Loading...
HomeMy WebLinkAboutOrd No 1295 LID 52 CreationInstrument # 464719 REXBURG, MADISON, IDAHO 2-9-2023 01:36:18 PM No. of Pages: 97 Recorded for: CITY OF REXBURG KIM H. MUIR Fee:0.00 Ex-Oftio Recorder Deputy C IT Y OF REXBURG Americas Family, Community ORDINANCE NO. 1295 AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 52; DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, the City of Rexburg, Idaho (the "City"), is a municipal corporation organized and operating under the laws of the State of Idaho and is authorized by Idaho Code Title 50, Chapter 17, to create local improvement districts for public improvements, and to finance said improvements by the issuance and sale of local improvement district bonds or warrants, which bonds or warrants are payable solely from assessments upon the property benefitted by said improvements; and WHEREAS, the City Council (the "Council") of the City has determined that it is in the best interests of the City and its residents, and of the property and residents within the proposed local improvement district, to create a local improvement district for the construction of certain improvements, and other related expenses; and WHEREAS, after proper publication and mailing of notice to the owners of property within the proposed improvement district of intention to create the proposed local improvement district, a public hearing was held by the Council on January 4, 2023, at which hearing the residents and owners of property within said proposed local improvement district had the opportunity to protest the formation of the local improvement district. NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF REXBURG, IDAHO, as follows: Section 1_ The Council hereby finds and declares: a. That Local Improvement District No. 52 will be in the best interests of the property affected and of the Rexburg City; b. That there is a reasonable probability that the obligations of Local Improvement District No. 52 will be paid; c. That the value of the property subject to assessment within Local Improvement District No. 52 (such value being determined by the current assessed valuation of such property for ad valorem tax purposes as shown by the records of the Assessor of Madison County, Idaho) exceeds the sum of the estimated costs to be assessed against the property included in Local Improvement District No. 52; and d. That the Council has heard, considered, and passed upon any protests which were filed in writing in advance of the hearing held and conducted on January 4, 2023 as more fully set forth in the proceedings of said hearing, and all of such protests are hereby overruled, except to the extent reflected in the description of the boundaries of L.I.D. No. 52 set forth in Exhibit "A" which is annexed hereto and by reference made a part hereof. Exhibit "A" can be viewed at the Clerk's Office at City Hall. The boundaries of the L.I.D 52 encompass the real property within Rexburg city limits, located primarily along Center Street between 2"d North and Vt North, Center Street between Vt South and 2"d South, and 1" East between 2"d North and 2"d South. Section 2: There is hereby established and created a local improvement district within the City, to be known and designated as "Local Improvement District No. 52" ("L.I.D. No."), the boundaries of which local improvement district, all situate in Madison County, Idaho, are particularly described in Exhibit "A" which is annexed hereto and by reference made a part of this Ordinance. Section 3: A description of the improvements to be constructed (the "Improvements") is as follows: the installation and/or replacement of streets, curbs, gutters, sidewalks, water lines, sanitary sewer lines, storm sewer lines and other improvements as necessary, together with related improvements and costs of engineering, legal services, publication, interest on borrowed funds during construction, bond issuance costs and reserves, and other related expenses. Section 4: The costs and expenses of the Improvements shall be assessed against the abutting, adjoining, and adjacent lots, and lands and other properties benefited by the Improvements, according to a front foot method or a square foot method, or in proportion to the benefits derived to such property by said improvements, or a combination thereof, subject to any variations there from to be determined by the Council. Section 5: Said Improvements are additional improvements. Section 6: The total estimated cost of the Improvements is $2,867,000. Approximately $2,162,300 will be paid by the City, representing the amount of benefit to the general public resulting from the Improvements. The balance of the cost will be paid by a levy of assessments on the property benefited on the basis set forth in Section 4 of this Ordinance. Said assessments may be paid in annual installments of principal and interest, over a period which may be less than but which shall not exceed thirty (30) years, as shall be determined by the Council, if not otherwise provided by law. Section 7: Costs and expenses assessed as herein provided shall include the contract price of the Improvements, engineering and clerical services, advertising, costs of inspection, costs of collecting assessments, interest on any warrants issued, legal services for preparing the proceedings and in advising with regard thereto, services of financial advisors, necessary reserves, and costs of issuance of any bonds or warrants. Section 8: The City Engineer is hereby appointed as engineer for L.I.D. No. 52 and shall prepare the necessary plans, specifications, and advertisement for bids for the construction thereof Advertisement for bids for such work shall be published and contracts awarded in accordance with Section 50-1710, Idaho Code. Section 9: For the purpose of paying any contractor for the cost of the Improvements for L.I.D. No. 52, or otherwise defraying any of the costs of the Improvements as they become due, the Mayor, the City Treasurer, and the City Clerk are hereby authorized and directed to cause to be issued, sold, and delivered, on behalf of the City, interim warrants of L.I.D. No. 52, which warrants shall be in such form and amounts (not exceeding, in the aggregate, $200,000), as the Council may hereafter provide by resolution, which warrants shall be redeemed and paid in full, together with any accrued and unpaid interest thereon, from the proceeds of the sale of the bonds or warrants or the prepayment of assessments of L.I.D. No. 52. The first proceeds of the prepayment of assessments and the sale of Local Improvement District No. 52 bonds or warrants are hereby pledged for the payment and redemption of the principal and interest on each interim warrant issued pursuant hereto. Section 10: This Ordinance shall be published once in the official newspaper of the City and shall take effect and be in full force immediately upon its passage, approval, and publication. Passed by the City Council of said City and approved by the Mayor on the 1s` day of February, 2023. CITY OF REXBURG Madison County, Idaho ATTEST: 1 Ili eborah Lovejoy, City Cl(rk GO"OR9?� $EAL (STATE OF IDAHO) ss: (County of Madison) /� V�- - - IE E iOA 1 I, Deborah Lovejoy, City Clerk of the City of Rexburg, Idaho, do hereby certify: That the foregoing is a full, true and correct copy of an Ordinance entitled: AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 52 DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE. Passed by the City Council of said City and approved by the Mayor on the I" day of February, 2023. IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal of said City this 1s` day of February, 2023. t Deborah Lovejoy, City Clerk ,,,,,,,�,F�►RED i `N�r0,,.............. G�GOV ORAP % .SEA L Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 1 Physical Address: 5 W 1st S Parcel Number: RPRRXB10480010 Owner Name: ROBISON A RAND Quantities Driveway and/or Apron Estimate (SY) 15.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 8.33 Replace Sidewalk (SY) 4.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 22 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $191.55 6" Excavation, Backfill, and Compaction (SQY) $319.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $288.60 Reinforced Concrete Installation (SQY) $666.40 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $225.00 6 " Excavation, Backfill, and Compaction (SQY) $375.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $975.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $275.00 12" Excavation, Backfill, and Compaction (LF) $110.00 Concrete Installation (Foot) $880.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,805.80 Engineering $816.70 City Participation (50% of Replaced SW C&G, excludes new and driveway) $819.24 Property Owner Estimated Cost $6,803.26 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 2 Physical Address: 12 W 2nd S Parcel Number: RPRRXB10485291 Owner Name: SNOWVIEW PROPERTIES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 60 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $750.00 12" Excavation, Backfill, and Compaction (LF) $300.00 Concrete Installation (Foot) $2,400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $5,950.00 Engineering $714.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,035.00 Property Owner Estimated Cost $5,629.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 3 Physical Address: 109 S Center St. Parcel Number: RPRRXB10490210 Owner Name: ANDERSEN, MARK Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 9.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 54 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $139.95 6" Excavation, Backfill, and Compaction (SQY) $233.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $606.45 Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $675.00 12" Excavation, Backfill, and Compaction (LF) $270.00 Concrete Installation (Foot) $2,160.00 Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,584.65 Engineering $790.16 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,225.40 Property Owner Estimated Cost $6,149.42 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 4 Physical Address: 110 S Center St. Parcel Number: RPRRXB10480250 Owner Name: ROBISON, A RAND Quantities Driveway and/or Apron Estimate (SY) 14.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 23.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 38 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $358.35 6" Excavation, Backfill, and Compaction (SQY) $597.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,552.85 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $210.00 6 " Excavation, Backfill, and Compaction (SQY) $350.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $910.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $475.00 12" Excavation, Backfill, and Compaction (LF) $190.00 Concrete Installation (Foot) $1,520.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,663.45 Engineering $1,039.61 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,408.04 Property Owner Estimated Cost $8,295.03 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 5 Physical Address: 113 S Center St. Parcel Number: RPRRXB10490690 Owner Name: FAMILY AND YOUTH RESOURCE CENTER LLC Quantities Driveway and/or Apron Estimate (SY) 16.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 40.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 76 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $610.05 6" Excavation, Backfill, and Compaction (SQY) $1,016.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,643.55 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $240.00 6 " Excavation, Backfill, and Compaction (SQY) $400.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,040.00 Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $950.00 12" Excavation, Backfill, and Compaction (LF) $380.00 Concrete Installation (Foot) $3,040.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $12,820.35 Engineering $1,538.44 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,592.11 Property Owner Estimated Cost $11,766.69 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 6 Physical Address: Approx. 115 S Center St. Parcel Number: RPRRXB10491390 Owner Name: BRIGHAM YOUNG UNIVERSITY IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 3.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $49.95 6" Excavation, Backfill, and Compaction (SQY) $83.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $216.45 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,849.65 Engineering $341.96 City Participation (50% of Replaced SW C&G, excludes new and driveway) $104.90 Property Owner Estimated Cost $3,086.72 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 7 Physical Address: 116 S Center St. Parcel Number: RPR0000048001C Owner Name: BUTTERFIELD DENNIS H TRUSTEE Quantities Driveway and/or Apron Estimate (SY) 5.33 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 10.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 42 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $150.00 6" Excavation, Backfill, and Compaction (SQY) $250.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $650.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $79.95 6" Excavation, Backfill, and Compaction (SQY) $133.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $346.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $525.00 12" Excavation, Backfill, and Compaction (LF) $210.00 Concrete Installation (Foot) $1 680.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,524.65 Engineering $782.96 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,039.50 Property Owner Estimated Cost $6,268.11 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 8 Physical Address: Approx. 117 S Center St. Parcel Number: RPRRX810491870 Owner Name: BRIGHAM YOUNG UNIVERSITY IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 9 Physical Address: Approx. 119 S Cemter St. Parcel Number: RPRRXB10493073 Owner Name: BRIGHAM YOUNG UNIVERSITY IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $_ 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) $2,500.00 $2,500.00 $300.00 $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 10 Physical Address: Approx. 143 S Cemter St. Parcel Number: RPRRXB10495510 Owner Name: BRIGHAM YOUNG UNIVERSITY IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 30 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $375.00 12" Excavation, Backfill, and Compaction (LF) $150.00 Concrete Installation (Foot) $1,200.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $4,225.00 Engineering $507.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $517.50 Property Owner Estimated Cost $4,214.50 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 11 Physical Address: 140 S Center St. Parcel Number: RPRRXB10481210 Owner Name: REXBURG POST OFFICE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 133.33 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 50 Replace Sidewalk (SY) 27.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 33 Replace C&G (Ft) 161 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,166.70 6" Excavation, Backfill, and Compaction (SQY) $1,944.50 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,805.70 Reinforced Concrete Installation (SQY) $4,000.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $1,999.95 6 " Excavation, Backfill, and Compaction (SQY) $3,333.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $10,666.40 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,425.00 12" Excavation, Backfill, and Compaction (LF) $970.00 Concrete Installation (Foot) $6,440.00 Reinforced Concrete Installation (Foot) $1,650.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $38,901.50 Engineering $4,668.18 City Participation (50% of Replaced SW C&G, excludes new and driveway) $6,120.57 Property Owner Estimated Cost $37,449.11 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 12 Physical Address: 141 S Center St. Parcel Number: RPRRXB10492591 Owner Name: BRIGHAM YOUNG UNIVERSITY-IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 23 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $287.50 12" Excavation, Backfill, and Compaction (LF) $115.00 Concrete Installation (Foot) $920.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $3,822.50 Engineering $458.70 City Participation (50% of Replaced SW C&G, excludes new and driveway) $396.75 Property Owner Estimated Cost $3,884.45 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 13 Physical Address: 156 S Center St. Parcel Number: RPRRXB10483612 Owner Name: PERRY, RONALD Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 23.33 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 10.22 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 10 Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $153.30 6" Excavation, Backfill, and Compaction (SQY) $255.50 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $817.60 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $349.95 6 " Excavation, Backfill, and Compaction (SQY) $583.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $1,866.40 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $375.00 12" Excavation, Backfill, and Compaction (LF) $150.00 Concrete Installation (Foot) $800.00 Reinforced Concrete Installation (Foot) $500.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,351.00 Engineering $1,002.12 City Participation (50% of Replaced SW C&G, excludes new and driveway) $915.42 Property Owner Estimated Cost $8,437.70 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 14 Physical Address: 164 S Center St. Parcel Number: RPRRXB10484570 Owner Name: PERRY, RONALD E Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 38.89 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 19.44 Replace Sidewalk (SY) 16.11 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 15 Replace C&G (Ft) 5 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $533.25 6" Excavation, Backfill, and Compaction (SQY) $888.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,047.15 Reinforced Concrete Installation (SQY) $1,555.20 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $583.35 6 " Excavation, Backfill, and Compaction (SQY) $972.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $3,111.20 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $250.00 12" Excavation, Backfill, and Compaction (LF) $100.00 Concrete Installation (Foot) $200.00 Reinforced Concrete Installation (Foot) $750.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $12,491.15 Engineering $1,498.94 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,597.31 Property Owner Estimated Cost $12,392.79 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 15 Physical Address: 107 N Center St. Parcel Number: RPRRXB10235290 Owner Name: HOPE, GARY Quantities Driveway and/or Apron Estimate (SY) 17.78 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 51 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $266.70 6 " Excavation, Backfill, and Compaction (SQY) $444.50 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,155.70 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $637.50 12" Excavation, Backfill, and Compaction (LF) $255.00 Concrete Installation (Foot) $2,040.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $7,299.40 Engineering $875.93 City Participation (50% of Replaced SW C&G, excludes new and driveway) $879.75 Property Owner Estimated Cost $7,295.58 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 16 Physical Address: 111 N Center St. Parcel Number: RPRRXB10234570 Owner Name: VIRGIN, JERRY Quantities Driveway and/or Apron Estimate (SY) 23.33 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 5.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 68 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $133.25 6" Excavation, Backfill, and Compaction (SQY) $346.45 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $346.45 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $349.95 6 " Excavation, Backfill, and Compaction (SQY) $583.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,516.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $850.00 12" Excavation, Backfill, and Compaction (LF) $340.00 Concrete Installation (Foot) $2,720.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $9,685.80 Engineering $1,162.30 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,420.85 Property Owner Estimated Cost $9,427.26 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 17 Physical Address: 116 N Center St. Parcel Number: RPRRXB10224500 Owner Name: DIEHL, JEFFERY C IRA Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 8.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 20 $208.25 $541.45 $541.45 $250.00 $100.00 $800.00 $ 2, 500.00 $4,941.15 $592.94 $732.35 $4,801.75 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 18 Physical Address: 121 N Center St. Parcel Number: RPRRXB10232170 Owner Name: IDAHO HOUSING INC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 27.78 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 28.66 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 252 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $716.50 6" Excavation, Backfill, and Compaction (SQY) $1,862.90 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,862.90 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,150.00 12" Excavation, Backfill, and Compaction (LF) $1,260.00 Concrete Installation (Foot) $10,080.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $21,432.30 Engineering $2,571.88 City Participation (50% of Replaced SW C&G, excludes new and driveway) $5,679.69 Property Owner Estimated Cost $18,324.49 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 19 Physical Address: 126 N Center St. Parcel Number: RPRRXB10224030 Owner Name: DIEHL, JEFFERY C Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 1.77 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 0 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $44.25 6" Excavation, Backfill, and Compaction (SQY) $115.05 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $115.05 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2 500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $2,774.35 Engineering $332.92 City Participation (50% of Replaced SW C&G, excludes new and driveway) $82.31 Property Owner Estimated Cost $3,024.97 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 20 Physical Address: 132 N Center St. Parcel Number: RPRRXB10223550 Owner Name: LIVINGSTON, TIFFANY KAY Quantities Driveway and/or Apron Estimate (SY) 20.78 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 16.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $411.00 6" Excavation, Backfill, and Compaction (SQY) $1,068.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,068.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $311.70 6 " Excavation, Backfill, and Compaction (SQY) $519.50 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,350.70 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $125.00 12" Excavation, Backfill, and Compaction (LF) $50.00 Concrete Installation (Foot) $400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $7,805.10 Engineering $936.61 City Participation (50% of Replaced SW C&G, excludes new and driveway) $936.96 Property Owner Estimated Cost $7,804.76 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 21 Physical Address: 138 N Center St. Parcel Number: RPRRXB10223070 Owner Name: HEPWORTH, JAY A Quantities Driveway and/or Apron Estimate (SY) 13.44 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 5.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $144.50 6" Excavation, Backfill, and Compaction (SQY) $375.70 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $375.70 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $201.60 6 " Excavation, Backfill, and Compaction (SQY) $336.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $873.60 Reinforced Concrete Installation (SQY) $- $250.00 $100.00 $800.00 $ 2, 500.00 $5,957.10 $714.85 $613.77 $6,058.19 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 22 Physical Address: Approx. 146 N Center St. Parcel Number: RPR4CPA00016A0 Owner Name: ZOLLINGER JACK T Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 23 Physical Address: 152 N Center St. Parcel Number: RPR4CPS0000170 Owner Name: ZOLLINGER, JACK T )0 50 50 i0 )0 )0 $- )0 35 )4 71 59 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 24 Physical Address: 158 N Center St. Parcel Number: RPRRXB10221641 Owner Name: DAYTON, BRADY RAY Quantities Driveway and/or Apron Estimate (SY) 15.89 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 10.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 63 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $266.75 6" Excavation, Backfill, and Compaction (SQY) $693.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $693.55 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $238.35 6 " Excavation, Backfill, and Compaction (SQY) $397.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,032.85 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $787.50 12" Excavation, Backfill, and Compaction (LF) $315.00 Concrete Installation (Foot) $2,520.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $9,444.80 Engineering $1,133.38 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,582.91 Property Owner Estimated Cost $8,995.28 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 25 Physical Address: 163 N Center St. Parcel Number: RPRRXB10231691 Owner Name: HEDRICK 2016 REVOCABLE FAMILY TRUST THE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 35.78 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 3.55 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 25 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $88.75 6" Excavation, Backfill, and Compaction (SQY) $230.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $230.75 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $ 6 " Excavation, Backfill, and Compaction (SQY) $ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $ Reinforced Concrete Installation (SQY) $ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $312.50 12" Excavation, Backfill, and Compaction (LF) $125.00 Concrete Installation (Foot) $1,000.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $ Tota I s Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $81.56 Cost $4,569.31 Engineering $548.32 City Participation (50% of Replaced SW C&G, excludes new and driveway) $596.33 Property Owner Estimated Cost $4,521.31 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 26 Physical Address: 168 N Center St. Parcel Number: RPRRXB10221151 Owner Name: DAYTON, BRADY Quantities Driveway and/or Apron Estimate (SY) 16.00 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 17.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 56 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $433.25 6" Excavation, Backfill, and Compaction (SQY) $1,126.45 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,126.45 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $240.00 6 " Excavation, Backfill, and Compaction (SQY) $400.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,040.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $700.00 12" Excavation, Backfill, and Compaction (LF) $280.00 Concrete Installation (Foot) $2,240.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $10,086.15 Engineering $1,210.34 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,771.85 Property Owner Estimated Cost $9,524.65 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 27 Physical Address: 171 N Center St. Parcel Number: RPRRXB10230020 Owner Name: AXIOM PROPERTIES DEVELOPMENT C/O Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 3.55 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 45 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $88.75 6" Excavation, Backfill, and Compaction (SQY) $230.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $230.75 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $562.50 12" Excavation, Backfill, and Compaction (LF) $225.00 Concrete Installation (Foot) $1,800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $5,637.75 Engineering $676.53 City Participation (50% of Replaced SW C&G, excludes new and driveway) $941.33 Property Owner Estimated Cost $5,372.96 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 28 Physical Address: 172 N Center St. Parcel Number: RPR0000022002F Owner Name: RUEDA DE PIXLEY, NANCY V Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2 800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 29 Physical Address: 175 N Center St. Parcel Number: RPRRXB10230012 Owner Name: REXBURG FLORAL INC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $500.00 12" Excavation, Backfill, and Compaction (LF) $200.00 Concrete Installation (Foot) $1,600.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2 500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $4,800.00 Engineering $576.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $690.00 Property Owner Estimated Cost $4,686.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 30 Physical Address: 176 N Center St. Parcel Number: RPRRXB10220220 Owner Name: MILES, DESMOND M Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 2.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $55.50 6" Excavation, Backfill, and Compaction (SQY) $144.30 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $144.30 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $2,844.10 Engineering $341.29 City Participation (50% of Replaced SW C&G, excludes new and driveway) $103.23 Property Owner Estimated Cost $3,082.17 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 31 Physical Address: 5 E 1st N Parcel Number: RPRRXB10225500 Owner Name: NOLTE, SHASTA M Quantities Driveway and/or Apron Estimate (SY) 29.33 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 3.55 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 24 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $88.75 6" Excavation, Backfill, and Compaction (SQY) $230.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $230.75 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $439.95 6 " Excavation, Backfill, and Compaction (SQY) $733.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,906.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $300.00 12" Excavation, Backfill, and Compaction (LF) $120.00 Concrete Installation (Foot) $960.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $7,509.90 Engineering $901.19 City Participation (50% of Replaced SW C&G, excludes new and driveway) $579.08 Property Owner Estimated Cost $7,832.02 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 33 Physical Address: 107 E 1st N Parcel Number: RPRRXB10215500 Owner Name: ROLFSON, ANDREW V Quantities Driveway and/or Apron Estimate (SY) 15.55 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 48.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 73 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,216.75 6" Excavation, Backfill, and Compaction (SQY) $3,163.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $3,163.55 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $233.25 6 " Excavation, Backfill, and Compaction (SQY) $388.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,010.75 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $912.50 12" Excavation, Backfill, and Compaction (LF) $365.00 Concrete Installation (Foot) $2,920.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $15,874.10 Engineering $1,904.89 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,522.41 Property Owner Estimated Cost $14,256.59 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 34 Physical Address: 112 E 1st N Parcel Number: RPRRXB10340200 Owner Name: ORH PROPERTIES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 51 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $637.50 12" Excavation, Backfill, and Compaction (LF) $255.00 Concrete Installation (Foot) $2 040.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $5,432.50 Engineering $651.90 City Participation (50% of Replaced SW C&G, excludes new and driveway) $879.75 Property Owner Estimated Cost $5,204.65 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 35 Physical Address: 31 N 1st E Parcel Number: RPRRXB10332410 Owner Name: CITY OF REXBURG Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 44.05 Replace Sidewalk (SY) 237.94 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 31 Replace C&G (Ft) 99 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $7,049.75 6" Excavation, Backfill, and Compaction (SQY) $18,329.35 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $3,569.10 Reinforced Concrete Installation (SQY) $1,101.25 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $5,200.00 12" Excavation, Backfill, and Compaction (LF) $6,500.00 Concrete Installation (Foot) $3,960.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $176.99 Cost $48,386.44 Engineering $5,806.37 City Participation (50% of Replaced SW C&G, excludes new and driveway) $54,192.81 Property Owner Estimated Cost $- Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 36 Physical Address: 34 N 1st E Parcel Number: RPRRXB10343071 Owner Name: MADISON COUNTY Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) 6.67 Replace Sidewalk (SY) 2.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 27 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $233.50 6" Excavation, Backfill, and Compaction (SQY) $607.10 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $40.05 Reinforced Concrete Installation (SQY) $166.75 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,080.00 12" Excavation, Backfill, and Compaction (LF) $1,350.00 Concrete Installation (Foot) $1,080.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $7,057.40 Engineering $846.89 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,367.22 Property Owner Estimated Cost $6,537.07 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 37 Physical Address: 48 N 1st E Parcel Number: RPRRXB10342610 Owner Name: THOMAS, BLAKE R TRUSTEE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 24 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $960.00 12" Excavation, Backfill, and Compaction (LF) $1,200.00 Concrete Installation (Foot) $960.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $5,620.00 Engineering $674.40 City Participation (50 of Replaced SW C&G, excludes new and driveway) $936.00 Property Owner Estimated Cost $5,358.40 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 38 Physical Address: 50 N 1st E Parcel Number: RPRRXB10342130 Owner Name: SHULTS, BRIGHAM ROGER Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 30 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 60 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $750.00 6" Excavation, Backfill, and Compaction (SQY) $1,950.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $450.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,400.00 12" Excavation, Backfill, and Compaction (LF) $3,000.00 Concrete Installation (Foot) $2,400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $13,450.00 Engineering $1,614.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,285.00 Property Owner Estimated Cost $11,779.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 39 Physical Address: 61 N 1st E Parcel Number: RPRRXB10330730 Owner Name: FLAMM, HYRUM G Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 26 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 24.33 Replace Sidewalk (SY) 23.11 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 26 Replace C&G (Ft) 70 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,186.00 6" Excavation, Backfill, and Compaction (SQY) $3,083.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $346.65 Reinforced Concrete Installation (SQY) $608.25 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,840.00 12" Excavation, Backfill, and Compaction (LF) $4,800.00 Concrete Installation (Foot) $2,800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $262.63 Cost $19,427.13 Engineering $2,331.26 City Participation (50% of Replaced SW C&G, excludes new and driveway) $4,999.35 Property Owner Estimated Cost $16,759.04 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 40 Physical Address: 66 N 1st E Parcel Number: RPRRXB10340940 Owner Name: BETTS, HEATHER M Quantities Driveway and/or Apron Estimate (SY) 17.78 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 39.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 70 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $983.25 6" Excavation, Backfill, and Compaction (SQY) $2,556.45 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $589.95 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $444.50 6 " Excavation, Backfill, and Compaction (SQY) $444.50 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,155.70 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,800.00 12' Excavation, Backfill, and Compaction (LF) $3,500.00 Concrete Installation (Foot) $2 800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $17,774.35 Engineering $2,132.92 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,968.90 Property Owner Estimated Cost $15,938.38 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 41 Physical Address: 107 N 1st E Parcel Number: RPRRXB10225290 Owner Name: GRASSY FLATS ESTATES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 17.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $444.50 6" Excavation, Backfill, and Compaction (SQY) $1,155.70 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $266.70 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $4,366.90 Engineering $524.03 City Participation (50% of Replaced SW C&G, excludes new and driveway) $560.07 Property Owner Estimated Cost $4,330.86 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 42 Physical Address: 109 N 1st E Parcel Number: RPRRXB10224570 Owner Name: GRASSY FLATS ESTATES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 4.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 28 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $111.00 6" Excavation, Backfill, and Compaction (SQY) $288.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $66.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,120.00 12" Excavation, Backfill, and Compaction (LF) $1,400.00 Concrete Installation (Foot) $1,120.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $6,606.20 Engineering $792.74 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,231.86 Property Owner Estimated Cost $6,167.09 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 43 Physical Address: 112 N 1st E Parcel Number: RPRRXB10214760 Owner Name: BLACKBURN, JOHN STEPHEN Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 20.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 53 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $516.75 6" Excavation, Backfill, and Compaction (SQY) $1,343.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $310.05 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,120.00 12" Excavation, Backfill, and Compaction (LF) $2,650.00 Concrete Installation (Foot) $2,120.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $11,560.35 Engineering $1,387.24 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,718.11 Property Owner Estimated Cost $10,229.49 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 44 Physical Address: 118 N 1st E Parcel Number: RPRRXB10214471 Owner Name: FERGUSON, MATHEW CLARKE Quantities Driveway and/or Apron Estimate (SY) 8.33 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 23.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 21 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $597.25 6" Excavation, Backfill, and Compaction (SQY) $1,552.85 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $358.35 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $208.25 6" Excavation, Backfill, and Compaction (SQY) $208.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $541.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $840.00 12" Excavation, Backfill, and Compaction (LF) $1,050.00 Concrete Installation (Foot) $840.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $8,696.40 Engineering $1,043.57 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,571.54 Property Owner Estimated Cost $8,168.44 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 45 Physical Address: 122 N 1st E Parcel Number: RPRRXB10214240 Owner Name: PERSSON, RICHARD E Quantities Driveway and/or Apron Estimate (SY) 28.33 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 25 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 44 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $625.00 6" Excavation, Backfill, and Compaction (SQY) $1,625.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $375.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $708.25 6 " Excavation, Backfill, and Compaction (SQY) $708.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,841.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,760.00 12" Excavation, Backfill, and Compaction (LF) $2,200.00 Concrete Installation (Foot) $1,760.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $14,102.95 Engineering $1,692.35 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,503.50 Property Owner Estimated Cost $13,291.81 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 46 Physical Address: 125 N 1st E Parcel Number: RPRRXB10223850 Owner Name: HANCOCK, SCOTT Quantities Driveway and/or Apron Estimate (SY) 16 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 20 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 53 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $500.00 6" Excavation, Backfill, and Compaction (SQY) $1,300.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $300.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $400.00 6 " Excavation, Backfill, and Compaction (SQY) $400.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,040.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,120.00 12" Excavation, Backfill, and Compaction (LF) $2,650.00 Concrete Installation (Foot) $2,120.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $13,330.00 Engineering $1,599.60 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,697.00 Property Owner Estimated Cost $12,232.60 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 47 Physical Address: 130 N 1st E Parcel Number: RPRRXB10213750 Owner Name: HENDERSON, JERROLD Quantities Driveway and/or Apron Estimate (SY) 6.67 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 58 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $55.50 6" Excavation, Backfill, and Compaction (SQY) $144.30 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $33.30 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $166.75 6" Excavation, Backfill, and Compaction (SQY) $166.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $433.55 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,320.00 12" Excavation, Backfill, and Compaction (LF) $2,900.00 Concrete Installation (Foot) $2,320.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $' Reinforced Concrete Installation (Foot) totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $11,040.15 Engineering $1,324.82 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,331.93 Property Owner Estimated Cost $10,033.04 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 48 Physical Address: 131 N 1st E Parcel Number: RPRRXB10223370 Owner Name: VELMAN, CHARLES A Quantities Driveway and/or Apron Estimate (SY) 8 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 10.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 35 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $255.50 6" Excavation, Backfill, and Compaction (SQY) $664.30 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $153.30 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $200.00 6 " Excavation, Backfill, and Compaction (SQY) $200.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $520.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,400.00 12" Excavation, Backfill, and Compaction (LF) $1,750.00 Concrete Installation (Foot) $1,400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $9,043.10 Engineering $1,085.17 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,686.93 Property Owner Estimated Cost $8,441.35 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 49 Physical Address: 137 N 1st E Parcel Number: RPRRXB10222890 Owner Name: JONES, NATHAN ANDREW Quantities Driveway and/or Apron Estimate (SY) 16 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 15.56 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 56 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $389.00 6" Excavation, Backfill, and Compaction (SQY) $1,011.40 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $233.40 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $400.00 6 " Excavation, Backfill, and Compaction (SQY) $400.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,040.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,240.00 12" Excavation, Backfill, and Compaction (LF) $2,800.00 Concrete Installation (Foot) $2,240.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $13,253.80 Engineering $1,590.46 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,674.14 Property Owner Estimated Cost $12,170.12 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 50 Physical Address: 138 N 1st E Parcel Number: RPRRXB10213020 Owner Name: ROBBINS, RICHARD M Quantities Driveway and/or Apron Estimate (SY) 28.33 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 25 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 63 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $625.00 6" Excavation, Backfill, and Compaction (SQY) $1,625.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $375.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $708.25 6 " Excavation, Backfill, and Compaction (SQY) $708.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,841.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,520.00 12" Excavation, Backfill, and Compaction (LF) $3,150.00 Concrete Installation (Foot) $2 520.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $16,572.95 Engineering $1,988.75 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,244.50 Property Owner Estimated Cost $15,317.21 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 51 Physical Address: 147 N 1st E Parcel Number: RPRRXB10222411 Owner Name: ROARK, FREDRICK DUSTIN Quantities Driveway and/or Apron Estimate (SY) 10 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 1.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 55 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $44.50 6" Excavation, Backfill, and Compaction (SQY) $115.70 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $26.70 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $250.00 6 " Excavation, Backfill, and Compaction (SQY) $250.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $650.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,200.00 12" Excavation, Backfill, and Compaction (LF) $2,750.00 Concrete Installation (Foot) $2,200.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $10,986.90 Engineering $1,318.43 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,201.07 Property Owner Estimated Cost $10,104.26 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 52 Physical Address: 148 N 1st E Parcel Number: RPRRXB10210320 Owner Name: NORTH, DANNY L Quantities Driveway and/or Apron Estimate (SY) 40 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 13.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 73 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $347.25 6" Excavation, Backfill, and Compaction (SQY) $902.85 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $208.35 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $1,000.00 6 " Excavation, Backfill, and Compaction (SQY) $1,000.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,600.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,920.00 12" Excavation, Backfill, and Compaction (LF) $3,650.00 Concrete Installation (Foot) $2,920.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $18, 048.45 Engineering $2,165.81 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,284.54 Property Owner Estimated Cost $16,929.73 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 53 Physical Address: 151 N 1st E Parcel Number: RPR0000022001E Owner Name: FORTUNE, KELTON JOHN Quantities Driveway and/or Apron Estimate (SY) 14 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 12.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 51 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $322.25 6" Excavation, Backfill, and Compaction (SQY) $837.85 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $193.35 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $350.00 6" Excavation, Backfill, and Compaction (SQY) $350.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $910.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,040.00 12" Excavation, Backfill, and Compaction (LF) $2,550.00 Concrete Installation (Foot) $2,040.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $12,093.45 Engineering $1,451.21 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,395.04 Property Owner Estimated Cost $11,149.63 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 54 Physical Address: Approx. 155 N 1st E Parcel Number: RPR0000022001M Owner Name: FORTUNE KELTON JOHN Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $_ 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching $_ Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $_ Property Owner Estimated Cost $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 55 Physical Address: 158 N 1st E Parcel Number: RPRRX810211060 Owner Name: BYBEE, MARION KAY Quantities Driveway and/or Apron Estimate (SY) 24.89 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 70 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $622.25 6 " Excavation, Backfill, and Compaction (SQY) $622.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,617.85 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,800.00 12" Excavation, Backfill, and Compaction (LF) $3,500.00 Concrete Installation (Foot) $2,800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $14,462.35 Engineering $1,735.48 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,730.00 Property Owner Estimated Cost $13,467.84 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 56 Physical Address: 165 N 1st E Parcel Number: RPR0000022001N Owner Name: GOUDE, MALLARY Quantities Driveway and/or Apron Estimate (SY) 12 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.22 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 85 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $55.50 6" Excavation, Backfill, and Compaction (SQY) $144.30 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $33.30 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $300.00 6 " Excavation, Backfill, and Compaction (SQY) $300.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $780.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,400.00 12" Excavation, Backfill, and Compaction (LF) $4,250.00 Concrete Installation (Foot) $3,400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $15,163.10 Engineering $1,819.57 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,384.93 Property Owner Estimated Cost $13,597.75 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 57 Physical Address: 166 N 1st E Parcel Number: RPRRXB10210900 Owner Name: COULIARD, GWENAELLE Quantities Driveway and/or Apron Estimate (SY) 18.67 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 7.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 48 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $194.50 6" Excavation, Backfill, and Compaction (SQY) $505.70 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $116.70 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $466.75 6 " Excavation, Backfill, and Compaction (SQY) $466.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,213.55 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,920.00 12" Excavation, Backfill, and Compaction (LF) $2,400.00 Concrete Installation (Foot) $1,920.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $11,703.95 Engineering $1,404.47 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,117.07 Property Owner Estimated Cost $10,991.36 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 58 Physical Address: 175 N 1st E Parcel Number: RPRRXB10220010 Owner Name: JONES, LISA FERGUSON Quantities Driveway and/or Apron Estimate (SY) 17.78 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 5.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 90 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $133.25 6" Excavation, Backfill, and Compaction (SQY) $346.45 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $79.95 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $444.50 6 " Excavation, Backfill, and Compaction (SQY) $444.50 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,155.70 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,600.00 12" Excavation, Backfill, and Compaction (LF) $4,500.00 Concrete Installation (Foot) $3,600.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $16,804.35 Engineering $2,016.52 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,677.90 Property Owner Estimated Cost $15,142.98 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 59 Physical Address: 176 N 1st E Parcel Number: RPRRXB10210200 Owner Name: JOHNSON, KENTON D Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 32 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,280.00 12" Excavation, Backfill, and Compaction (LF) $1,600.00 Concrete Installation (Foot) $1,280.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $6,660.00 Engineering $799.20 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,248.00 Property Owner Estimated Cost $6,211.20 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 60 Physical Address: 77 E Main Parcel Number: RPRRXB10334570 Owner Name: US BANK CORP PROPERTIES Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 15.56 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 18.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 10 Replace C&G (Ft) 94 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $466.75 6" Excavation, Backfill, and Compaction (SQY) $1,213.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $280.05 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $4,160.00 12" Excavation, Backfill, and Compaction (LF) $5,200.00 Concrete Installation (Foot) $3,760.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $57.09 Cost $17,637.44 Engineering $2,116.49 City Participation (50% of Replaced SW C&G, excludes new and driveway) $4,524.11 Property Owner Estimated Cost $15,229.84 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 61 Physical Address: 101 E Main Parcel Number: RPRRXB10343080 Owner Name: MMRW LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 2.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $66.75 6" Excavation, Backfill, and Compaction (SQY) $173.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $40.05 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $800.00 12" Excavation, Backfill, and Compaction (LF) $1,000.00 Concrete Installation (Foot) $800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $5,380.35 Engineering $645.64 City Participation (50% of Replaced SW C&G, excludes new and driveway) $864.11 Property Owner Estimated Cost $5,161.89 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 62 Physical Address: 76 E 1st N Parcel Number: RPRRXB10330010 Owner Name: FLAMM HYRUM G Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 4.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 18 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $111.00 6" Excavation, Backfill, and Compaction (SQY) $288.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $66.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $720.00 12" Excavation, Backfill, and Compaction (LF) $900.00 Concrete Installation (Foot) $720.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $5,306.20 Engineering $636.74 City Participation (50% of Replaced SW C&G, excludes new and driveway) $841.86 Property Owner Estimated Cost $5 101.09 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 63 Physical Address: 16 S 1st E Parcel Number: RPRRXB10380010 Owner Name: RON & GREG IDAHO SHOW LC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 243.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 129 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $6,091.75 6" Excavation, Backfill, and Compaction (SQY) $15,838.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $3,655.05 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $5,160.00 12" Excavation, Backfill, and Compaction (LF) $6,450.00 Concrete Installation (Foot) $5,160.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $44,855.35 Engineering $5,382.64 City Participation (50% of Replaced SW C&G, excludes new and driveway) $12,706.61 Property Owner Estimated Cost $37,531.39 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 64 Physical Address: Approx. 20 S 1st E Parcel Number: RPRRXB10380280 Owner Name: CITY OF REXBURG Quantities Driveway and/or Apron Estimate (SY) 10.67 Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 4 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $100.00 6" Excavation, Backfill, and Compaction (SQY) $260.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $100.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $266.75 6 " Excavation, Backfill, and Compaction (SQY) $266.75 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $693.55 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,600.00 12" Excavation, Backfill, and Compaction (LF) $2,000.00 Concrete Installation (Foot) $1,600.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $_ Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $_ Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $_ Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $9,387.05 Engineering $1,126.45 City Participation (50% of Replaced SW C&G, excludes new and driveway) $10,513.50 Property Owner Estimated Cost $- Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 65 Physical Address: Approx. 21 S 1st E Parcel Number: RPRRXB10371640 Owner Name: 23 S LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 24 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $600.00 6" Excavation, Backfill, and Compaction (SQY) $1,560.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $360.00 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $400.00 12" Excavation, Backfill, and Compaction (LF) $500.00 Concrete Installation (Foot) $400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $6,320.00 Engineering $758.40 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,146.00 Property Owner Estimated Cost $5,932.40 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 66 Physical Address: 23 S 1st E Parcel Number: RPRRXB10371630 Owner Name: 23 S LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 66.11 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 30 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,652.75 6" Excavation, Backfill, and Compaction (SQY) $4,297.15 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $991.65 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,200.00 12" Excavation, Backfill, and Compaction (LF) $1,500.00 Concrete Installation (Foot) $1,200.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $13,341.55 Engineering $1,600.99 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,252.47 Property Owner Estimated Cost $11,690.08 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 67 Physical Address: Approx. 25 S 1st E Parcel Number: RPRRXB10373012 Owner Name: VALLEY BANK Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 48.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 83 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,211.00 6" Excavation, Backfill, and Compaction (SQY) $3,148.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $726.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,320.00 12" Excavation, Backfill, and Compaction (LF) $4,150.00 Concrete Installation (Foot) $3,320.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $245.50 Cost $18,621.70 Engineering $2,234.60 City Participation (50% of Replaced SW C&G, excludes new and driveway) $4,762.86 Property Owner Estimated Cost $16,093.45 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 68 Physical Address: Approx. 27 S 1st E Parcel Number: RPR0000037002A Owner Name: PARKING LOT LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 34.67 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 14.44 Replace Sidewalk (SY) 94.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 76 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $2,722.00 6" Excavation, Backfill, and Compaction (SQY) $7,077.20 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $1,416.60 Reinforced Concrete Installation (SQY) $361.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,040.00 12" Excavation, Backfill, and Compaction (LF) $3,800.00 Concrete Installation (Foot) $3,040.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $433.91 Cost $24,390.71 Engineering $2,926.89 City Participation (50% of Replaced SW C&G, excludes new and driveway) $6,437.04 Property Owner Estimated Cost $20,880.56 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 69 Physical Address: Approx. 30 S 1st E Parcel Number: RPRRXB10383460 Owner Name: CITY OF REXBURG Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 13.33 Replace Sidewalk (SY) 4.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 40 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $433.25 6" Excavation, Backfill, and Compaction (SQY) $1,126.45 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $60.00 Reinforced Concrete Installation (SQY) $333.25 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,600.00 12" Excavation, Backfill, and Compaction (LF) $2,000.00 Concrete Installation (Foot) $1,600.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $9,652.95 Engineering $1,158.35 City Participation (50% of Replaced SW C&G, excludes new and driveway) $10,811.30 Property Owner Estimated Cost $- Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 70 Physical Address: 48 S 1st E Parcel Number: RPRRXB10383620 Owner Name: MILLHOLLOW FROZEN YOGURT INC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 22 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $880.00 12" Excavation, Backfill, and Compaction (LF) $1,100.00 Concrete Installation (Foot) $880.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2 500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $5,360.00 Engineering $643.20 City Participation (50% of Replaced SW C&G, excludes new and driveway) $858.00 Property Owner Estimated Cost $5 145.20 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 71 Physical Address: 51 S 1st E Parcel Number: RPRRXB10373730 Owner Name: TPC PINNACLE LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 23.11 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 11.67 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 21 Replace C&G (Ft) 38 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $291.75 6" Excavation, Backfill, and Compaction (SQY) $758.55 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $291.75 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,360.00 12" Excavation, Backfill, and Compaction (LF) $2,950.00 Concrete Installation (Foot) $1,520.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $119.90 Cost $10,791.95 Engineering $1,295.03 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,451.62 Property Owner Estimated Cost $9,635.37 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 72 Physical Address: Approx. 55 S 1st E Parcel Number: RPRRXB10374510 Owner Name: TPC PINNACLE LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 15 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $600.00 12" Excavation, Backfill, and Compaction (LF) $750.00 Concrete Installation (Foot) $600.00 Reinforced Concrete installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $4,450.00 Engineering $534.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $585.00 Property Owner Estimated Cost $4,399.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 73 Physical Address: Approx. 59 S 1st E Parcel Number: RPRRXB10374990 Owner Name: TPC PINNACLE LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $400.00 12" Excavation, Backfill, and Compaction (LF) $500.00 Concrete Installation (Foot) $400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $3,800.00 Engineering $456.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $390.00 Property Owner Estimated Cost $3,866.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 74 Physical Address: 72 S 1st E Parcel Number: RPRRXB10384570 Owner Name: UPPER VALLEY COMMUNITY HEALTH SERVICES INC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $400.00 12" Excavation, Backfill, and Compaction (LF) $500.00 Concrete Installation (Foot) $400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $3,800.00 Engineering $456.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $390.00 Property Owner Estimated Cost $3,866.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 75 Physical Address: 77 S 1st E Parcel Number: RPRRXB10375251 Owner Name: PROWS JOHN B Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 12.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 5 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $322.25 6" Excavation, Backfill, and Compaction (SQY) $837.85 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $193.35 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $200.00 12" Excavation, Backfill, and Compaction (LF) $250.00 Concrete Installation (Foot) $200.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $4,503.45 Engineering $540.41 City Participation (50% of Replaced SW C&G, excludes new and driveway) $601.03 Property Owner Estimated Cost $4,442.83 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 76 Physical Address: Approx. 101 S 1st E Parcel Number: RPR00000SO002A Owner Name: DPI WOOD LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $_ 6" Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $_ 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $_ Reinforced Concrete Installation (SQY) $_ Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $_ Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $_ Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 77 Physical Address: Approx. 110 S 1st E Parcel Number: RPRRXB10490730 Owner Name: BRIGHAM YOUNG UNIVERSITY-IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 78 Physical Address: 113 S 1st E Parcel Number: RPRRXB10501150 Owner Name: DPI WOOD LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 33.89 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 10 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $847.25 6" Excavation, Backfill, and Compaction (SQY) $2,202.85 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $508.35 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $400.00 12" Excavation, Backfill, and Compaction (LF) $500.00 Concrete Installation (Foot) $400.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $7,358.45 Engineering $883.01 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,457.54 Property Owner Estimated Cost $6,783.93 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 79 Physical Address: Approx. 120 S 1st E Parcel Number: RPRRXB10491210 Owner Name: BRIGHAM YOUNG UNIVERSITY-IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $69.50 6" Excavation, Backfill, and Compaction (SQY) $180.70 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $41.70 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $2,791.90 Engineering $335.03 City Participation (50% of Replaced SW C&G, excludes new and driveway) $87.57 Property Owner Estimated Cost $3,039.36 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 80 Physical Address: Approx. 130 S 1st E Parcel Number: RPRRXB10491450 Owner Name: BRIGHAM YOUNG UNIVERSITY-IDAHO Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $ Reinforced Concrete Installation (SQY) $ New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $ Concrete Installation (Foot) $ Reinforced Concrete Installation (Foot) $ New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $ Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $ Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $2,800.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number:81 Physical Address: 135 S 1st E Parcel Number: RPRRXB10501610 Owner Name: DPI RICKS LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) 24.45 Replace Sidewalk (SY) 40.55 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 12 Replace C&G (Ft) 48 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,625.00 6" Excavation, Backfill, and Compaction (SQY) $4,225.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $608.25 Reinforced Concrete Installation (SQY) $611.25 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,400.00 12" Excavation, Backfill, and Compaction (LF) $3,000.00 Concrete Installation (Foot) $1,920.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $331.14 Cost $17,220.64 Engineering $2,066.48 City Participation (50% of Replaced SW C&G, excludes new and driveway) $4,316.85 Property Owner Estimated Cost $14,970.28 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 82 Physical Address: Approx. 140 S 1st E Parcel Number: RPRRXB10491930 Owner Name: CORP OF THE PRESIDING BISHOP OF THE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 19.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $486.00 6" Excavation, Backfill, and Compaction (SQY) $1,263.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $291.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $4,541.20 Engineering $544.94 City Participation (50% of Replaced SW C&G, excludes new and driveway) $612.36 Property Owner Estimated Cost $4,473.79 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 83 Physical Address: Approx. 145 S 1st E Parcel Number: RPRRXB10503060 Owner Name: FASHION PLACE OFFICE CENTER LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 53.33 Replace Sidewalk (SY) 1.67 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 30 Replace C&G (Ft) 70 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,375.00 6" Excavation, Backfill, and Compaction (SQY) $3,575.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $25.05 Reinforced Concrete Installation (SQY) $1,333.25 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $4,000.00 12" Excavation, Backfill, and Compaction (LF) $5,000.00 Concrete Installation (Foot) $2,800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $171.28 Cost $20,779.58 Engineering $2,493.55 City Participation (50% of Replaced SW C&G, excludes new and driveway) $5,432.49 Property Owner Estimated Cost $17,840.65 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 84 Physical Address: Approx. 150 S 1st E Parcel Number: RPRRXB10492410 Owner Name: CORP OF THE PRESIDING BISHOP OF THE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 16 Replace Sidewalk (SY) 17 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 16 Replace C&G (Ft) 56 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $825.00 6" Excavation, Backfill, and Compaction (SQY) $2,145.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $255.00 Reinforced Concrete Installation (SQY) $400.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2 880.00 12" Excavation, Backfill, and Compaction (LF) $3,600.00 Concrete Installation (Foot) $2 240.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $14,845.00 Engineering $1,781.40 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,703.50 Property Owner Estimated Cost $12,922.90 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 85 Physical Address: 151 S 1st E Parcel Number: RPRRXB10504220 Owner Name: FASHION PLACE OFFICE CENTER LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 44 Replace Sidewalk (SY) 5.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 14 Replace C&G (Ft) 26 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,225.00 6" Excavation, Backfill, and Compaction (SQY) $3,185.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $75.00 Reinforced Concrete Installation (SQY) $1,100.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,600.00 12" Excavation, Backfill, and Compaction (LF) $2,000.00 Concrete Installation (Foot) $1,040.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $148.44 Cost $12,873.44 Engineering $1,544.81 City Participation (50% of Replaced SW C&G, excludes new and driveway) $3,067.50 Property Owner Estimated Cost $11,350.76 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 86 Physical Address: Approx. 155 S 1st E Parcel Number: RPROOOP0014750 Owner Name: FASHION PLACE OFFICE CENTER LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 18 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $720.00 12" Excavation, Backfill, and Compaction (LF) $900.00 Concrete Installation (Foot) $720.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $176.99 Cost $5,016.99 Engineering $602.04 City Participation (50% of Replaced SW C&G, excludes new and driveway) $702.00 Property Owner Estimated Cost $4,917.03 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 87 Physical Address: 166 S 1st E Parcel Number: RPRRXB10492890 Owner Name: CORP OF THE PRESIDING BISHOP OF THE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 35 Replace Sidewalk (SY) 40.00 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 35 Replace C&G (Ft) 98 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,875.00 6" Excavation, Backfill, and Compaction (SQY) $4,875.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $600.00 Reinforced Concrete Installation (SQY) $875.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $5,320.00 12" Excavation, Backfill, and Compaction (LF) $6,650.00 Concrete Installation (Foot) $3,920.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $837.37 Cost $27,452.38 Engineering $3,294.29 City Participation (50% of Replaced SW C&G, excludes new and driveway) $7,234.50 Property Owner Estimated Cost $23,512.16 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 88 Physical Address: Approx. 170 S 1st E Parcel Number: RPROOOP0024570 Owner Name: CORP OF THE PRESIDING BISHOP OF THE Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 2.78 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 130 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $69.50 6" Excavation, Backfill, and Compaction (SQY) $180.70 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $41.70 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $5,200.00 12" Excavation, Backfill, and Compaction (LF) $6,500.00 Concrete Installation (Foot) $5,200.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $19,691.90 Engineering $2,363.03 City Participation (50% of Replaced SW C&G, excludes new and driveway) $5,157.57 Property Owner Estimated Cost $16,897.36 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 89 Physical Address: Approx. 195 S 1st E Parcel Number: RPROOOP0014995 Owner Name: FASHION PLACE OFFICE CENTER LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 10.67 Replace Sidewalk (SY) 22.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 18 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $825.00 6" Excavation, Backfill, and Compaction (SQY) $2,145.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $334.95 Reinforced Concrete Installation (SQY) $266.75 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $720.00 12" Excavation, Backfill, and Compaction (LF) $900.00 Concrete Installation (Foot) $720.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $8,411.70 Engineering $1,009.40 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,773.51 Property Owner Estimated Cost $7,647.60 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 90 Physical Address: Approx. 205 S 1st E Parcel Number: RPROOOP0015501 Owner Name: WINDSOR MANOR LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 28 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $1,120.00 12" Excavation, Backfill, and Compaction (LF) $1,400.00 Concrete Installation (Foot) $1,120.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $6,140.00 Engineering $736.80 City Participation (50% of Replaced SW C&G, excludes new and driveway) $1,092.00 Property Owner Estimated Cost $5,784.80 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 91 Physical Address: 74 E 1st S Parcel Number: RPRRX810490012 Owner Name: GALBRAITH PROPERTIES LLC Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) 47.78 Replace Sidewalk (SY) 25.54 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 81 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $1,833.00 6" Excavation, Backfill, and Compaction (SQY) $4,765.80 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $383.10 Reinforced Concrete Installation (SQY) $1,194.50 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $3,240.00 12" Excavation, Backfill, and Compaction (LF) $4,050.00 Concrete Installation (Foot) $3,240.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $21,206.40 Engineering $2,544.77 City Participation (50% of Replaced SW C&G, excludes new and driveway) $5,611.92 Property Owner Estimated Cost $18,139.25 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 92 Physical Address: 106 E 1st S Parcel Number: RPRRXB10SO0231 Owner Name: SINGH DAUIT Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) 65.33 New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 5.55 Replace Sidewalk (SY) 18.33 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 50 Replace C&G (Ft) 20 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $597.00 6" Excavation, Backfill, and Compaction (SQY) $1,552.20 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $274.95 Reinforced Concrete Installation (SQY) $138.75 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $2,800.00 12" Excavation, Backfill, and Compaction (LF) $3,500.00 Concrete Installation (Foot) $800.00 Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $12,162.90 Engineering $1,459.55 City Participation (50% of Replaced SW C&G, excludes new and driveway) $2,898.87 Property Owner Estimated Cost $10,723.58 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number:93 Physical Address: 110 E Main St. Parcel Number: RPRRXB10370200 Owner Name: KEY BANK Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Reinforced Sidewalk (SQYD) Replace Sidewalk (SY) 157.44 New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) 0 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $3,936.00 6" Excavation, Backfill, and Compaction (SQY) $10,233.60 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,361.60 Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Totals Sanitary Sewer Service Reconnection $2,500.00 Landscaping/ Voluntary Amounts Added • $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $19,031.20 Engineering $2,283.74 City Participation (50% of Replaced SW C&G, excludes new and driveway) $4,959.36 Property Owner Estimated Cost $16,355.59 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 94 Physical Address: 1151 Greenside Loop Parcel Number: RPRPNBK2010010 Owner Name: Charles Demartino Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) 43.89 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,097.22 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,852.78 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $6,950.00 Engineering $834.00 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $7,784.00 Local Improvement District 52 Creation Ordinance Attachment — Property Worksheet Item Number: 95 Physical Address: 330 Yale Parcel Number: Owner Name: Brett & Kimberly Reall Quantities Driveway and/or Apron Estimate (SY) Reinforced Driveway and/or Apron Estimate (SY) New Reinforced Sidewalk (SQYD) New Sidewalk (SY) 33.33 Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $833.25 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,166.45 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) Totals Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added $2,000.00 Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $7,999.70 Engineering $959.96 City Participation (50% of Replaced SW C&G, excludes new and driveway) $- Property Owner Estimated Cost $8,959.67