Loading...
HomeMy WebLinkAboutLID 52 Estimates before Contractor BidLOCAL IMPROVEMENT DISTRICT 52 Item # 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Item # 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 33 34 Item # 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 Item # 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 S Center St No. No. 5 12 109 110 113 Approx. 115 116 Approx. 117 Approx. 119 Approx. 143 140 141 156 164 N Center St No. No. 107 111 116 121 126 132 138 Approx. 146 152 158 163 168 171 172 175 176 5 107 112 N 1st E No. 31 34 48 50 61 66 107 109 112 118 122 125 130 131 137 138 147 148 151 Approx. 155 158 165 166 175 176 77 101 76 S 1st E No. 16 Approx. 20 Approx. 21 23 Approx. 25 Approx. 27 Approx. 30 48 51 Approx. 55 Approx. 59 72 77 Approx. 101 Approx. 110 113 Approx. 120 Approx. 130 135 Approx. 140 Approx. 145 Approx. 150 151 Approx. 155 166 Approx. 170 Approx. 195 Approx. 205 74 106 110 Dir Dir W W S S S S S S S S S S S S Dir Dir N N N N N N N N N N N N N N N N E E E Dir N N N N N N N N N N N N N N N N N N N N N N N N N E E E Dir S S S S S S S S S S S S S S S S S S S S S S S S S S S S E E E Street Street 1st S 2nd S Center St. Center St. Center St. Center St. Center St. Center St. Cemter St. Cemter St. Center St. Center St. Center St. Center St. Street Street Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. Center St. 1st N 1st N 1st N Street 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E Main Main 1st N Street 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st E 1st S 1st S Main St. L Name Company/ L Name ROBISON A RAND SNOWVIEW PROPERTIES LLC ANDERSEN, MARK ROBISON, A RAND FAMILY AND YOUTH RESOURCE CENTER LLC BRIGHAM YOUNG UNIVERSITY IDAHO BUTTERFIELD DENNIS H TRUSTEE BRIGHAM YOUNG UNIVERSITY IDAHO BRIGHAM YOUNG UNIVERSITY IDAHO BRIGHAM YOUNG UNIVERSITY IDAHO REXBURG POST OFFICE BRIGHAM YOUNG UNIVERSITY-IDAHO PERRY, RONALD PERRY, RONALD E L Name Company/Name HOPE, GARY VIRGIN, JERRY DIEHL, JEFFERY C IRA IDAHO HOUSING INC DIEHL, JEFFERY C LIVINGSTON, TIFFANY KAY HEPWORTH, JAY A ZOLLINGER JACK T ZOLLINGER, JACK T DAYTON, BRADY RAY HEDRICK 2016 REVOCABLE FAMILY TRUST THE DAYTON, BRADY AXIOM PROPERTIES DEVELOPMENT C/O RUEDA DE PIXLEY, NANCY V REXBURG FLORAL INC MILES, DESMOND M NOLTE, SHASTA M ROLFSON, ANDREW V ORH PROPERTIES LLC Company/Name CITY OF REXBURG MADISON COUNTY THOMAS, BLAKE R TRUSTEE SHULTS, BRIGHAM ROGER FLAMM, HYRUM G BETTS, HEATHER M GRASSY FLATS ESTATES LLC GRASSY FLATS ESTATES LLC BLACKBURN, JOHN STEPHEN FERGUSON, MATHEW CLARKE PERSSON, RICHARD E HANCOCK, SCOTT HENDERSON, JERROLD VELMAN, CHARLES A JONES, NATHAN ANDREW ROBBINS, RICHARD M ROARK, FREDRICK DUSTIN NORTH, DANNY L FORTUNE, KELTON JOHN FORTUNE KELTON JOHN BYBEE, MARION KAY GOUDE, MALLARY COULIARD, GWENAELLE JONES, LISA FERGUSON JOHNSON, KENTON D US BANK CORP PROPERTIES MMRW LLC FLAMM HYRUM G Company/Name RON & GREG IDAHO SHOW LC CITY OF REXBURG 23 S LLC 23 S LLC VALLEY BANK PARKING LOT LLC CITY OF REXBURG MILLHOLLOW FROZEN YOGURT INC TPC PINNACLE LLC TPC PINNACLE LLC TPC PINNACLE LLC UPPER VALLEY COMMUNITY HEALTH SERVICES INC PROWS JOHN B DPI WOOD LLC BRIGHAM YOUNG UNIVERSITY-IDAHO DPI WOOD LLC BRIGHAM YOUNG UNIVERSITY-IDAHO BRIGHAM YOUNG UNIVERSITY-IDAHO DPI RICKS LLC CORP OF THE PRESIDING BISHOP OF THE FASHION PLACE OFFICE CENTER LLC CORP OF THE PRESIDING BISHOP OF THE FASHION PLACE OFFICE CENTER LLC FASHION PLACE OFFICE CENTER LLC CORP OF THE PRESIDING BISHOP OF THE CORP OF THE PRESIDING BISHOP OF THE FASHION PLACE OFFICE CENTER LLC WINDSOR MANOR LLC GALBRAITH PROPERTIES LLC SINGH DALJIT KEY BANK Utility Address Utility Address Utility Address Utility Address Utility City State Zip Utility City State Zip Utility City State Zip Utility City State Zip Mail Address- No Mail Address- No 503 N 4000 E 881 N NORTHSHORE DR 109 S CENTER ST 503 N 4000 E 893 S 1100 E 719 E MARTINIQUE DR 50 E NORTHTEMPLE ST FL 12 525 S CENTER ST # 1695 140 SOUTHCENTER 313 SMITH BLDG 2654 N 250 E 2654 N 250 E Mail Address- No Mail Address- No 5274 S 2000 W 111 N CENTER ST 1241 N 7100 E PO BOX 6943 1241 N 7100 E 132 N CENTER ST 536 EAGLEWOOD DR 152 N CENTER ST 152 N CENTER ST 1092 CYPRESS LOOP 13770 RICHEY DR 565 PIONEER RD # 211 477 TAFT AVE STE A 172 N CENTER ST POBOX392 176 N CENTER ST 3190 S HWY191 218 N 3RD E 3804 W 2000 N Mail Address- No 35 N 1ST E 134 E MAIN ST 4087 E MENANLORENZO HWY 50 N 1 E 5290 S 1650 W 66 N 1ST E 105 N 1ST E 105 N 1ST E 112 N 1ST E 26811 LASMANANITAS DR 2267 SPRINGLAKE DR 125 N 1ST E 130 N 1 E 131 N 1 E 180 HAMES RD 138 N 1 E 147 N 1ST E 148 N 1ST E 151 N 1ST E 151 N 1ST E 158 N 1ST E 165 N 1ST E 166 N 1ST E 175 N 1ST E 176 N 1 E POBOX460169 101 E MAIN ST STE 201 5290 S 1650 W Mail Address- No 286 E 1165 N 35 N 1ST E 51 S 1ST E 51 S 1ST E PO BOX 94839 51 S 1ST E 35 N 1ST E 48 S 1ST E 51 S 1ST E OFFICE 51 S 1ST E 51 S 1ST E POBOX18 77 S 1ST E 2000 N CANYON RD 2000 N CANYON RD 2000 N CANYON RD 50 E NORTHTEMPLE ST FL 22 5288 S COMMERCE DR STE B150 50 E NORTHTEMPLE ST FL 22 5288 S COMMERCE DR STE B150 5288 S COMMERCE DR STE B150 50 E NORTHTEMPLE ST FL 22 50 E NORTHTEMPLE ST FL 22 5288 S COMMERCE DR STE B150 PO BOX 489 494 Teton Ave. 106 E 1ST S PO BOX 94839 Mail-City-state-zip Mail-City-state-zip Rigby, ID 83442 Wasilla, AK 99654 Rexburg, ID 83440 Rigby, ID 83440 Orem, UT 84097 Rexburg, ID 83440 Meridian, ID 83632 Rexburg, ID 83440 Salt Lake City. UT 84150 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 North Ogden, UT 84414 North Ogden, UT 84414 Mail-City-state-zip Mail-City-state-zip Rexburg, ID 83440 Rexburg, ID 83440 Huntsville, UT 84317 Perris, CA 92570 Huntsville, UT 84317 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Pocatello, ID 83201 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Mail-City-state-zip Rexburg, ID 83440 Rexburg, ID 83440 Rigby, ID 83442 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Valencia, CA 91354 Martinez, CA 94553 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Watsonville, CA 95076 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Houston, TX 77056 Rexburg, ID 83440 Rexburg, ID 83440 Mail-City-state-zip Orem, UT 84057 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Cleveland, OH 44101 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 St. Anthony, ID 83445 Rexburg, ID 83440 Provo, UT 84064 Rexburg, ID 83440 Provo, UT 84604 Rexburg, ID 83440 Rexburg, ID 83440 Provo, UT 84604 Salt Lake City, UT 84150 Murray, UT 84107 Salt Lake City, UT 84150 Murray, UT 84107 Murray, UT 84107 Salt Lake City, UT 84150 Salt Lake City, UT 84150 Murray, UT 84107 Jackson, WY 83001 Sugar City, ID 83448 Rexburg, ID 83440 Cleveland, OH 44101 Phone # Phone # Phone # Phone # Notes Notes Notes Notes Parcel # RPRRXB10480010 RPRRXB10485291 RPRRXB10490210 RPRRXB10480250 RPRRXB10490690 RPRRXB10491390 RPR0000048001C RPRRXB10491870 RPRRXB10493073 RPRRXB10495510 RPRRXB10481210 RPRRXB10492591 RPRRXB10483612 RPRRXB10484570 Parcel # RPRRXB10235290 RPRRXB10234570 RPRRXB10224500 RPRRXB10232170 RPRRXB10224030 RPRRXB10223550 RPRRXB10223070 RPR4CPA00016A0 RPR4CPS0000170 RPRRXB10221641 RPRRXB10231691 RPRRXB10221151 RPRRXB10230020 RPR0000022002F RPRRXB10230012 RPRRXB10220220 RPRRXB10225500 RPRRXB10215500 RPRRXB10340200 Parcel # RPRRXB10332410 RPRRXB10343071 RPRRXB10342610 RPRRXB10342130 RPRRXB10330730 RPRRXB10340940 RPRRXB10225290 RPRRXB10224570 RPRRXB10214760 RPRRXB10214471 RPRRXB10214240 RPRRXB10223850 RPRRXB10213750 RPRRXB10223370 RPRRXB10222890 RPRRXB10213020 RPRRXB10222411 RPRRXB10210320 RPR0000022001E RPR0000022001M RPRRXB10211060 RPR0000022001N RPRRXB10210900 RPRRXB10220010 RPRRXB10210200 RPRRXB10334570 RPRRXB10343080 RPRRXB10330010 Parcel # RPRRXB10380010 RPRRXB10380280 RPRRXB10371640 RPRRXB10371630 RPRRXB10373012 RPR0000037002A RPRRXB10383460 RPRRXB10383620 RPRRXB10373730 RPRRXB10374510 RPRRXB10374990 RPRRXB10384570 RPRRXB10375251 RPR0000050002A RPRRXB10490730 RPRRXB10501150 RPRRXB10491210 RPRRXB10491450 RPRRXB10501610 RPRRXB10491930 RPRRXB10503060 RPRRXB10492410 RPRRXB10504220 RPR000P0014750 RPRRXB10492890 RPR000P0024570 RPR000P0014995 RPR000P0015501 RPRRXB10490012 RPRRXB10500231 RPRRXB10370200 Street Frontage Width (FT) 0 Street Frontage Width (FT) Parcel Street Frontage Width (FT) Total Driveway Width (FT) 0 Total Driveway Width (FT) 18 Total Driveway Width (FT) Driveway and/or Apron Estimate (SY) 15 14 16 5.33 50.33 Driveway and/or Apron Estimate (SY) 17.78 23.33 20.78 13.44 29.33 15.89 16 29.33 15.55 181.43 Driveway and/or Apron Estimate (SY) 17.78 8.33 28.33 16 6.67 8 16 28.33 10 40 14 24.89 12 18.67 17.78 Driveway and/or Apron Estimate (SY) 10.67 Reinforced Driveway and/or Apron Estimate (SY) 133.33 23.33 38.89 Reinforced Driveway and/or Apron Estimate (SY) 27.78 35.78 Reinforced Driveway and/or Apron Estimate (SY) 26 15.56 Reinforced Driveway and/or Apron Estimate (SY) 34.67 23.11 New Reinforced Sidewalk (SQ YD) 0 New Reinforced Sidewalk (SQ YD) 0 New Reinforced Sidewalk (SQ YD) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 0 New Sidewalk (SY) 0 New Sidewalk (SY) New Sidewalk (SY) Replace Reinforced Sidewalk (SQ YD) 8.33 50 10.22 19.44 87.99 Replace Reinforced Sidewalk (SQ YD) 0 Replace Reinforced Sidewalk (SQ YD) 44.05 6.67 24.33 Replace Reinforced Sidewalk (SQ YD) 4 14.44 13.33 11.67 24.45 53.33 16 44 35 10.67 47.78 70.89 Replace Sidewalk (SY) 4.44 9.33 23.89 40.67 3.33 10 27.78 0.89 16.11 136.44 Replace Sidewalk (SY) 5.33 8.33 28.66 1.77 16.44 5.78 24.44 10.67 3.55 17.33 3.55 2.22 3.55 48.67 180.29 Replace Sidewalk (SY) 237.94 2.67 30 23.11 39.33 17.78 4.44 20.67 23.89 25 20 2.22 10.22 15.56 25 1.78 13.89 12.89 2.22 7.78 5.33 18.67 2.67 4.44 Replace Sidewalk (SY) 243.67 24 66.11 48.44 94.44 4 12.89 33.89 2.78 40.55 19.44 1.67 17 5 40 2.78 22.33 25.54 18.33 157.44 New Reinforced C&G (Ft) 0 New Reinforced C&G (Ft) 0 New Reinforced C&G (Ft) New Reinforced C&G (Ft) New C&G (Ft) 0 New C&G (Ft) 0 New C&G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) 33 10 15 58 Replace Reinforced C&G (FT) 0 Replace Reinforced C&G (FT) 31 26 10 Replace Reinforced C&G (FT) 21 12 30 16 14 35 Replace C&G (Ft) Actual Estimate 22 60 54 38 76 42 30 161 23 20 5 531 Replace C&G (FT) 51 68 20 252 0 10 20 101 63 25 56 45 40 24 73 51 899 Replace C&G (FT) 99 27 24 60 70 70 28 53 21 44 53 58 35 56 63 55 73 51 70 85 48 90 32 94 20 18 Replace C&G (FT) 129 40 10 30 83 76 40 22 38 15 10 10 5 10 48 70 56 26 18 98 130 18 28 81 70 0 Existing Sidewalk (Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 15 191.55 0 139.95 358.35 610.05 49.95 150 0 0 0 1166.7 0 166.65 533.25 3366.45 Existing Sidewalk (Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 0 133.25 208.25 716.5 44.25 411 144.5 0 611 266.75 88.75 433.25 88.75 0 0 55.5 88.75 1216.75 0 Existing Sidewalk (Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 7049.75 233.5 0 750 1186 983.25 444.5 111 516.75 597.25 625 500 55.5 255.5 389 625 44.5 347.25 322.25 0 0 55.5 194.5 133.25 0 466.75 66.75 111 Existing Sidewalk (Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 6091.75 100 600 1652.75 1211 2722 433.25 0 291.75 0 0 0 322.25 0 0 847.25 69.5 0 1625 486 1375 825 1225 0 1875 69.5 825 0 1833 2230.5 3936 6 " Excavation, Backfill, and Compaction (SQY) 25 319.25 0 233.25 597.25 1016.75 83.25 250 0 0 0 1944.5 0 277.75 888.75 5610.75 6 " Excavation, Backfill, and Compaction (SQY) 0 346.45 541.45 1862.9 115.05 1068.6 375.7 0 1588.6 693.55 230.75 1126.45 230.75 0 0 144.3 230.75 3163.55 0 6 " Excavation, Backfill, and Compaction (SQY) 18329.35 607.1 0 1950 3083.6 2556.45 1155.7 288.6 1343.55 1552.85 1625 1300 144.3 664.3 1011.4 1625 115.7 902.85 837.85 0 0 144.3 505.7 346.45 0 1213.55 173.55 288.6 6 " Excavation, Backfill, and Compaction (SQY) 15838.55 260 1560 4297.15 3148.6 7077.2 1126.45 0 758.55 0 0 0 837.85 0 0 2202.85 180.7 0 4225 1263.6 3575 2145 3185 0 4875 180.7 2145 0 4765.8 5799.3 10233.6 12" Excavation, Backfill, and Compaction (SQY) 25 0 12" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) 65 288.6 0 606.45 1552.85 2643.55 216.45 650 0 0 0 1805.7 0 57.85 1047.15 8868.6 Concrete Installation (SQY) 0 79.95 124.95 429.9 26.55 246.6 86.7 0 366.6 160.05 53.25 259.95 53.25 0 0 33.3 53.25 730.05 0 Concrete Installation (SQY) 3569.1 40.05 0 450 346.65 589.95 266.7 66.6 310.05 358.35 375 300 33.3 153.3 233.4 375 26.7 208.35 193.35 0 0 33.3 116.7 79.95 0 280.05 40.05 66.6 Concrete Installation (SQY) 3655.05 0 360 991.65 726.6 1416.6 60 0 0 0 0 0 193.35 0 0 508.35 41.7 0 608.25 291.6 25.05 255 75 0 600 41.7 334.95 0 383.1 274.95 2361.6 Reinforced Concrete Installation (SQY) 80 666.4 0 0 0 0 0 0 0 0 0 4000 0 817.6 1555.2 7039.2 Reinforced Concrete Installation (SQY) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 1101.25 166.75 0 0 608.25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 0 100 0 0 0 361 333.25 0 291.75 0 0 0 0 0 0 0 0 0 611.25 0 1333.25 400 1100 0 875 0 266.75 0 1194.5 1772.25 0 New Sidewalk and Driveway (Not Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 15 225 0 0 210 240 0 79.95 0 0 0 1999.95 0 349.95 583.35 3688.2 New Sidewalk and Driveway (Not Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 444.5 583.25 0 0 0 519.5 336 0 733.25 397.25 0 400 0 0 0 0 733.25 388.75 0 New Sidewalk and Driveway (Not Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 0 0 0 0 0 444.5 0 0 0 208.25 708.25 400 166.75 200 400 708.25 250 1000 350 0 622.25 300 466.75 444.5 0 0 0 0 New Sidewalk and Driveway (Not Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 0 266.75 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 " Excavation, Backfill, and Compaction (SQY) 25 375 0 0 350 400 0 133.25 0 0 0 3333.25 0 583.25 972.25 6147 6 " Excavation, Backfill, and Compaction (SQY) 444.5 583.25 0 0 0 519.5 336 0 733.25 397.25 0 400 0 0 0 0 733.25 388.75 0 6 " Excavation, Backfill, and Compaction (SQY) 0 0 0 0 0 444.5 0 0 0 208.25 708.25 400 166.75 200 400 708.25 250 1000 350 0 622.25 300 466.75 444.5 0 0 0 0 6 " Excavation, Backfill, and Compaction (SQY) 0 266.75 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12" Excavation, Backfill, and Compaction (SQY) 25 0 12" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) 65 975 0 0 910 1040 0 346.45 0 0 0 0 0 0 0 3271.45 Concrete Installation (SQY) 1155.7 1516.45 0 0 0 1350.7 873.6 0 1906.45 1032.85 0 1040 0 0 0 0 1906.45 1010.75 0 Concrete Installation (SQY) 0 0 0 0 0 1155.7 0 0 0 541.45 1841.45 1040 433.55 520 1040 1841.45 650 2600 910 0 1617.85 780 1213.55 1155.7 0 0 0 0 Concrete Installation (SQY) 0 693.55 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 80 0 0 0 0 0 0 0 0 0 0 10666.4 0 1866.4 3111.2 15644 Reinforced Concrete Installation (SQY) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 12.5 275 750 675 475 950 0 525 0 0 375 2425 287.5 375 250 7362.5 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 2040 2720 800 10080 0 400 800 0 4040 2520 1000 2240 1800 0 1600 0 960 2920 2040 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 5200 1080 960 2400 3840 2800 0 1120 2120 840 1760 2120 2320 1400 2240 2520 2200 2920 2040 0 2800 3400 1920 3600 1280 4160 800 720 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 5160 1600 400 1200 3320 3040 1600 880 2360 600 400 400 200 0 0 400 0 0 2400 0 4000 2880 1600 720 5320 5200 720 1120 3240 2800 0 12" Excavation, Backfill, and Compaction (LF) 5 110 300 270 190 380 0 210 0 0 150 970 115 150 100 2945 12" Excavation, Backfill, and Compaction (LF) 2550 3400 1000 12600 0 500 1000 0 5050 3150 1250 2800 2250 0 2000 0 1200 3650 2550 12" Excavation, Backfill, and Compaction (LF) 6500 1350 1200 3000 4800 3500 0 1400 2650 1050 2200 2650 2900 1750 2800 3150 2750 3650 2550 0 3500 4250 2400 4500 1600 5200 1000 900 12" Excavation, Backfill, and Compaction (LF) 6450 2000 500 1500 4150 3800 2000 1100 2950 750 500 500 250 0 0 500 0 0 3000 0 5000 3600 2000 900 6650 6500 900 1400 4050 3500 0 Concrete Installation (LF) 40 880 2400 2160 1520 3040 0 1680 0 0 1200 6440 920 800 200 21240 Concrete Installation (Foot) 2040 2720 800 10080 0 400 800 0 4040 2520 1000 2240 1800 0 1600 0 960 2920 2040 Concrete Installation (Foot) 3960 1080 960 2400 2800 2800 0 1120 2120 840 1760 2120 2320 1400 2240 2520 2200 2920 2040 0 2800 3400 1920 3600 1280 3760 800 720 Concrete Installation (Foot) 5160 1600 400 1200 3320 3040 1600 880 1520 600 400 400 200 0 0 400 0 0 1920 0 2800 2240 1040 720 3920 5200 720 1120 3240 2800 0 Reinforced Concrete Installation (Foot) 50 0 0 0 0 0 0 0 0 0 0 1650 0 500 750 2900 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 5 0 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (Foot) 25 0 Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 40 0 0 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sanitary Sewer Service Reconnection 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 35000 Sanitary Sewer Service Reconnection 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 Sanitary Sewer Service Reconnection 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 Sanitary Sewer Service Reconnection 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500 Landscaping/ Voluntary Amounts Added 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Landscaping/ Voluntary Amounts Added 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Landscaping/ Voluntary Amounts Added 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Landscaping/ Voluntary Amounts Added 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Clawback Fees (Street Construction including Stormwater) 0 Clawback Fees (Street Construction including Stormwater) Clawback Fees (Street Construction including Stormwater) Clawback Fees (Street Construction including Stormwater) Asphalt Patching 0 Asphalt Patching 0 0 0 0 0 0 0 0 0 0 81.5625 0 0 0 0 0 0 0 0 Asphalt Patching 176.9906 0 0 0 262.6313 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 57.0938 0 0 Asphalt Patching 0 0 0 0 245.5031 433.9125 0 0 119.8969 0 0 0 0 0 0 0 0 0 331.1438 0 171.2812 0 148.4437 176.9906 837.375 0 0 0 0 0 0 Totals Cost 6805.8 5950 6584.65 8663.45 12820.35 2849.65 6524.65 2500 2500 4225 38901.5 3822.5 8444.45 12491.15 123083.15 Cost 11174.7 14582.6 5974.65 38269.3 2685.85 7915.9 7252.5 2500 21569.15 13637.7 6204.3125 13439.65 8722.75 2500 7700 2733.1 9365.7 18888.6 9130 195116.4625 Cost 48386.4406 7057.4 5620 13450 19427.1312 17774.35 4366.9 6606.2 11560.35 8696.4 14102.95 13330 11040.15 9043.1 13253.8 16572.95 10986.9 18048.45 12093.45 2500 14462.35 15163.1 11703.95 16804.35 6660 17637.4437 5380.35 5306.2 357034.665625 Cost 44855.35 9387.05 6320 13341.55 18621.7031 24390.7125 9652.95 5360 10791.9469 4450 3800 3800 4503.45 2500 2500 7358.45 2791.9 2500 17220.6437 4541.2 20779.5812 14845 12873.4438 5016.9906 27452.375 19691.9 8411.7 6140 21206.4 21677 19031.2 375812.4969 1051046.775 Engineering 0.12 816.696 714 790.158 1039.614 1538.442 341.958 782.958 300 300 507 4668.18 458.7 1013.334 1498.938 14769.978 Engineering 1340.964 1749.912 716.958 4592.316 322.302 949.908 870.3 300 2588.298 1636.524 744.5175 1612.758 1046.73 300 924 327.972 1123.884 2266.632 1095.6 23413.9755 Engineering 5806.3729 846.888 674.4 1614 2331.2557 2132.922 524.028 792.744 1387.242 1043.568 1692.354 1599.6 1324.818 1085.172 1590.456 1988.754 1318.428 2165.814 1451.214 300 1735.482 1819.572 1404.474 2016.522 799.2 2116.4932 645.642 636.744 42844.159875 Engineering 5382.642 1126.446 758.4 1600.986 2234.6044 2926.8855 1158.354 643.2 1295.0336 534 456 456 540.414 300 300 883.014 335.028 300 2066.4772 544.944 2493.5497 1781.4 1544.8132 602.0389 3294.285 2363.028 1009.404 736.8 2544.768 2601.24 2283.744 45097.4996 126125.613 City Participation (30% of Replaced SW C&G, excludes new and driveway) 819.24 1035 1225.395 1408.035 2592.105 104.895 1039.5 0 0 517.5 6120.57 396.75 943.455 1597.305 17799.75 City Participation (30% of Replaced SW C&G, excludes new and driveway) 1989 2819.895 1042.395 10730.79 55.755 907.86 962.07 0 4708.86 2793.105 1086.825 2729.895 1866.825 0 1560 69.93 1047.825 4380.105 1989 38751.135 City Participation (30% of Replaced SW C&G, excludes new and driveway) 13712.835 1367.22 936 3285 4999.35 3968.895 560.07 1231.86 2718.105 1571.535 2503.5 2697 2331.93 1686.93 2674.14 3244.5 2201.07 3284.535 2395.035 0 2730 3384.93 2117.07 3677.895 1248 4524.105 864.105 841.86 76757.475 City Participation (30% of Replaced SW C&G, excludes new and driveway) 12706.605 1698 1146 3252.465 4762.86 6437.04 2145.885 858 2451.615 585 390 390 601.035 0 0 1457.535 87.57 0 4316.85 612.36 5432.49 3703.5 3067.5 702 7234.5 5157.57 1773.51 1092 5611.92 5753.1 4959.36 88386.27 221694.63 CITY SHARE PROPERTY OWNER SHARE TOTAL ESTIMATED COST Property Owner Cost 6803.26 5629 6149.42 8295.03 11766.69 3086.72 6268.11 2800 2800 4214.5 37449.11 3884.45 8514.33 12392.79 120053.41 Property Owner Cost 10526.67 13512.62 5649.22 32130.83 2952.4 7957.95 7160.73 2800 19448.59 12481.12 5862.01 12322.52 7902.66 2800 7064 2991.15 9441.76 16775.13 8236.6 179779.36 Property Owner Cost 40479.98 6537.07 5358.4 11779 16759.04 15938.38 4330.86 6167.09 10229.49 8168.44 13291.81 12232.6 10033.04 8441.35 12170.12 15317.21 10104.26 16929.73 11149.63 2800 13467.84 13597.75 10991.36 15142.98 6211.2 15229.84 5161.89 5101.09 323121.45 Property Owner Cost 37531.39 8815.5 5932.4 11690.08 16093.45 20880.56 8665.42 5145.2 9635.37 4399 3866 3866 4442.83 2800 2800 6783.93 3039.36 2800 14970.28 4473.79 17840.65 12922.9 11350.76 4917.03 23512.16 16897.36 7647.6 5784.8 18139.25 18525.14 16355.59 332523.8 955478.02 221700 955500 1177200 5600 10 Year Payment 680.326 562.9 614.942 829.503 1176.669 308.672 626.811 280 280 421.45 3744.911 388.445 851.433 1239.279 10 Year Payment 1052.667 1351.262 564.922 3213.083 295.24 795.795 716.073 280 1944.859 1248.112 586.201 1232.252 790.266 280 706.4 299.115 944.176 1677.513 823.66 17977.936 10 Year Payment 4047.998 653.707 535.84 1177.9 1675.904 1593.838 433.086 616.709 1022.949 816.844 1329.181 1223.26 1003.304 844.135 1217.012 1531.721 1010.426 1692.973 1114.963 280 1346.784 1359.775 1099.136 1514.298 621.12 1522.984 516.189 510.109 10 Year Payment 3753.139 881.55 593.24 1169.008 1609.345 2088.056 866.542 514.52 963.537 439.9 386.6 386.6 444.283 280 280 678.393 303.936 280 1497.028 447.379 1784.065 1292.29 1135.076 491.703 2351.216 1689.736 764.76 578.48 1813.925 1852.514 1635.559 1st Year Interest 0.05 340.163 281.45 307.471 414.7515 588.3345 154.336 313.4055 140 140 210.725 1872.4555 194.2225 425.7165 836.513325 1st Year Interest 526.3335 675.631 282.461 1606.5415 147.62 397.8975 358.0365 140 972.4295 624.056 293.1005 616.126 395.133 140 353.2 149.5575 472.088 838.7565 411.83 8988.968 1st Year Interest 2023.999 326.8535 267.92 588.95 837.952 796.919 216.543 308.3545 511.4745 408.422 664.5905 611.63 501.652 422.0675 608.506 765.8605 505.213 846.4865 557.4815 140 673.392 679.8875 549.568 757.149 310.56 761.492 258.0945 255.0545 1st Year Interest 1876.5695 440.775 296.62 584.504 804.6725 1044.028 433.271 257.26 481.7685 219.95 193.3 193.3 222.1415 140 140 339.1965 151.968 140 748.514 223.6895 892.0325 646.145 567.538 245.8515 1175.608 844.868 382.38 289.24 906.9625 926.257 817.7795 1st Year Utility Billing Payment 92.78 76.76 83.86 113.12 160.46 42.1 85.48 38.19 38.19 57.48 510.67 52.97 116.11 188.71 1st Year Utility Billing Payment 143.55 184.27 77.04 438.15 40.26 108.52 97.65 38.19 265.21 170.2 79.94 168.04 107.77 38.19 96.33 40.79 128.76 228.76 112.32 2451.54 1st Year UB Payment 552 89.15 73.07 160.63 228.54 217.35 59.06 84.1 139.5 111.39 181.26 166.81 136.82 115.11 165.96 208.88 137.79 230.86 152.05 38.19 183.66 185.43 149.89 206.5 84.7 207.68 70.39 69.57 1st Year UB Payment 511.8 120.22 80.9 159.42 219.46 284.74 118.17 70.17 131.4 59.99 52.72 52.72 60.59 38.19 38.19 92.51 41.45 38.19 204.15 61.01 243.29 176.23 154.79 67.06 320.63 230.42 104.29 78.89 247.36 252.62 223.04 Interim Interest (XXX% APR) Interim Interest (XXX% APR) Interim Interest (XXX% APR) Interim Interest (XXX% APR) Final Assessment Final Assessment Final Assessment Final Assessment INT INT CALCULATED FROM 08/15/07 Amounts Paid by City Already to Homeowner or Contractor Amounts Paid by City Already to Homeowner or Contractor Amounts Paid by City Already to Homeowner or Contractor Amounts Paid by City Already to Homeowner or Contractor Check # and Vendor Name INT INT CALCULATED FROM 08/15/07 Check # and Vendor Name Check # and Vendor Name Check # and Vendor Name DATE PAID DATE PAID DATE PAID DATE PAID Instrument # (deed) 207844 381730 285088 399534 446574 375078 8923 371929 392191 392296 N/A 392191 281528 300652 Instrument # (deed) 416931 364031 391711 248340 438995 441264 187254 437376 41677 445448 442734 436689 387585 446876 157789 430408 324338 427581 374623 Instrument # (deed) 351968 369800 421738 428065 414050 439073 430799 430799 220050 398740 445636 403152 186272 263127 444992 235473 389074 256422 435980 435980 369360 435216 326960 444687 399679 134542 448114 414050 Instrument # (deed) 274104 N/A 443647 443647 437534 443646 N/A 256911 437534 437533 437533 427298 304115 9045 376622 420915 376622 372189 420916 334939 421243 242491 421243 421243 132626 N/A 421243 8435 8497 447890 236836 Legal Description Legal Description Legal Description Legal Description LOCAL IMPROVEMENT DISTRICT 52 Item # 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 LOCAL IMPROVEMENT DISTRICT 50 Item # 32 33 34 39 40 41 Item # 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 Item # 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 99 Map Section Map Section Map Section Map Section Map Section Map Section Center St No. No. 502 534 546 550 558 566 576 586 596 610 620 630 640 162 670 511 521 529 543 553 561 571 581 589 597 605 625 635 645 655 665 7th North No. No. 297 420 386 12th West Development No. 23 Misc. Parcels No. 314 50 40 136 138 146 160 376 150 5 328 338 1238 330 236 232 228 Dir Dir W W W W W W W W W W W W W S W W W W W W W W W W W W W W W W W Dir Dir E E E E Dir Dir E E E E E E W N S E E W W W Street Street Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Aries St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Street Street 7th North 7th North 7th North 7th North 7th North 7th North Street Sawtelle Ave Street 4th South Mill Race Mill Race 1st North 1st North 1st North 1st North 1st North 4th South 2nd West 3rd East Main St Main St Cypress Loop Cypress Loop Stocks Ave Yale Ave 3rd South 3rd South 3rd South L Name Company/ L Name City of Rexburg Bert & Terrie Flamm Ladean Hilton Jorge & Maria Hernandez Brent & Theresa Ashcraft Sandra Angell Brandon & Ashley Sharon Steven Christensen Justin & Michelle Alexander Traci Ann Maurino Gary & Chimene Benson Rebecca & Timothy Ng Hung Ng Ying Wren Clair Harrop Kaylene Ross Kevin & Carrie Shiley Corde & Danielle Miller Neal Robinson Tiffany & Jeffrey Gibbons Brian & Megan Dold Salem & Rebecca El-Kher Benjamin S Ashley Alex & Brianna Scott Karen & Bryce Anderson Melvin & Doris Cook Living Trust Ryan & Lisa Snelgrove Kenneth England Benjamin & Rachel Luthi Light Enterprises LLC Delaine & Lori Rydalch Joseph & Ashley Anderson L Name Company/ L Name City of Rexburg City of Rexburg Dorion Development Inc Rexburg Pacific Associates Rexburg Urban Renewal Agency Grover Dean R Family Bypass Trust Company/ L Name Joshua R Fullmer Matthew M Griffeth Matthew M Griffeth Matthew M Griffeth 12TH WEST DEVELOPMENT LLC 12TH WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC Company/ L Name Wesley & Madison Monasmith Timothy Martindale David Jacob Keith & Joann Lewis Bodrero Revocable Living Trust Bodrero Revocable Living Trust Turquoise Springs LLC Turquoise Springs LLC Daniel & Amanda Smith Jay & Sephlin Hepworth Allen & Juanita Miller Raymond & Shanna Hill Trustee Raymond & Shanna Hill Trustee Pinebrook HOA Pinebrook HOA Stoney Court Playcare LLC Brett & Kimberly Reall Georgetown SH LLC Charles & Mardi Muller Karen Nielsen City of Rexburg Date Reported Notes (Add to Property Owner Notes Sheet Instead) Park St Park 529 Park St changed ownership in November and owernship information was not updated in GIS. The notice of Hearing of Creation letter was returned to City Hall. Noah hand delieved the notice to the new property owners and answered questions regarding LIDs. 3/10/2021 Brianna called, she would like the City to widen the with of the driveway apron to fit the two car driveway. Date Reported Notes (Add to Property Owner Notes Sheet Instead) Water Dept 100%, Approx 271 E 7th North Water Dept? Covey Cove, Approx 301 E 7th North Carlow Senior Apartments Urban Renewal 100% Approx 300 E 7th North, 12/7/20: Keith and Justin discussed the LID with the property owner and a decision was made to claw back development fees. Notes Notes Missing Full Length (Hill section, 12" Compaction) - Change of ownership Missing 5' Section - Agreed to add with neighbor (David Jacob) due to change of ownership on that property Missing Full Length outside driveway, driveway length of SW is acceptable - Change of ownership Replace-Safety Replace-Safety Replace-Safety Replace-Safety Replace-Safety Missing Full West SW, Change of Ownership LID 49 Holdover for sidewalk (37 SY of regular SW) - Previous LID moved to current LID Previous LID moved to current LID Previous LID moved to current LID Previous LID moved to current LID HOA requested to add to LID to help install park HOA requested to add to LID to help install park Change of Ownership 12/28/2020, Brett, 330 Yale property owner, sent an email asking about the width of the sidewalk. Keith indicated that since Brett's neighbors have 4' sidewalk he is allowed to have 4' sidewalk too, measurements were adjusted on the spread sheet. 12/29/2020, Brett would like to include landscaping, removing the trees, and moving sprinklers added to estimate. There is a city street light in front of his house that looks like it would be in the way of the sidewalk. The city street light is not working. Brett was concerned that the property lines on the site plan included part of his neighbor's property. Engineers will need to reassess the site plan. 206-349-2331 - Change of ownership. 1/5/2021 Estimates updated based on 4' sidewalk and $2500 in additional landscaping work (approximately $1500 for removing two trees, $500 for sprinkler relocation, and $500 for removal of ground cover and other miscellaneous expenses). Initial estimate was $3733.34 at a monthly payment of $44.97. Updated estimate is $5786.67 at a monthly payment of $69.71. Spoke with Brett at about 2:30 pm. The updated estimate was given. Brett expressed concern about the increased cost and the inability to meet the February 1 deadline for using his own contractor without the contractor being able to visually investigate the property in order to give an accurate bid. Brett also shared his concern regarding the potential inaccuracy of estimates for government projects in general. I committed to email Brett the updated estimates. Brett also shared that he has a drain located in his driveway that becomes plugged and backs up when raining. Brett has attempted to get the drain pumped, but companies have told him that it is the City's drain. We talked about the location of utilities on his property and that there was no indication on our side that the drain belonged to the City. It was also mentioned that the drain could possibly be tied into the sewer service, but that the sewer service is the responsibility of the owner and that the City only owns and maintains main sewer lines. Brett said he would continue looking into solutions for this problem on his side. Previous LID moved to current LID Previous LID moved to current LID Previous LID moved to current LID LOCAL IMPROVEMENT DISTRICT 52-Exhibit A of Ordinance Item # Map Section No. Dir Street Company/ L Name F Name Parcel # Instrument # (deed) Legal Description Brief Legal .