The URL can be used to link to this page

Home My WebLink AboutResolution 2014 - 06 LID44 Property Estimates P.2LOCAL IMPROVEMENT DISTRICT 44 Cresthaven Subdivision Item # No. 113ir Street lCompany/ L Name F Name New Sidewalk Replace Sidewalk New C & G Replace Reinforced Reinforce Removal of Concrete/ 6 "Excavation. Backfill, and (SO YD) (SO YD) (Ft) C & G (Ft) idewalk (SO YD) dC8�G (FT) As halt Sidewalk Compaction (SOY) (SQY) 1 2 3 4 5 6 7 8 9 10 11 12 155 198 915 925 935 915 940 950 965 985 100 Crestview Drive Crestview Drive Hillview Dr Hillview Dr Hillview Dr Greenhaven Circle Greenhaven Circle Greenhaven Circle Greenhaven Circle Greenhaven Circle Crestview Drive BENEDICT KUGATH ETUX MCGARY ETUX MARROTTETUX RASMUSSEN BRADBURY SCHWENDIMAN ZOLLINGER ETUX EASTIN ETUX KELLER JBILLY J & MYRTH J KIDD FAMILY TRUST CITY OF REXBURG RUSSEL K STEVEN D STEPHEN ROBERT L RICHARD R ANDREW RANDALL M C JEFFREY ERIC D DEBRA A C/O SCOTT D KIDD 14 20 13.5 18 40 7.2 18.5 12 11.2 10 31 87 93 50 20 2 40 58 103 36 $ 98.00 $ $ 198.00 40.00 $ $ $ $ 194.50 $ 126.00 80.40 $ $ $ $ $ 150.40 $ 29.50 $ 84.40 $ $ $ $ _ $ $ - 1 $ Sidewalk Curb & Gutter 12" Excavation, Concrete Reinforced Concrete Removal of 12" Excavation, Concrete Reinforced Backfill, and Installation Installation Concrete Curb & Backfill, and Installation Concrete Com Compaction p (SQY) (SQY) Gutter (Foot) Compaction (LF) (Foot) Installation (SOY) (Foot) 10.00 $ 45.00 $ 60.00 $ 4.00 $ 5.00 $ 26.00 1 $ 29.0 Cresthaven Subdivision Landscape Street Repair Reconstruction Cost Engineering Total Estimated Participation Property Owner Cost $ $ $ $ $ $ $ $ $ $ $ $ $ 140.00 200.00 135.00 180.00 400.00 72.00 185.00 112.00 112.00 - 1,544.00 - $ - $ 630.00 $ 900.00 $ 607.50 $ 810.00 $ 1,800.00 $ 324.00 $ 832.50 $ 504.00 $ 504.00 $ - $ $ 6,948.00 $ $ - $ $ - $ - $ - $ - $ - $ - $ - $ $ $ - $ $ $ $ $ $ $ $ $ $ $ $ $ 40.00 124.00 348.00 372.00 200.00 80.00 8.00 160.00 412.00 412.00 144.00 2,120.00 $ $ $ $ $ $ $ $ $ $ $ $ $ 50.00 155.00 435.00 465.00 250.00 100.00 10.00 200.00 290.00 515.00 180.00 - 2,650.00 $ $ $ $ $ $ $ $ $ $ $ $ $ 260.00 806.00 2,262.00 2,418.00 1,300.00 520.00 52.00 1,040.00 1,678.00 2,678.00 936.00 - 13.780.00 $ - $ $ - $ - $ $ - $ $ - $ $ - $ $ $ e $ 223,320.00 e �,� IAA,,,, $ $ $ $ $ $ $ $ $ $ $ $ 350.00 1,953.00 4,285.00 4,285.00 4,092.00 3,180.00 516.40 2,547.00 2,774.00 4,299.40 1,260.00 223,320.00 .,,...., -- $ 42.00 $ 234.36 $ 514.20 $ 491.20 $ 491.04 $ 77.00 $ 400.00 $ 459.20 $ 984.90 $ 928.73 928.73 $ $ $ 1,800.00 3,900.00 3,900.00 3,700.00 $ $ $ 381.60 $ 784.00 784.80 $ 2,800.00 800.00 $ 61.97 $ 361.97 $ 332.88 $ 515.93 $ I51.'LO $ 128.80 $ $ $ 2,500.00 $ 635.60 $ 969.50 $ $ 2,500.00 3,900.00 3,900.00 $ 277.20 $ $ 26,798.40 $ 250,118.40 " )U,I /J-14 a 2M,631.20 $ 25,600.00 2nd West & 1st North Project -Machine Curb Item # No. Dir Street Company/ L Name F Name New Sidewalk Replace Sidewalk Now New C / G Replace Reinforced Sidewalk Reinforce d C & G Removal of Concrete/ Asphalt 6 " Excavation, and (SO YD) (SO YD) (Ft) C & G (Ft) (SO YD) (Fr) Sidewalk Compaction (SQY) (SQY) S 7.00 S 6.00 13 202 W Main St BMC HOLDINGS INC DBA 106 189 $ 742.00 $ 636.00 14 Approx 37 N 2nd West BMC HOLDINGS INC DBA 77.8 130 70 60 S 490.00 $ 886.80 15 Approx. 57 N 2nd West CAMPBELL PROPERTIES I LLC 68.4 111 55.5 60 $ 388.50 $ 743.40 16 17 164 Approx 213 W W 1st North 1 st North CAMPBELL PROPERTIES I LLC CAMPBELL PROPERTIES I LLC 60.6 94 124 122 148.5 34 108 75 $ 1,039.50 $ 238.00 $ 1,254.60 $ 768.00 181 191 208 180 W W I 1st North I Main St COLBORN NOLTE STANLEY K SHASTA MARIE 661 66.81 181 120 106.8 85 $ 1,209.60 $ 467.60 $ 1,036.80 $ 400.80 201 24 N I 2nd West NOLTE SHASTA MARIE 20 35 $ 140.00 $ 120.00 21 25 N 2nd West RUDDCO LLP 14 25 $ 98.00 $ 84.00 22 26 N 2nd West KIRKHAM MICHAEL R 23 40 $ 161.00 $ 138.00 23 36 N 2nd West REXBURG PROFESSIONAL MNG LLC 6 761 44.7 50 $ 354.90 $ 304.20 24 150 N 2nd West LERWILL I JEFF 46 $ - $ 25 URBAN RENEWAL AGENCY 682.1 10831 781 20 $ 5,320.70 1 $ 4.560.60 10,933.20 Sidewalk Curb & Gutter 12" Excavation, Concrete Reinforced Concrete Removal of 12" Excavation, Concrete Reinforced Backfill, and Installation Installation Concrete Curb & Backfill, and Installation Concrete Compaction (SQY) (SQY) Gutter (Foot) Compaction (LF) (Foot) Installation (SQY) (Foot) $ - S 45.00 IS 60.00 1 S 4.00 $ 4.00 IS 16.00 $ 22.00 2nd West & 1st North Project -Machine Curb Landscape Street City/URD Total Estimated Repair Reconstruction Cost Engineering Property Owner Participation Cost $ - $ - $ - $ - $ - $ - $ - $ - $ 4,770.00 $ 3,501.00 $ 3,078.00 $ 2,727.00 $ 4,230.00 $ 2,970.00 $ 3,006.00 $ 900.00 $ 630.00 $ 1,035.00 $ 270.00 $ - $ 30,694.50 $ 57,811.50 $ $ $ $ S $ $ $ $ $ $ $ $ $ - 4,200.00 3,330.00 8,910.00 2,040.00 6,408.00 - - - 2,682.00 - 4,680.00 1 32,250.00 $ S $ $ S $ $ $ $ $ S $ $ $ 756.00 760.00 684.00 928.00 788.00 1,064.00 480.00 140.00 100.00 160.00 504.00 184.00 4,412.00 10.960.00 $ $ $ $ $ $ $ $ $ $ $ $ $ S 756.00 760.00 684.00 928.00 788.00 1,064.00 480.00 140.00 100.00 160.00 504.00 184.00 4,412.00 1 i n 96n nn $ $ $ $ $ $ $ $ $ $ $ $ $ a 3,024.00 2,080.00 1,776.00 I,984.00 1,952.00 2,896.00 I,920.00 560.00 400.00 640.00 1,216.00 736.00 17-328.00 1 zF a 11) nn $ $ $ $ $ $ $ $ $ $ $ $ % c - 1,320.00 1,320.00 2,376.00 1,650.00 1,870.00 - - - 1,100.00 440.00 1 i n nP74 nn $ S $ $ $ $ $ S $ $ $ $ $ f 4,000. 00 4,000.00 3,000.00 3,000.00 3,000.00 1,000.00 2,200.00 1,000.00 1,000.00 1,400.00 - 6,000.00 � . I— - $ 732,910.00 $ $ S $ $ $ $ $ $ $ $ $ $ 14,684.00 17,997.80 15,003.90 23,147.10 15,454.00 19,518.40 8 954.40 3,000.00 2,412.00 3,694.00 6,935.10 1,104.00 810,757.80 $ $ $ $ $ $ $ $ $ S $ $ $ 1,762.08 2,159.74 1,800-47 2,777.65 1,854.48 2,342.21 1,074.53 360.00 289.44 443.28 832.21 132.48 97,290.<l4 $ $ 3,124.80 1,900.85 $ $ 13,400.00 18,300.00 $ 1,529.33 $ 15,300.00 $ 2,811.73 $ 23,200.00 S 1,275.93 $ 3,746.05 $ 1,976.10 $ 584.50 $ $ $ $ 16,100.00 18,200.00 8,100.00 2,800.00 $ $ $ $ - $ - $ - $ 413.00 $ 308.00 $ 1,285.20 $ 354.20 $ 908,048.74 $ $ 2,300.00 3,900.00 $ $ 6,500.00 900.00 -I-.-.-- - W D 7YL,VOL.7V a i is,i iy.: U $ 927,358.41 $ 129,000.00 2nd West & 1st North Project -Handset Curb Item # No. Dir Street Company/ L Name F Name New Sidewalk Replace Sidewalk New C & G Replace Reinforced Sidewalk Reinforce Removal of Concrete/ 6 " Excavation, Backfi and (SO YD) (SO YD) (Ft) C 8 G (Ft) (SO YD) d C & G (FT) Asphalt Sidewalk Compll, Compaction ( SQY) (SOY) S 7.00 Is 6.00 26 142 W 1st North MICKELSEN DAVID 71.2 70 17.81 30 $ 623.00 $ 534.00 27 135 W 1st North MICKELSEN DAVID 28 126 W 1 st North TRI STATE TIRE 37 118 64 $ 826.00 $ 708.00 $ 222.00 29 118 W 1st North HEPWORTH JAY A 37 54 $ 259.00 30 129 W 1st North BROULIMS SUPERMARKET INC 4.45 59 $ 259.00 $ 222.00 31 1151 N 2nd West COATING & CUSTUM FABRICATION LLC PREMIER POWDER 89.4 $ 31.15 $ 26.70 116.8 30 $ 117.60 $ 100.80 1,813.50 2nd West & 1st North Project -Handset Curb Sidewalk i Curb & Gutter I 12" E Excavation, Concrete Reinforced Concrete Removal of 12" Excavation, Concrete Reinforced Concrete Landscape Street Total Estimated Backfill, and Compaction Installation (SQY) Installation Concrete Curb & Gutter (Foot) Backfill, and Compaction (LF) Installation (Foot) Installation Repair Reconstruction Cost Engineering City Participation Property Owner (SQY) (SQY) (Foot) Cost $ - Is 45.00 $ 60.00 $ 4.00 $ 5.00 $ 26.00 $ 29.00 12% $ $ 3,204.00 $ 1,068.00 $ 400.00 $ 500.00 $ 1,820.00 $ 870.00 $ 9,019.00 $ 1,082. 88 $ 1,998.50 $ 8,200.00 $ $ - $ 7,080.00 $ 256.00 $ 320.00 $ - $ 1,856.00 $ 11,046.00 $ 1,325.52 $ 1,231.48 $ 11,200.00 $ $ 1,665.00 $ - $ 216.00 $ 270.00 $ 1,404.00 $ - $ 4,036.00 $ 484.32 $ 841.05 $ 3,700.00 $ - $ 1,665.00 $ - $ 236.00 $ 295.00 $ 1,534.00 $ $ 4,211.00 $ 505.32 $ 974.05 $ 3,800.00 $ - $ 200.25 $ - $ 357.60 $ 447.00 $ 2,324.40 $ $ 3,387.10 $ 406.45 $ 758.47 $ 3,100.00 $ - $ - $ 1,008.00 1 $ 120.00 $ 150.00 $ $ 870.00 $ 2,366.40 1 $ 283.97 1 $ 495.60 1 $ 2,200.00 wI w w l,a0c.00 ,P 1'V0L.9u y o,aao.uv ;Z1 - Zb - $ 34,065.50 $ 4,087.86 $ 6,299.14 $ 32,200.00 Miscellaneous Item # No. Dir Street Company/ L Name F Name New Sidewalk Replace Sidewalk New C G Replace Reinforced Sidewalk Reinforce d C & Removal of Concrete/ 6 " Excavation, Backfill, and (SO YD) (SO YD) (Ft) C & G (Ft) (SO YD) G (FT) Asphalt Sidewalk Compaction (SOY) (SQY) S 7.00 1 S 6.00 32 184 E 2nd North BANK OF COMMERCE 20 33 175 W 3rd South GREENBRIER ASSOC LTD 39 $ $ _ 34 5 E 1st N NOLTE SHASTA M 64 56 S $ 234 00 $ 448.00 1 $ 384.00 618.00 Miscellaneous Sidewalk Curb & Gutter 12" E Excavation, Concrete Reinforced Concrete Removal of 12" Excavation, Concrete Reinforced Backfill, and Compaction Installation (SOY) ) Installation Concrete Curb & Gutter Foot Backfill, and Installation Concrete Installation Landscape Repair Street Reconstruction Cost Engineering Total Estimated City Participation Property Owner p SQY) (Foot) Compaction LF p ( ) (Foot) Foot (Foot) Cost (SQY) $ - S 45.00 S 60.00 S 4.00 $ 5.00 S 26.00 S 29.00 12% $ $ 1,755.00 $ 80.00 $ 100.00 $ 520.00 $ - $ 700.00 $ 84.00 $ 154.00 1 $ 700.00 $ $ 2,880.00 $ - $ - $ - $ 224.00 $ - $ 280.00 $ - $ 1,456.00 $ - $ - $ 1,989.00 $ 238.68 $ $ 2,300.00 Q' Q` A G'IG nf% Q` Q $ 5,672.00 1$ 680.64 1$ 1,439.20 1 $ 5,000.00 W - v ovv.vv %D sov.vu 1,976.00 $ - $ - $ - $ 8,361.00 $ 1,003.32 $ 1,593.20 $ 8,000.00 Total Property Owner Estimated Cost $ 194,800 Total City Estimated Cost $ 1,191,882 Total Estimated Cost $ 1,386,682