for the pass.
Board Member Derick Taylor said there needs to be a steady increase of 2 to 3 percent on certain
golf fees every year to keep up with costs. He believes the customers would prefer smaller increases
to the fees instead of having a drastic increase every five years.
Board Member Mike Farnworth moved to approve the rate increase at the Legacy Golf Course
and Teton Lakes Golf Course; Board Member Jon Johnson seconded the motion; Chairman John
Watson asked for a vote:
Those voting aye Those voting nay
Board Member Derik Taylor
Board Member Jon Johnson
Board Member Mike Farnworth
Board Member Eva Wright
Board Chairman John Watson
The motion carried
City or County Input/issues (10 minutes)
a. Follow up Discussion on Bench Advertising/Replacement
i. Seeking approval of bench we purchased (Action Item)
b. View Tournament Reconciliation Report
c. Review draft of new Tournament Agreement Form
Finance Officer Nielson reviewed the cost of the new blenches for Teton Lakes and Legacy golf
courses. Board Member Eva Wright asked for the number of benches purchased. Finance Officer
Nielson said there would be a total of 17 benches.
Discussion regarding the use of the benches and the best location for them to be placed. They
determined the benches would be used more at the par-3 hole locations. Board Member Farnworth
said he doesn’t believe that many benches are needed. They decided to approve the purchase of 14
benches.
d. View Tournament Reconciliation Report
Finance Officer Nielson explained the purpose of the Tournament Reconciliation Report. The
report gives the Golf Board Members and the Elected Officials an opportunity to review: how the
tournaments work, to know who the sponsoring groups are, and to review how much revenue is
brought in by those respective tournaments.
Staff Accountant Phethean reviewed the Tournament Report. County Commissioner Smith asked
if any of the tournaments cause the closure of golf course. Golf Pro Duffy said they close the golf
course for the McDonalds Tournament for two days.
Golf Pro Duffy explained the McDonalds Tournament brings in people from all over the state of
Idaho. This tournament is very well attended and brings in economic revenue to the city.
5
6
7
8
e. Review draft of new Tournament Agreement Form
2. Further Discussion of Legacy Future Options for use/irrigation (15 minutes)
a. Discuss replacement estimate from Engineers/Seth
Finance Officer Nielson explained City Engineer Brett McDermott and Grounds Manager
McFarland have been discussing several options to repair the irrigation system at the Legacy Golf
Course. One of the options is to use the Toro 690 series sprinklers; the city has about 150 on hand.
The cost of the Toro sprinklers run at about $500.00 per head. He said another options is to go with
the Hunter sprinkler heads they aren’t as expensive as the Toro sprinklers; however, they cover the
same amount of ground. The Hunter sprinklers cost $105.00 each. They will need a total of 475
sprinkler heads to cover the 49 acres of ground that needs irrigated. They would be spending $50,000
for the hunter sprinkler heads or $237,000. for the Toro 690 series sprinklers. If new piping is
installed it would cost $240,000. that would include the mainline, lateral lines and a wire cross. The
wire cross is more expensive for the Toro sprinklers because they would need to run wire to every
sprinkler head. The cost for the clocks for the Toro sprinklers is $84,000. and $14,000. for the
Hunter sprinklers. He said the price for the sprinkler clocks is $7,000.00 each.
Finance Officer Nielson reviewed the additional cost for the irrigation at the Legacy Golf Course.
The cost for the pump station hasn’t been finalized. There will be a cost of about $38,000. for labor
to install the sprinklers and for equipment.
9
Discussion regarding the pump system used to irrigate the Legacy Golf Course and the relocation of
the airport. The rough estimate for a new pump would be about $60,000.
3. Golf Pro’s update of issues/concerns/problems/projects (10 minutes)
4. Golf Grounds Manager update of issues/concerns/problems/projects (10 minutes)
a. Update on Fiscal Year 2018 capital
i. Handicap Ramp-Johnny to update on other options- could do inside and add family
bathroom instead and not do ramp if have lift
ii. Other items
Golf Pro McFarland asked about the sale of season pass for Christmas. Finance Officer Nielson
said one option is to have the passes available at city hall for purchase. The other option is to send
out an email to the golf course customers indicating there will not have season pass Christmas sale;
there will a spring sale with other discounts instead. Golf Pro McFarland said there are several
customers that will want to purchase a season pass as a Christmas gift.
Golf Pro McFarland mentioned Kameron Garn will be replacing Tyson McFarland.
Golf Grounds Manager reviewed the projects he has been working on and the ones he will be
working on in the spring. He mentioned one of the bridges slid when there was high water. They will
level the bridge in the spring.
Finance Officer Nielson reviewed the capital expenses. A lawn mower, aerator and tractor where
purchased. The tractor that was needed to be able to pull the aerator cost an additional $17,000. He
hopes the city and county will split the difference and each pay 50% of the additional cost for the
tractor.
5. Board Business/issues/problems/events (5 minutes)
a. Christmas Email and Spring Sale
6. Next Board Meeting on February 5, 2018 at 4:30
7. Executive Session (Statute 74-206)-Only held if necessary, and subsection authorizing
the executive session must be stated-Generally held after regular meeting to discuss
labor contract matters. (Only if necessary)
Adjourned at 6:28 P.M.