Loading...
HomeMy WebLinkAboutOrd No 1309 LID 53 Creation OrdinanceInstrument # 461345 REXBURG, MADISON, IDAHO 3-14-2024 04:06:39 PM No. of Pages: 31 Recorded for: CITY OF REXBURG KIM H. MUIR Fee: 0.00 Ex-Oflicio Recorder Deputy pir r 9e��SMED LOCAL IMPROVEMENT DISTRICT 53 CREATION ORDINANCE ORDINANCE NO. 1309 AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 53; DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, the City of Rexburg, Idaho (the "City"), is a municipal corporation organized and operating under the laws of the State of Idaho and is authorized by Idaho Code Title 50, Chapter 17, to create local improvement districts for public improvements, and to finance said improvements by the issuance and sale of local improvement district bonds or warrants, which bonds or warrants are payable solely from assessments upon the property benefitted by said improvements; and WHEREAS, the City Council (the "Council") of the City has determined that it is in the best interests of the City and its residents, and of the property and residents within the proposed local improvement district, to create a local improvement district for the construction of certain improvements, and other related expenses; and WHEREAS, after proper publication and mailing of notice to the owners of property within the proposed improvement district of intention to create the proposed local improvement district, a public hearing was held by the Council on February 7, 2024, at which hearing the residents and owners of property within said proposed local improvement district had the opportunity to protest the formation of the local improvement district. NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF REXBURG, IDAHO, as follows: Section i_ The Council hereby finds and declares: a. That Local Improvement District No. 53 will be in the best interests of the property affected and of the Rexburg City; b. That there is a reasonable probability that the obligations of Local Improvement District No. 53 will be paid; c. That the value of the property subject to assessment within Local Improvement District No. 53 (such value being determined by the current ORDINANCE 1309 -1- assessed valuation of such property for ad valorem tax purposes as shown by the records of the Assessor of Madison County, Idaho) exceeds the sum of the estimated costs to be assessed against the property included in Local Improvement District No. 53; and d. That the Council has heard, considered, and passed upon any protests which were filed in writing in advance of the hearing held and conducted on February 7, 2024 as more fully set forth in the proceedings of said hearing, and all of such protests are hereby overruled, except to the extent reflected in the description of the boundaries of L.I.D. No. 53 set forth in Exhibit "A" which is annexed hereto and by reference made a part hereof. Exhibit "A" can be viewed at the Clerk's Office at City Hall. The boundaries of the L.I.D 53 encompass the real property within Rexburg city limits, located primarily along North 4th East, ist South end East, and Hillview Dr. Section 2: There is hereby established and created a local improvement district within the City, to be known and designated as "Local Improvement District No. 53" ("L.I.D. No."), the boundaries of which local improvement district, all situate in Madison County, Idaho, are particularly described in Exhibit "A" which is annexed hereto and by reference made a part of this Ordinance. Sectiong: A description of the improvements to be constructed (the "Improvements") is as follows: the installation and/or replacement of streets, curbs, gutters, sidewalks, water lines, sanitary sewer lines, storm sewer lines and other improvements as necessary, together with related improvements and costs of engineering, legal services, publication, interest on borrowed funds during construction, bond issuance costs and reserves, and other related expenses. Section 4: The costs and expenses of the Improvements shall be assessed against the abutting, adjoining, and adjacent lots, and lands and other properties benefited by the Improvements, according to a front foot method or a square foot method, or in proportion to the benefits derived to such property by said improvements, or a combination thereof, subject to any variations there from to be determined by the Council. Section 5: Said Improvements are additional improvements. Section 6: The total estimated cost of the Improvements is $4,886,ioo. Approximately $4,775,600 will be paid by the City, representing the amount of benefit to the general public resulting from the Improvements. The balance of the cost will be paid by a levy of assessments on the property benefited on the basis set forth in Section 4 of this Ordinance. Said assessments may be paid in annual installments of principal and interest, over a period which may be less than but which shall not exceed thirty (30) years, as shall be determined by the Council, if not otherwise provided by law. Section 7: Costs and expenses assessed as herein provided shall include the contract price of the Improvements, engineering and clerical services, advertising, costs of inspection, costs of collecting assessments, interest on any warrants issued, legal services for preparing the proceedings and in advising with regard thereto, services of financial advisors, necessary reserves, and costs of issuance of any bonds or warrants. Section 8: The City Engineer is hereby appointed as engineer for L.I.D. No. 53 and shall prepare the necessary plans, specifications, and advertisement for bids for the construction thereof. Advertisement for bids for such work shall be published and contracts awarded in accordance with Section 50-1710, Idaho Code. Section 9: For the purpose of paying any contractor for the cost of the Improvements for L.I.D. No. 53, or otherwise defraying any of the costs of the ORDINANCE 1309 -2- Improvements as they become due, the Mayor, the City Treasurer, and the City Clerk are hereby authorized and directed to cause to be issued, sold, and delivered, on behalf of the City, interim warrants of L.I.D. No. 53, which warrants shall be in such form and amounts (not exceeding, in the aggregate, $2oo,000), as the Council may hereafter provide by resolution, which warrants shall be redeemed and paid in full, together with any accrued and unpaid interest thereon, from the proceeds of the sale of the bonds or warrants or the prepayment of assessments of L.I.D. No. 53. The first proceeds of the prepayment of assessments and the sale of Local Improvement District No. 53 bonds or warrants are hereby pledged for the payment and redemption of the principal and interest on each interim warrant issued pursuant hereto. Section io: This Ordinance shall be published once in the official newspaper of the City and shall take effect and be in full force immediately upon its passage, approval, and publication. Passed by the City Council of said City and approved by the Mayor on the 6tn day of March, 2024. CITY OF REXBURG Madison County, Idaho rry Merr 1, ayor ATTEST: J-� Deborah Lovejoy, City Cler t:`C,ORPp: c ^•` k ` rn (STATE �S� AHO) ss: (County of Madison) I, Deborah Lovejoy, City Clerk of the City of Rexburg, Idaho, do hereby certify: That the foregoing is a full, true and correct copy of an Ordinance entitled: AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 53 DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE. ORDINANCE 1309 -3- Passed by the City Council of said City and approved by the Mayor on the 6th day of March, 2024. IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal of said City this 6th day of March, 2024. '•''�� "':r" �'' Deborah Lovejoy, City Cl rk CRPO ill � ORDINANCE 1309 -4- Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 1 Parcel Number: RPROCHS0030140 Physical Address: 1010 Hillview Dr Owner Name: Tlustek, Terry Quantities Driveway and/or Apron Estimate (SY) 29.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 30.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 50 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $265.50 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $750.00 Concrete Installation (SQY) $2,376.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $256.65 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $725.00 Concrete Installation (SQY) $2,296.80 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $520.00 12" Excavation, Backfill, and Compaction (LF) $250.00 Concrete Installation (Foot) $2 925.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $10,364.95 Engineering $1,243.79 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,125.95 Property Owner Estimated Cost $9,482.80 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 2 Parcel Number: RPROCHS0030150 Physical Address: 1000 Hillview Dr Owner Name: RIGGINS WILLIAM J Quantities Driveway and/or Apron Estimate (SY) 30.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 23.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $203.55 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $575.00 Concrete Installation (SQY) $1,821.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $265.50 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $750.00 Concrete Installation (SQY) $2,376.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $416.00 12" Excavation, Backfill, and Compaction (LF) $200.00 Concrete Installation (Foot) $2,340.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,947.65 Engineering $1,073.72 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,666.85 Property Owner Estimated Cost $8,354.53 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 3 Parcel Number: RPROCHS0040100 Physical Address: 1005 Hillview Dr Owner Name: Williams, Greg K Quantities Driveway and/or Apron Estimate (SY) 32.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 43.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 50 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $380.55 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $1,075.00 Concrete Installation (SQY) $3,405.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $283.20 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $800.00 Concrete Installation (SQY) $2,534.40 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $520.00 12" Excavation, Backfill, and Compaction (LF) $250.00 Concrete Installation (Foot) $2,925.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $12,173.75 Engineering $1,460.85 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,566.85 Property Owner Estimated Cost $11,067.76 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 4 Parcel Number: RPROCHS0040110 Physical Address: 1015 Hillview Dr Owner Name: RIGGINS WILLIAM J Quantities Driveway and/or Apron Estimate (SY) 30.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 21.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 50 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $185.85 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $525.00 Concrete Installation (SQY) $1 663.20 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $265.50 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $750.00 Concrete Installation (SQY) $2,376.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $520.00 12" Excavation, Backfill, and Compaction (LF) $250.00 Concrete Installation (Foot) $2,925.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $9,460.55 Engineering $1,135.27 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,820.72 Property Owner Estimated Cost $8,775.11 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 5 Parcel Number: Physical Address: Owner Name: City of Rexburg Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) New Sidewalk and Drivewav Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $200,000.00 Engineering $24,000.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $224,000.00 Property Owner Estimated Cost Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 26 Parcel Number: RPROCHS0030160 Physical Address: 990 Hillview Dr Owner Name: Gatto, Michael & Kary Quantities Driveway and/or Apron Estimate (SY) 22.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 38.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $336.30 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $950.00 Concrete Installation (SQY) $3,009.60 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $194.70 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $550.00 Concrete Installation (SQY) $1,742.40 Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $_ 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,783.00 Engineering $813.96 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,288.77 Property Owner Estimated Cost $6,308.19 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 27 Parcel Number: RPROCHS0030190 Physical Address: 960 Hillview Dr Owner Name: Perry, Alan & Angela Quantities Driveway and/or Apron Estimate (SY) 12.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 18.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $159.30 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $450.00 Concrete Installation (SQY) $1,425.60 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Drivewav Removal of Concrete/ Asphalt Sidewalk (SQY) $106.20 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $300.00 Concrete Installation (SQY) $950.40 Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $416.00 12" Excavation, Backfill, and Compaction (LF) $200.00 Concrete Installation (Foot) $2,340.00 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,347.50 Engineering $761.70 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,497.27 Property Owner Estimated Cost $5,611.93 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 6 Parcel Number: RPROMMH0000010 Physical Address: 450 E Main St. Owner Name: Madison Memorial Hospital Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 30 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $312.00 12" Excavation, Backfill, and Compaction (LF) $150.00 Concrete Installation (Foot) $1,755.00 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,217.00 Engineering $266.04 City Participation (50% of Replaced SW C&G, excludes new and driveway) $665.10 Property Owner Estimated Cost $1,817.94 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 7 Parcel Number: RPRGARN0020010 Physical Address: 40 N 4th E Owner Name: CHRISTOPHERSEN, MICHAEL Quantities Driveway and/or Apron Estimate (SY) 16.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 60 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $141.60 6 " Excavation, Backfill, and Compaction (SQY) $340.80 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,267.20 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $624.00 12" Excavation, Backfill, and Compaction (LF) $300.00 Concrete Installation (Foot) $3,510.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,183.60 Engineering $742.03 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,330.20 Property Owner Estimated Cost $5,595.44 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 8 Parcel Number: RPRGARN0020080 Physical Address: 64 N 4th E Owner Name: FREEMAN, TRUDY Quantities Driveway and/or Apron Estimate (SY) 20.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 48.00 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Drivewav Removal of Concrete/ Asphalt Sidewalk (SQY) $177.00 6 " Excavation, Backfill, and Compaction (SQY) $1,448.40 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $5,385.60 Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $208.00 12" Excavation, Backfill, and Compaction (LF) $100.00 Concrete Installation (Foot) $1,170.00 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,489.00 Engineering $1,018.68 City Participation (50% of Replaced SW C&G, excludes new and driveway) $443.40 Property Owner Estimated Cost $9,064.28 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 9 Parcel Number: RPRGARN0020070 Physical Address: 76 N 4th E Owner Name: PHILLIPS, RICHARD Quantities Driveway and/or Apron Estimate (SY) 20.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $177.00 6 " Excavation, Backfill, and Compaction (SQY) $426.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,584.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,187.00 Engineering $262.44 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2,449.44 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 10 Parcel Number: Physical Address: Owner Name: City of Rexburg Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 13.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 23 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $115.05 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $325.00 Concrete Installation (SQY) $1,029.60 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $239.20 12" Excavation, Backfill, and Compaction (LF) $115.00 Concrete Installation (Foot) $1,345.50 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $253,169.35 Engineering $30,380.32 City Participation (50% of Replaced SW C&G, excludes new and driveway) $283,549.67 Property Owner Estimated Cost Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 11 Parcel Number: RPRRXB10370011 Physical Address: 24 S 2nd E Owner Name: Judith Living Trust, Walgreens Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) 37 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $327.45 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $925.00 Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $2,960.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $925.00 Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $3,670.40 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $_ 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,807.85 Engineering $1,056.94 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,263.74 Property Owner Estimated Cost $8,601.06 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 12 Parcel Number: Physical Address: Owner Name: City of Rexburg Quantities Driveway and/or Apron Estimate (SY) 40.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 19 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 33 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $168.15 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $475.00 Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $1,520.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $354.00 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $1,475.00 Concrete Installation (SQY) $3,168.00 Reinforced Concrete Installation (SQY) $1,884.80 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $343.20 12" Excavation, Backfill, and Compaction (LF) $165.00 Concrete Installation (Foot) $1,930.50 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $411,483.65 Engineering $49,378.04 City Participation (50% of Replaced SW C&G, excludes new and driveway) $460,861.69 Property Owner Estimated Cost $_ Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 13 Parcel Number: RPRRXB10372170 Physical Address: 38 S 2nd E Owner Name: HEB-6 LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 34.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 38 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $300.90 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $850.00 Concrete Installation (SQY) $2,692.80 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $395.20 12" Excavation, Backfill, and Compaction (LF) $190.00 Concrete Installation (Foot) $2,223.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,251.90 Engineering $990.23 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,995.57 Property Owner Estimated Cost $7,246.56 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 14 Parcel Number: RPROAAT037028A Physical Address: 44 S 2nd E Owner Name: AUTUMN ARBOR TOWNHOUSES Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 13 Replace Sidewalk (SY) 8.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 30 Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $185.85 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $525.00 Concrete Installation (SQY) $633.60 Reinforced Concrete Installation (SQY) $1,040.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $325.00 Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $1,289.60 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $312.00 12" Excavation, Backfill, and Compaction (LF) $150.00 Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $2,163.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,624.05 Engineering $794.89 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,502.84 Property Owner Estimated Cost $5,916.11 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 15 Parcel Number: RPRRXB10374330 Physical Address: 66 S 2nd E Owner Name: DANIELS, KENT Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 22.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 44 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $194.70 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $550.00 Concrete Installation (SQY) $1,742.40 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $457.60 12" Excavation, Backfill, and Compaction (LF) $220.00 Concrete Installation (Foot) $2 574.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,338.70 Engineering $880.64 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,721.61 Property Owner Estimated Cost $6,497.74 Local Improvement District 53 Creation Ordinance 1309 - Attachment— Property Worksheet Item Number: 16 Parcel Number: RPRRXB10375290 Physical Address: 195 E 1ST S Owner Name: City of Rexburg Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) g Replace Sidewalk (SY) 48.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 77 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $495.60 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $1,400.00 Concrete Installation (SQY) $3,801.60 Reinforced Concrete Installation (SQY) $640.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $200.00 Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $793.60 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $800.80 12" Excavation, Backfill, and Compaction (LF) $385.00 Concrete Installation (Foot) $4,504.50 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $14,621.10 Engineering $1,754.53 City Participation (50% of Replaced SW C&G, excludes new and driveway) $16,375.63 Property Owner Estimated Cost $_ Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 17 Parcel Number: RPROOOR00IS720 Physical Address: 215 E 1ST S Owner Name: MARSHALL, AARON Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 21 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $185.85 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $525.00 Concrete Installation (SQY) $1,663.20 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $208.00 12" Excavation, Backfill, and Compaction (LF) $100.00 Concrete Installation (Foot) $1,170.00 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $5,452.05 Engineering $654.25 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,155.62 Property Owner Estimated Cost $4,950.69 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 18 Parcel Number: RPROOOR0015000 Physical Address: 71 S 2nd E Owner Name: WALDON, WAYNE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 14.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $123.90 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $350.00 Concrete Installation (SQY) $1,108.80 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $_ 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $3,182.70 Engineering $381.92 City Participation (50% of Replaced SW C&G, excludes new and driveway) $474.81 Property Owner Estimated Cost $3,089.82 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 19 Parcel Number: RPROOOR0014770 Physical Address: 65 S 2nd E Owner Name: TARGHEE PROFESSIONAL OFFICES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 8.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 12 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $70.80 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $200.00 Concrete Installation (SQY) $633.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $124.80 12" Excavation, Backfill, and Compaction (LF) $60.00 Concrete Installation (Foot) $702.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $3,391.20 Engineering $406.94 City Participation (50% of Replaced SW C&G, excludes new and driveway) $537.36 Property Owner Estimated Cost $3,260.79 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 20 Parcel Number: RPROOOR0013800 Physical Address: 55 S 2nd E Owner Name: HINTON, PATRICIA Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 37.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 60 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $327.45 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $925.00 Concrete Installation (SQY) $2,930.40 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $624.00 12" Excavation, Backfill, and Compaction (LF) $300.00 Concrete Installation (Foot) $3,510.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $1,600.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $10,216.85 Engineering $1,226.02 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,585.06 Property Owner Estimated Cost $8,857.82 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 21 Parcel Number: RPROOOR0011631 Physical Address: 45 S 2nd E Owner Name: TARGHEE PROFESSIONAL OFFICES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 10.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 50 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $88.50 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $250.00 Concrete Installation (SQY) $792.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $520.00 12" Excavation, Backfill, and Compaction (LF) $250.00 Concrete Installation (Foot) $2,925.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $4,825.50 Engineering $579.06 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,447.65 Property Owner Estimated Cost $3,956.91 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 22 Parcel Number: RPROOOR0011160 Physical Address: 21 S 2nd E Owner Name: TARGHEE PROFESSIONAL OFFICES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 4.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 44 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $35.40 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $100.00 Concrete Installation (SQY) $316.80 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $457.60 12" Excavation, Backfill, and Compaction (LF) $220.00 Concrete Installation (Foot) $2,574.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $3,703.80 Engineering $444.46 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,111.14 Property Owner Estimated Cost $3,037.12 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 23 Parcel Number: RPROOOR0010220 Physical Address: 206 E MAIN ST Owner Name: SARE, KENNETH Quantities Driveway and/or Apron Estimate (SY) 18.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 29.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 63 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $256.65 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $725.00 Concrete Installation (SQY) $2,296.80 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $159.30 6 " Excavation, Backfill, and Compaction (SQY) $383.40 12" Excavation, Backfill, and Compaction (SQY) $450.00 Concrete Installation (SQY) $1,425.60 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $655.20 12" Excavation, Backfill, and Compaction (LF) $315.00 Concrete Installation (Foot) $3,685.50 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $10,352.45 Engineering $1,242.29 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,380.25 Property Owner Estimated Cost $9,214.50 Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 24 Parcel Number: Physical Address: Owner Name: City of Rexburg North Hill Road Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $650,000.00 Engineering $78,000.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $728,000.00 Property Owner Estimated Cost $- Local Improvement District 53 Creation Ordinance 1309 - Attachment — Property Worksheet Item Number: 25 Parcel Number: Physical Address: Owner Name: City of Rexburg Barney Dairy Road Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) $_ Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $_ 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $_ Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $500,000.00 Engineering $60,000.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $560,000.00 Property Owner Estimated Cost $_