HomeMy WebLinkAbout20210706 LID 50 With Contractor PricesLID 50 SUMMARY ESTIMATE VS CONTRACT COST
Item #
PARK ST
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
7TH NORTH
34
39
40
MISCELLANEOUS
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
No.
No.
534
546
550
558
566
576
586
596
610
620
630
640
162
670
511
521
529
543
553
561
571
581
589
597
605
625
635
645
655
665
420
386
314
50
40
136
138
146
160
376
150
5
328
338
1238
330
236
232
228
Dir
Dir
W
W
W
W
W
W
W
W
W
W
W
W
S
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
E
E
E
E
E
E
E
E
W
N
S
E
E
W
W
W
Street
Street
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Aries St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
7th North
7th North
7th North
4th South
Mill Race
Mill Race
1st North
1st North
1st North
1st North
1st North
4th South
2nd West
3rd East
Main St
Main St
Cypress Loop
Cypress Loop
Stocks Ave
Yale Ave
3rd South
3rd South
3rd South
L Name
Company/ L Name
Bert & Terrie Flamm
Ladean Hilton
Jorge & Maria Hernandez
Brent & Theresa Ashcraft
Sandra Angell
Brandon & Ashley Sharon
Steven Christensen
Justin & Michelle Alexander
Traci Ann Maurino
Gary & Chimene Benson
Rebecca & Timothy Ng
Hung Ng Ying
Wren Clair Harrop
Kaylene Ross
Kevin & Carrie Shiley
Corde & Danielle Miller
Dawson & Ashlyn Bingham
Tiffany & Jeffrey Gibbons
Brian & Megan Dold
Salem & Rebecca El-Kher
Benjamin S Ashley
Alex & Brianna Scott
Karen & Bryce Anderson
Melvin & Doris Cook Living Trust
Ryan & Lisa Snelgrove
Kenneth England
Benjamin & Rachel Luthi
Light Enterprises LLC
Delaine & Lori Rydalch
Joseph & Ashley Anderson
AVG Park St
Dorion Development Inc
Rexburg Pacific Associates
Rexburg Urban Renewal Agency
AVG 7th North
Wesley & Madison Monasmith
Timothy Martindale
David Jacob
Keith & Joann Lewis
Bodrero Revocable Living Trust
Bodrero Revocable Living Trust
Turquoise Springs LLC
Turquoise Springs LLC
Daniel & Amanda Smith
Jay & Sephlin Hepworth
Allen & Juanita Miller
Raymond & Shanna Hill Trustee
Raymond & Shanna Hill Trustee
Pinebrook HOA
Pinebrook HOA
Stoney Court Playcare LLC
Brett & Kimberly Reall
Georgetown SH LLC
Charles & Mardi Muller
Karen Nielsen
AVG Miscellaneous
Utility Address
Utility City State Zip
Mail Address- No
Mail Address- No
561 E 1st North
546 Park St
550 Park St
558 Park St
566 Park St
576 Park St
586 Park St
596 Park St
610 Park St
620 Park St
630 Park St
640 Park St
162 Aries St
670 Park St
511 Park St
521 Park St
89 N 4142 E
543 Park St
553 Park St
561 Park St
3908 W 2000 N
581 Park St
755 Tiebreaker Dr
597 Park St
605 Park St
625 Park St
635 Park St
75 Crestview Dr
655 Park St
665 Park St
732 Centennial Loop
430 E State St, Ste 100
299 E 4th North
314 E 4th South
50 Mill Race Rd
40 Mill Race Rd
4344 E 500 N
368 E 170 S
368 E 170 S
368 E 170 S
368 E 170 S
16 Veraz Rd
407 S 3rd East
5 S 3rd East
328 E Main St
328 E Main St
1103 Greenside Loop
1103 Greenside Loop
1238 Stocks Ave
330 Yale Ave
2733 E Parleys Way Ste 300
1757 E 100 N
228 W 3rd South
Mail-City-state-zip
Mail-City-state-zip
St. Anthony, ID 83445
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rigby, ID 83442
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Ammon, ID 83406
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Eagle, ID 83616
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rigby, ID 83442
Ivins, UT 84738
Ivins, UT 84738
Ivins, UT 84738
Ivins, UT 84738
Rancho Mission Viejo, CA 92694
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Salt Lake City, UT 84109
Rexburg, ID 83440
Rexburg, ID 83440
F Name
Initial January 2020 Estimate (30% Cost share, no narrowing)
0
9073.56
11061.62
8245.02
8710.32
7398.89
8386.34
8735.39
8127.29
7420.68
9574.28
9312.17
8970.16
8333.48
8539.4
17464.49
10179.07
9312.17
9447.4
7013.52
8452.74
7214.2
8786.38
8512.08
10492.9
9803.68
10541.45
8957.97
9736.13
10350
16106.33
9169.6487
284259.11
Comparison to Contractor Pricing Estimate
3907.14
4979.7
4056.14
3416.31
540
2575.69
2902.84
3633.45
1720.74
4005.03
4465.21
6016.14
5155.27
3338.65
8490.25
3807.03
1950.62
2894.27
2033.63
2407.07
192.08
2729.37
2998.32
4016.32
3770.11
3394.34
4606.81
4864.24
4213.82
6439.57
11308.5
37280.3
20154.99
68743.79
2389.34
233.34
7000
7425.56
5526.8
6720.54
9254.52
4306.83
4433.34
2487.88
10253.38
5945.73
4893.13
8773.34
16053.34
14500.34
5786.67
2355.12
2286.67
2800
123425.87
Estimated Cost
6122.09
7245.69
6111.5
4969.22
6952.99
6950.03
7002.71
6661.65
5482.74
7920.43
6961.89
6791.54
6580.7
6234.39
11143.89
7730.83
7576.95
7922.73
7488.82
7243.75
7139.34
7333.11
6594.59
7774.27
7920.43
7344.14
6611.95
5803.62
6050.4
12688.72
7211.837
10588.47
28286.45
22175.69
61050.61
0
163.34
4900
5207.73
0
0
0
0
3103.34
66475.48
0
0
0
0
0
10062.99
0
0
0
1960
91872.88
Contractor Pricing Cost
5166.42
6081.92
4188.88
5294.01
6858.89
5810.65
5832.55
4493.84
5699.94
5569.25
4846.96
2954.02
3178.21
5200.75
8974.24
6372.04
7361.55
6553.13
4979.89
6045.67
7022.12
6057.01
5513.76
6476.58
6033.57
7147.11
4351.16
4871.89
6136.18
9666.76
5824.6317
0.063671574479374
0.241249399817062
-0.100258050239668
6.82209746855893E-02
1
0.29999142881632
0.3
0.298675116758871
1
1
1
1
0.299999548872859
-25.7197292473914
1
1
1
1
1
0.306016962360883
1
1
1
0.3
-0.545752309529121
% Change
0.156101919442543
0.160615483135492
0.314590526057433
-6.53603583661017E-02
1.35337459136284E-02
0.163938860695565
0.167101022318502
0.325416375822807
-3.96152288819095E-02
0.296850044757671
0.303786759055372
0.565044157878773
0.517040740346772
0.16579649332172
0.194694132838712
0.175762498981351
2.84283253815849E-02
0.172869705265735
0.335023408227197
0.165394995685936
0.016418884658806
0.174018936031234
0.163896466649178
0.166921138576355
0.238226964950135
2.68281922730231E-02
0.341924848191532
0.160542902533246
-1.41775750363613E-02
0.238161138396938
0.192351176729775
reinforced concrete much higher than estimated
Notes
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
Sprinkler system cost
LOCAL IMPROVEMENT DISTRICT 50
Item #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
LOCAL IMPROVEMENT DISTRICT 50
Item #
32
33
34
39
40
41
Item #
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Item #
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
99
Park St
No.
No.
502
534
546
550
558
566
576
586
596
610
620
630
640
162
670
511
521
529
543
553
561
571
581
589
597
605
625
635
645
655
665
7th North
No.
No.
297
420
386
12th West Development
No.
23
Misc. Parcels
No.
314
50
40
136
138
146
160
376
150
5
328
338
1238
330
236
232
228
112
Dir
Dir
W
W
W
W
W
W
W
W
W
W
W
W
W
S
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
Dir
Dir
E
E
E
E
Dir
Dir
E
E
E
E
E
E
W
N
S
E
E
W
W
W
N
Street
Street
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Aries St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Street
Street
7th North
7th North
7th North
7th North
7th North
7th North
Street
Sawtelle Ave
Street
4th South
Mill Race
Mill Race
1st North
1st North
1st North
1st North
1st North
4th South
2nd West
3rd East
Main St
Main St
Cypress Loop
Cypress Loop
Stocks Ave
Yale Ave
3rd South
3rd South
3rd South
2nd West
L Name
Company/ L Name
City of Rexburg
Bert & Terrie Flamm
Ladean Hilton
Jorge & Maria Hernandez
Brent & Theresa Ashcraft
Sandra Angell
Haley Evans
Steven Christensen
Justin & Michelle Alexander
Traci Ann Maurino
Gary & Chimene Benson
Lia Jed
Hung Ng Ying
Wren Clair Harrop
Kaylene Ross
Kevin & Carrie Shiley
Steve Mitchell
Dawson & Ashlyn Bingham
Tiffany & Jeffrey Gibbons
Brian & Megan Dold
Salem & Rebecca El-Kher
Benjamin S Ashley
Alex & Brianna Scott
Karen & Bryce Anderson
Melvin & Doris Cook Living Trust
Ryan & Lisa Snelgrove
Kenneth England
Benjamin & Rachel Luthi
Light Enterprises LLC
Delaine & Lori Rydalch
Joseph & Ashley Anderson
L Name
Company/Name
City of Rexburg
City of Rexburg
Dorion Development Inc
Rexburg Pacific Associates
Rexburg Urban Renewal Agency
Grover Dean R Family Bypass Trust
Company/Name
Joshua R Fullmer
SCRATCH PROPERTIES LLC
SCRATCH PROPERTIES LLC
BRET MOOSO
12TH WEST DEVELOPMENT LLC
12TH WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
Company/Name
Wesley & Madison Monasmith
Timothy Martindale
David Jacob
Keith & Joann Lewis
Bodrero Revocable Living Trust
Bodrero Revocable Living Trust
Turquoise Springs LLC
Turquoise Springs LLC
Daniel & Amanda Smith
Jay & Sephlin Hepworth
Allen & Juanita Miller
Raymond & Shanna Hill Trustee
Raymond & Shanna Hill Trustee
Pinebrook HOA
Pinebrook HOA
Stoney Court Playcare LLC
Brett & Kimberly Reall
Georgetown SH LLC
Charles & Mardi Muller
Karen Nielsen
EDGEWATER HOLDINGS LLC
City of Rexburg
Utility Address
Utility Address
Utility Address
Utility Address
Utility City State Zip
Utility City State Zip
Utility City State Zip
Utility City State Zip
Mail Address- No
Mail Address- No
561 E 1st North
546 Park St
550 Park St
558 Park St
566 Park St
576 Park St
586 Park St
596 Park St
610 Park St
620 Park St
630 Park St
640 Park St
162 Aries St
670 Park St
511 Park St
521 Park St
89 N 4142 E
543 Park St
553 Park St
561 Park St
3908 W 2000 N
581 Park St
755 Tiebreaker Dr
597 Park St
605 Park St
625 Park St
635 Park St
75 Crestview Dr
655 Park St
665 Park St
Mail Address- No
Mail Address- No
732 Centennial Loop
430 E State St, Ste 100
299 E 4th North
386 E 7th North
Mail Address- No
PO BOX 6
39 PROFESIONAL PLZ
39 PROFESIONAL PLZ
3684 HAMPSHIRE CT
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
Mail Address- No
314 E 4th South
50 Mill Race Rd
40 Mill Race Rd
4344 E 500 N
368 E 170 S
368 E 170 S
368 E 170 S
368 E 170 S
16 Veraz Rd
407 S 3rd East
5 S 3rd East
328 E Main St
328 E Main St
1103 Greenside Loop
1103 Greenside Loop
1238 Stocks Ave
330 Yale Ave
2733 E Parleys Way Ste 300
1757 E 100 N
228 W 3rd South
407 S 3rd East
Mail-City-state-zip
Mail-City-state-zip
St. Anthony, ID 83445
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rigby, ID 83442
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Ammon, ID 83406
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Mail-City-state-zip
Mail-City-state-zip
Rexburg, ID 83440
Eagle, ID 83616
Rexburg, ID 83440
Rexburg, ID 83440
Mail-City-state-zip
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
IDAHO FALLS, ID 83404
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Mail-City-state-zip
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rigby, ID 83442
Ivins, UT 84738
Ivins, UT 84738
Ivins, UT 84738
Ivins, UT 84738
Rancho Mission Viejo, CA 92694
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Salt Lake City, UT 84109
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Phone #
262-995-5638
208-716-6476
Phone #
Phone #
Phone #
Notes
Would like to do their own landscaping
natethomas0398@gmail.com
Would like to do their own landscaping MVC did shaping only
Would like to do their own landscaping
Would like to do their own landscaping. Took a 50% warranty on 20LF of curb and gutter due to cracking & patch. Deducted 10LF from bill
Would like to do their own landscaping, MVC did shaping
Did his own sprinkler system, but had MVC do shaping and sod
Would like to do their own Landscaping. They opted to take a 50% warranty 18 SY of sidewalk and 10 LF of Curb. Deducted 9 SY and 5 LF from their bill
Had some water damage due to MV turnining on valves. Cost was $1100ish verify that Jody paid that amount
8/15/2022 Per Brianna, Landscape was not restored backed to what it was. There are gaps in sod and there are bald spots in the grass.
The property sold and the new owners would like city contractor to finish landscaping; previous owner said they would do own landscaping but property sold. Paid in full
Opted to take a 50% warranty on 22 SY of sidewalk and 10LF of Curb
Would like to do their own Landscaping; (Noah) Rachel was told by one of the contractor employees that her sewer pipe was good and didn’t need to be replace. She wanted to find out if
she is going to be charged for the sewer reconnection fee. (Brett) The service was connected and it was only good a couple feet past the mainline. Sewer was replaced to one foot behind
sidewalk
Notes
Notes
Lot 1 Block 1
Lot 2 Block 1
Lot 3 Block 1
Lot 4 Block 1
Lot 1 Block 2
Lot 2 Block 2
Lot 3 Block 2
Lot 4 Block 2
Lot 5 Block 2
Lot 1 Block 3
Lot 2 Block 3
Lot 3 Block 3
Lot 4 Block 3
Lot 1 Block 4
Lot 2 Block 4
Lot 3 Block 4
Lot 4 Block 4
Lot 1 Block 5
Notes
Own contractor
6/27/2022 Keith & JoAnn came to city hall and the following items were discussed; the approach (24' from the west side of property), form based code, LID financing, and where to find
additional information.
Own contractor
Own contractor
Own contractor
Own contractor
Own contractor
Own contractor
Own contractor
Own contractor
Own contractor
Requested to be taken off LID
Requested to be taken off LID
Move to next LID (LID 52)
After site visit with Joel & Brett decided to move to next LID work is more extensive than what is on the Plans.
After site visit with Joel & Brett decided to move to next LID work is more extensive than what is on the Plans.
Parcel #
RPR0PVA0010030
RPR0PVA0010040
RPR0PVA0010050
RPR0PVA0010060
RPR0PVA0010070
RPR0PVA0010080
RPR0PVA0010090
RPR0PVA0010100
RPR0PVA0010110
RPR0PVA0010120
RPRPVM10010130
RPRPVM10010140
RPRPVM10010150
RPRPVM10010160
RPRPVM10010170
RPRXBCA0251860
RPRXBCA0251854
RPRXBCA0251855
RPR0PVA0020010
RPR0PVA0020020
RPR0PVA0020030
RPR0PVA0020040
RPR0PVA0020050
RPR0PVA0020060
RPR0PVA0020070
RPR0PVA0020080
RPRPVM10020090
RPRPVM10020100
RPRPVM10020110
RPRPVM10020120
RPRPVM10020130
Parcel #
RPRXBCA0176492
RPRXBCA0176541
RPRXBCA0176392
RPR4GVR0000020
RPRXBCA0202420
RPR4GVR0000010
Parcel #
RPR04RW0010010
RPR04RW0010020
RPR04RW0010030
RPR04RW0010040
RPR04RW0020010
RPR04RW0020020
RPR04RW0020030
RPR04RW0020040
RPR04RW0020050
RPR04RW0030010
RPR04RW0030020
RPR04RW0030030
RPR04RW0030040
RPR04RW0040010
RPR04RW0040020
RPR04RW0040030
RPR04RW0040040
RPR04RW0050010
Parcel #
RPR000S0050021
RPRHDVY6030010
RPRXBCA0290632
RPRRXB10340150
RPRRXB10340130
RPRRXB10340100
RPRRXB10340062
RPRRXB10340041
RPR000K0013990
RPR0000024002D
RPR000R0020190
RPR000R0020160
RPR000R0020130
RPRPNBK2070060
RPRPNBK2070070
RPRARBP0020010
RPR000R0151820
RPR4SE0007004A
RPR00SE0075370
RPR00SE0075340
RPR0000024003A
Street Frontage Width (FT)
220
69
65
65
72
67
67
71
81
71
75
74
83
87
75
135
86
74
77
66
67
70
69
70
72
75
83
85
80
83
90
Street Frontage Width (FT)
196
62
102
180
178
803
Parcel Street Frontage Width (FT)
82
184
100
107
Total Driveway Width (FT)
0
30
31
17
15
10
17
16
20
14
22
18
12
0
10
39
20
22
19
34
20
17
20
12
30
22
20
10
18
20
10
Total Driveway Width (FT)
20
0
28
30
38
0
Total Driveway Width (FT)
0
34
0
0
Driveway and/or Apron Estimate (SY)
0
16.6666666666667
17.2222222222222
9.44444444444444
8.33333333333333
5.55555555555556
9.44444444444444
8.88888888888889
11.1111111111111
7.77777777777778
12.2222222222222
13.3333333333333
6.66666666666667
0
5.55555555555556
21.6666666666667
11.1111111111111
12.2222222222222
10.5555555555556
18.8888888888889
11.1111111111111
9.44444444444444
11.1111111111111
6.66666666666667
16.6666666666667
12.2222222222222
11.1111111111111
5.55555555555556
10
11.1111111111111
5.55555555555556
317.222222222222
Driveway and/or Apron Estimate (SY)
0
Driveway and/or Apron Estimate (SY)
Driveway and/or Apron Estimate (SY)
New Reinforced Sidewalk (SQ YD)
New Reinforced Sidewalk (SQ YD)
26.6666666666667
37.3333333333333
40
104
New Reinforced Sidewalk (SQ YD)
New Reinforced Sidewalk (SQ YD)
New Sidewalk (SY)
80.5555555555556
80.5555555555556
New Sidewalk (SY)
97.7777777777778
34.4444444444444
41.1111111111111
83.3333333333333
98.8888888888889
446.111111111111
801.666666666667
New Sidewalk (SY)
New Sidewalk (SY)
2.77777777777778
83.3333333333333
52.7777777777778
159.444444444444
33.3333333333333
Replace Reinforced Sidewalk (SQ YD)
0
Replace Reinforced Sidewalk (SQ YD)
0
Replace Reinforced Sidewalk (SQ YD)
Replace Reinforced Sidewalk (SQ YD)
Replace Sidewalk (SY)
0
33.3333333333333
27.7777777777778
25
11.1111111111111
37.2222222222222
31.6666666666667
39.4444444444444
42.7777777777778
16.6666666666667
41.6666666666667
41.1111111111111
36.6666666666667
42.7777777777778
35
72.2222222222222
47.7777777777778
35.5555555555556
42.7777777777778
25.4444444444444
37.2222222222222
36.1111111111111
35.5555555555556
26.6666666666667
34.4444444444444
30.4966666666667
35.2777777777778
30
25.5555555555556
11.1111111111111
12.7777777777778
1001.21888888889
Replace Sidewalk (SY)
0
Replace Sidewalk (SY)
Replace Sidewalk (SY)
55.5555555555556
New Reinforced C&G (Ft)
0
New Reinforced C&G (Ft)
20
28
30
78
New Reinforced C&G (Ft)
New Reinforced C&G (Ft)
New C&G (Ft)
New C&G (Ft)
176
62
74
150
178
803
1443
New C&G (Ft)
New C&G (Ft)
Replace Reinforced C&G (FT)
Replace Reinforced C&G (FT)
0
Replace Reinforced C&G (FT)
Replace Reinforced C&G (FT)
Replace C&G (Ft)
Actual
Estimate
90
0
65
45
25
67
67
51
15
38
75
30
49
45
35
90
50
74
77
42
62
60
69
70
72
70
63
59
20
60
65
1700
Replace C&G (FT)
Actual
Estimate
0
Replace C&G (Ft)
Replace C&G (FT)
100
30
Existing Sidewalk (Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
11.5
0
383.3333
319.4444
287.5
127.7778
428.0556
364.1667
453.6111
491.9444
191.6667
479.1667
472.7778
421.6667
491.9444
402.5
830.5556
549.4444
408.8889
491.9444
292.6111
428.0556
415.2778
408.8889
306.6667
396.1111
350.7117
405.6944
345
293.8889
127.7778
146.9444
11514.0172
Existing Sidewalk (Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
7
0
0
0
0
0
0
0
Existing Sidewalk (Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
Existing Sidewalk (Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
0
0
638.8889
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 " Excavation, Backfill, and Compaction (SQY)
8.5
0
283.3333
236.1111
212.5
94.4444
316.3889
269.1667
335.2778
363.6111
141.6667
354.1667
349.4444
311.6667
363.6111
297.5
613.8889
406.1111
302.2222
363.6111
216.2778
316.3889
306.9444
302.2222
226.6667
292.7778
259.2217
299.8611
255
217.2222
94.4444
108.6111
8510.3606
6 " Excavation, Backfill, and Compaction (SQY)
20
0
0
0
0
0
0
0
6 " Excavation, Backfill, and Compaction (SQY)
0
6 " Excavation, Backfill, and Compaction (SQY)
0
0
0
472.2222
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12" Excavation, Backfill, and Compaction (SQY)
0
0
12" Excavation, Backfill, and Compaction (SQY)
25
0
12" Excavation, Backfill, and Compaction (SQY)
12" Excavation, Backfill, and Compaction (SQY)
Concrete Installation (SQY)
44
0
1466.6667
1222.2222
1100
488.8889
1637.7778
1393.3333
1735.5556
1882.2222
733.3333
1833.3333
1808.8889
1613.3333
1882.2222
1540
3177.7778
2102.2222
1564.4444
1882.2222
1119.5556
1637.7778
1588.8889
1564.4444
1173.3333
1515.5556
1341.8533
1552.2222
1320
1124.4444
488.8889
562.2222
44053.6311
Concrete Installation (SQY)
55
0
0
0
0
0
0
0
Concrete Installation (SQY)
0
Concrete Installation (SQY)
0
0
0
2444.4444
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
75
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
0
Reinforced Concrete Installation (SQY)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
New Sidewalk and Driveway (Not Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
11.5
0
191.6667
198.0556
108.6111
95.8333
63.8889
108.6111
102.2222
127.7778
89.4444
140.5556
153.3333
76.6667
0
63.8889
249.1667
127.7778
140.5556
121.3889
217.2222
127.7778
108.6111
127.7778
76.6667
191.6667
140.5556
127.7778
63.8889
115
127.7778
63.8889
3648.0556
New Sidewalk and Driveway (Not Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
11.5
0
0
0
0
0
0
0
New Sidewalk and Driveway (Not Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
New Sidewalk and Driveway (Not Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 " Excavation, Backfill, and Compaction (SQY)
8.5
0
141.6667
146.3889
80.2778
70.8333
47.2222
80.2778
75.5556
94.4444
66.1111
103.8889
113.3333
56.6667
0
47.2222
184.1667
94.4444
103.8889
89.7222
160.5556
94.4444
80.2778
94.4444
56.6667
141.6667
103.8889
94.4444
47.2222
85
94.4444
731.9444
3381.1111
6 " Excavation, Backfill, and Compaction (SQY)
8.5
1057.7778
292.7778
666.7778
1048.3333
840.5556
3791.9444
7698.1667
6 " Excavation, Backfill, and Compaction (SQY)
0
6 " Excavation, Backfill, and Compaction (SQY)
23.6111
708.3333
0
0
0
0
0
448.6111
0
0
0
0
0
0
1355.2778
0
0
283.3333
12" Excavation, Backfill, and Compaction (SQY)
17
0
12" Excavation, Backfill, and Compaction (SQY)
17
0
12" Excavation, Backfill, and Compaction (SQY)
12" Excavation, Backfill, and Compaction (SQY)
0
0
Concrete Installation (SQY)
44
0
733.3333
757.7778
415.5556
366.6667
244.4444
415.5556
391.1111
488.8889
342.2222
537.7778
586.6667
293.3333
0
244.4444
953.3333
488.8889
537.7778
464.4444
831.1111
488.8889
415.5556
488.8889
293.3333
733.3333
537.7778
488.8889
244.4444
440
488.8889
3788.8889
17502.2222
Concrete Installation (SQY)
44
4302.2222
1515.5556
1808.8889
3666.6667
4351.1111
19628.8889
35273.3333
Concrete Installation (SQY)
0
Concrete Installation (SQY)
0
122.2222
3666.6667
0
0
0
0
0
2322.2222
0
0
0
0
0
0
7015.5556
0
0
0
1466.6667
Reinforced Concrete Installation (SQY)
110
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
110
2933.3333
0
4106.6667
4400
0
0
11440
Reinforced Concrete Installation (SQY)
0
Reinforced Concrete Installation (SQY)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
5
450
0
325
225
125
335
335
255
75
190
375
150
245
225
175
450
250
370
385
210
310
300
345
350
360
350
315
295
100
300
325
8500
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
5
0
0
0
0
0
0
0
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
0
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
0
0
0
500
0
0
0
0
0
0
0
0
0
0
0
150
0
0
0
0
12" Excavation, Backfill, and Compaction (LF)
0.9533
Park St Curb Machine
85.7925
0
61.9612
42.8963
23.8313
63.8678
63.8678
48.6158
14.2988
36.2235
71.4938
28.5975
46.7093
42.8963
33.3638
85.7925
47.6625
70.5405
73.4002
40.0365
59.1015
57.195
65.7743
66.7275
68.634
66.7275
60.0548
56.2418
19.065
57.195
61.9612
1620.525
12" Excavation, Backfill, and Compaction (LF)
0.9533
0
0
0
0
0
0
0
12" Excavation, Backfill, and Compaction (LF)
0
12" Excavation, Backfill, and Compaction (LF)
0
0
0
95.325
0
0
0
0
0
0
0
0
0
0
0
28.5975
0
0
0
0
Concrete Installation (Foot)
22
22
1980
0
1430
990
550
1474
1474
1122
330
836
1650
660
1078
990
770
1980
1100
1628
1694
924
1364
1320
1518
1540
1584
1540
1386
1298
440
1320
1430
37400
Concrete Installation (Foot)
22
0
0
0
0
0
0
0
Concrete Installation (Foot)
0
Concrete Installation (Foot)
0
0
0
2200
0
0
0
0
0
0
0
0
0
0
0
660
0
0
0
0
Reinforced Concrete Installation (Foot)
38
Curb Mach
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (Foot)
38
0
0
0
0
0
0
0
Reinforced Concrete Installation (Foot)
0
Reinforced Concrete Installation (Foot)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
0.9533
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
0.9533
167.772
59.1015
70.5405
142.9875
169.6785
765.4597
1375.5397
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
0
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Concrete Installation (Foot)
22
Concrete Installation (Foot)
22
3872
1364
1628
3300
3916
17666
31746
Concrete Installation (Foot)
0
Concrete Installation (Foot)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (Foot)
38
Reinforced Concrete Installation (Foot)
38
760
0
1064
1140
0
0
2964
Reinforced Concrete Installation (Foot)
0
Reinforced Concrete Installation (Foot)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sanitary Sewer Service Reconnection
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
2000
56000
Sanitary Sewer Service Reconnection
2000
0
0
0
0
0
0
0
Sanitary Sewer Service Reconnection
Sanitary Sewer Service Reconnection
0
Landscaping/ Voluntary Amounts Added
811.6833
784.5444
909.3833
909.3833
871.3889
898.5278
909.3833
600
1072.2167
952.8056
1121.0667
958.2333
882.2444
914.8111
855.1056
887.6722
815.9611
914.8111
827.96
887.6722
941.95
941.45
941.95
1034.2222
21644.4266666667
Landscaping/ Voluntary Amounts Added
0
0
0
0
0
0
0
Landscaping/ Voluntary Amounts Added
Landscaping/ Voluntary Amounts Added
0
Sprinkler
950
950
950
950
950
950
950
950
Sprinkler
950
Sprinkler
Sprinkler
Clawback Fees (Street Construction including Stormwater)
Clawback Fees (Street Construction including Stormwater)
10490.86
10374.29
52050.88
Clawback Fees (Street Construction including Stormwater)
Clawback Fees (Street Construction including Stormwater)
Asphalt Patching
132.4938
66.2469
198.740625
Asphalt Patching
77.9375
0
109.1125
116.9062
148.0813
0
452.0375
Asphalt Patching
Asphalt Patching
Totals
sod 0.53/SF Topsoil $30/CY Greenspace $600 EA Sprinkler $950 EA
Cost
2515.7925
6011.6833
7481.5057
5462.3407
5802.659
8470.0289
7375.3678
7417.4769
5868.1876
6486.0513
7545.3826
6323.0419
4743.0426
5067.8907
6526.7249
11645.7481
8124.7847
8958.5627
8480.5447
6143.8636
7681.5404
8496.6697
7731.402
7004.8719
8111.7051
7578.4086
8621.8936
5924.7973
5776.0706
6991.3672
10253.6835
220623.090069444
Cost
13171.0428
3231.4348
9453.9863
25255.7537
19799.7164
93903.1731
164815.1073
Cost
164182.73
106892.24
99906.93
177873.79
224325.03
91605.19
91576.28
91576.6
113110.16
176913.45
58645.47
58647.27
115579.96
60266.99
60266.99
60267.21
68400.75
183686.14
Cost
0
145.8333
4375
6350.8806
0
0
0
0
2770.8333
66475.48
0
0
0
0
0
9209.4308
0
0
0
1750
2242
1482723.566
3965204.4013
Engineering
0.12
301.8951
721.402
897.7807
655.4809
696.3191
1016.4035
885.0441
890.0972
704.1825
778.3262
905.4459
758.765
569.1651
608.1469
783.207
1397.4898
974.9742
1075.0275
1017.6654
737.2636
921.7848
1019.6004
927.7682
840.5846
973.4046
909.409
1034.6272
710.9757
693.1285
838.9641
1230.442
26474.7708083333
Engineering
0.12
1580.5251
387.7722
1134.4784
3030.6905
2375.966
11268.3808
19777.8129
Engineering
Engineering
0
17.5
525
762.1057
0
0
0
0
332.5
0
0
0
1105.1317
0
0
0
210
177926.8279
227131.649
City Participation (50% of Replaced SW C&G, excludes new and driveway)
2817.6876
1066.6667
1797.3695
1428.9481
704.9712
2127.545
1949.7672
1975.0301
1578.5383
1064.4451
2381.5802
1734.8543
1858.188
1997.837
1609.1819
3569.0074
2227.7201
2172.048
2445.089
1401.2405
2057.6619
1994.1531
2102.1649
1831.6971
2108.5392
1954.2571
2009.4163
1784.6209
1097.3103
1194.1531
1317.3695
57359.0582944444
City Participation (30% of Replaced SW C&G, excludes new and driveway)
14751.568
3619.207
0
0
0
105171.5539
123542.3288
City Participation
City Participation
0
0
0
1905.2642
0
0
0
0
0
0
0
0
0
0
251.5792
0
0
0
0
1645650.3939
1828708.6244
CITY SHARE
COMMERCIAL SHARE
PARK STREET RESIDENTIAL SHARE
MISC RESIDENTIAL SHARE
LID 50 SUBTOTAL
VOLUNTARY SHARE
TOTAL LID 50 COSTS
Liquidated Damages
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-500
-15000
Liquidated Damages
Liquidated Damages
Liquidated Damages
-15000
-15000
1828708.63
73355.6
174738.95
15334.41
2092137.59
2067295.25
4159432.84
Property Owner Cost
0
5166.42
6081.92
4188.88
5294.01
6858.89
5810.65
5832.55
4493.84
5699.94
5569.25
4846.96
2954.02
3178.21
5200.75
8974.24
6372.04
7361.55
6553.13
4979.89
6045.67
7022.12
6057.01
5513.76
6476.58
6033.57
7147.11
4351.16
4871.89
6136.18
9666.76
174738.95
Property Owner Cost
0
0
10588.47
28286.45
22175.69
0
61050.61
Property Owner Cost
163759.19
106617.79
99650.47
177416.41
223747.35
91370.18
91341.34
91341.66
112819.69
176458.23
58495.59
58497.4
115283.31
60113.01
60113.01
60113.24
68225.87
183214.03
1998577.77
Property Owner Cost
0
163.34
4900
5207.73
0
0
0
0
3103.34
66475.48
0
0
0
0
0
10062.99
0
0
0
1960
2242
94114.88
2422597.09
Estimated Costs
6122.09
7245.69
6111.5
4969.22
6952.99
6950.03
7002.71
6661.65
5482.74
7920.43
6961.89
6791.54
6580.7
6234.39
11143.89
7730.83
7576.95
7922.73
7488.82
7243.75
7139.34
7333.11
6594.59
7774.27
7920.43
7344.14
6611.95
5803.62
6050.4
12688.72
216355.11
Estimated Costs
0
0
11308.5
17792.25
20154.99
0
49255.74
Estimated Costs
45863.7196
66118.9416
60108.1374
148429.9238
153186.4936
48787.8992
48787.8992
48787.8992
65153.5466
111651.1144
23444.2956
23444.2956
73770.753
27403.1306
27403.1306
27403.1306
27403.1518
135144.6576
1162292.12
Estimated Costs
2389.34
233.34
7000
7425.56
5526.8
6720.54
9254.52
4306.83
4433.34
66475.48
10253.38
5945.73
4893.13
8773.34
16053.34
14500.34
5786.67
2355.12
2286.67
2800
2242
189655.47
1807213.91
Difference
-955.67
-1163.77
-1922.62
324.79
-94.0999999999995
-1139.38
-1170.16
-2167.81
217.200000000001
-2351.18
-2114.93
-3837.52
-3402.49
-1033.64
-2169.65
-1358.79
-215.4
-1369.6
-2508.93
-1198.08
-117.22
-1276.1
-1080.83
-1297.69
-1886.86
-197.03
-2260.79
-931.73
85.7800000000007
-3021.96
-41616.16
Difference
0
0
-720.03
10494.2
2020.7
0
11794.87
Difference
117895.4704
40498.8484
39542.3326
28986.4862
70560.8564
42582.2808
42553.4408
42553.7608
47666.1434
64807.1156
35051.2944
35053.1044
41512.557
32709.8794
32709.8794
32710.1094
40822.7182
48069.3724
836285.65
Difference
-2389.34
-70
-2100
-2217.83
-5526.8
-6720.54
-9254.52
-4306.83
-1330
0
-10253.38
-5945.73
-4893.13
-8773.34
-16053.34
-4437.35
-5786.67
-2355.12
-2286.67
-840
0
-95540.59
615383.18
10 Year Payment
0
516.642
608.192
418.888
529.401
685.889
581.065
583.255
449.384
569.994
556.925
484.696
295.402
317.821
520.075
897.424
637.204
736.155
655.313
497.989
604.567
702.212
605.701
551.376
647.658
603.357
714.711
435.116
487.189
613.618
966.676
10 Year Payment
0
0
1058.847
2828.645
2217.569
0
10 Year Payment
16375.919
10661.779
9965.047
17741.641
22374.735
9137.018
9134.134
9134.166
11281.969
17645.823
5849.559
5849.74
11528.331
6011.301
6011.301
6011.324
6822.587
18321.403
10 Year Payment
0
16.334
490
520.773
0
0
0
0
310.334
6647.548
0
0
0
0
0
1006.299
0
0
0
196
9411.488
1st Year Interest
0.0425
0
219.57285
258.4816
178.0274
224.995425
291.502825
246.952625
247.883375
190.9882
242.24745
236.693125
205.9958
125.54585
135.073925
221.031875
381.4052
270.8117
312.865875
278.508025
211.645325
256.940975
298.4401
257.422925
234.3348
275.25465
256.426725
303.752175
184.9243
207.055325
260.78765
410.8373
1st Year Interest
0.0325
0
0
344.125275
919.309625
720.709925
0
1st Year Interest
8597.357475
5597.433975
4235.144975
7540.197425
9509.262375
3883.23265
3882.00695
3882.02055
4794.836825
7499.474775
2486.062575
2486.1395
4899.540675
2554.802925
2554.802925
2554.8127
2899.599475
7786.596275
1st Year Interest
0
6.94195
208.25
221.328525
0
0
0
0
131.89195
2825.2079
0
0
0
0
0
427.677075
0
0
0
83.3
95.285
3058.7336
1st Year Utility Billing Payment
0
66.93
78.79
54.27
68.59
88.86
75.28
75.56
58.22
73.85
72.15
62.8
38.27
41.18
67.38
116.26
82.55
95.37
84.9
64.52
78.32
90.97
78.47
71.43
83.91
78.17
92.59
56.37
63.12
79.5
125.23
1st Year Utility Billing Payment
0
0
127.55
340.73
267.12
0
1st Year UB Payment
2270.3
1478.12
1290.93
2298.35
2898.55
1183.66
1183.29
1183.29
1461.53
2285.94
757.79
757.81
1493.45
778.74
778.74
778.74
883.84
2373.46
1st Year UB Payment
0
2.12
63.48
67.47
0
0
0
0
40.21
861.16
0
0
0
0
0
130.37
0
0
0
25.4
1133.66
Interim Interest (XXX% APR)
Interim Interest (XXX% APR)
Interim Interest (XXX% APR)
Interim Interest (XXX% APR)
Final Assessment
Final Assessment
Final Assessment
Final Assessment
INT INT CALCULATED FROM 08/15/07
Amounts Paid by City Already to Homeowner or Contractor
Amounts Paid by City Already to Homeowner or Contractor
Amounts Paid by City Already to Homeowner or Contractor
Amounts Paid by City Already to Homeowner or Contractor
INT INT CALCULATED FROM 08/15/07
Check # and Vendor Name
INT INT CALCULATED FROM 08/15/07
Check # and Vendor Name
Check # and Vendor Name
Check # and Vendor Name
DATE PAID
DATE PAID
DATE PAID
DATE PAID
Instrument # (deed)
124302
292464
417167
402455
278271
316897
393299
375917
358481
364546
285311
406535
368666
153009
423671
252435
426420
422113
323090
290597
340029
313606
398312
386327
311812
337512
220295
365790
424740
423072
295674
Instrument # (deed)
259286
420028
419625
8548
425816
8547
Instrument # (deed)
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
Instrument # (deed)
434696
379432
427353
423031
431838
431839
395129
395129
434393
420800
337620
432127
432130
432169
432169
432730
431141
415716
231150
231413
Previous LID
Parcel
Legal Description
Legal Description
Legal Description
Legal Description
LOCAL IMPROVEMENT DISTRICT 50
Item #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
LOCAL IMPROVEMENT DISTRICT 50
Item #
32
33
34
39
40
41
Item #
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Item #
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
99
Park St
No.
No.
502
534
546
550
558
566
576
586
596
610
620
630
640
162
670
511
521
529
543
553
561
571
581
589
597
605
625
635
645
655
665
7th North
No.
No.
297
420
386
12th West Development
No.
23
Misc. Parcels
No.
314
50
40
136
138
146
160
376
150
5
328
338
1238
330
236
232
228
Dir
Dir
W
W
W
W
W
W
W
W
W
W
W
W
W
S
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
Dir
Dir
E
E
E
E
Dir
Dir
E
E
E
E
E
E
W
N
S
E
E
W
W
W
Street
Street
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Aries St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Street
Street
7th North
7th North
7th North
7th North
7th North
7th North
Street
Sawtelle Ave
Street
4th South
Mill Race
Mill Race
1st North
1st North
1st North
1st North
1st North
4th South
2nd West
3rd East
Main St
Main St
Cypress Loop
Cypress Loop
Stocks Ave
Yale Ave
3rd South
3rd South
3rd South
L Name
Company/ L Name
City of Rexburg
Bert & Terrie Flamm
Ladean Hilton
Jorge & Maria Hernandez
Brent & Theresa Ashcraft
Sandra Angell
Brandon & Ashley Sharon
Steven Christensen
Justin & Michelle Alexander
Traci Ann Maurino
Gary & Chimene Benson
Rebecca & Timothy Ng
Hung Ng Ying
Wren Clair Harrop
Kaylene Ross
Kevin & Carrie Shiley
Corde & Danielle Miller
Dawson & Ashlyn Bingham
Tiffany & Jeffrey Gibbons
Brian & Megan Dold
Salem & Rebecca El-Kher
Benjamin S Ashley
Alex & Brianna Scott
Karen & Bryce Anderson
Melvin & Doris Cook Living Trust
Ryan & Lisa Snelgrove
Kenneth England
Benjamin & Rachel Luthi
Light Enterprises LLC
Delaine & Lori Rydalch
Joseph & Ashley Anderson
L Name
Company/Name
City of Rexburg
City of Rexburg
Dorion Development Inc
Rexburg Pacific Associates
Rexburg Urban Renewal Agency
Grover Dean R Family Bypass Trust
Company/Name
Joshua R Fullmer
Matthew M Griffeth
Matthew M Griffeth
Matthew M Griffeth
12TH WEST DEVELOPMENT LLC
12TH WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
Company/Name
Wesley & Madison Monasmith
Timothy Martindale
David Jacob
Keith & Joann Lewis
Bodrero Revocable Living Trust
Bodrero Revocable Living Trust
Turquoise Springs LLC
Turquoise Springs LLC
Daniel & Amanda Smith
Jay & Sephlin Hepworth
Allen & Juanita Miller
Raymond & Shanna Hill Trustee
Raymond & Shanna Hill Trustee
Pinebrook HOA
Pinebrook HOA
Stoney Court Playcare LLC
Brett & Kimberly Reall
Georgetown SH LLC
Charles & Mardi Muller
Karen Nielsen
City of Rexburg
Utility Address
Utility Address
Utility Address
Utility Address
Utility City State Zip
Utility City State Zip
Utility City State Zip
Utility City State Zip
Mail Address- No
Mail Address- No
561 E 1st North
546 Park St
550 Park St
558 Park St
566 Park St
576 Park St
586 Park St
596 Park St
610 Park St
620 Park St
630 Park St
640 Park St
162 Aries St
670 Park St
511 Park St
521 Park St
89 N 4142 E
543 Park St
553 Park St
561 Park St
3908 W 2000 N
581 Park St
755 Tiebreaker Dr
597 Park St
605 Park St
625 Park St
635 Park St
75 Crestview Dr
655 Park St
665 Park St
Mail Address- No
Mail Address- No
732 Centennial Loop
430 E State St, Ste 100
299 E 4th North
386 E 7th North
Mail Address- No
PO BOX 6
1680 UTE BLVD STE #C
1680 UTE BLVD STE #C
1680 UTE BLVD STE #C
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
PO BOX 217
Mail Address- No
314 E 4th South
50 Mill Race Rd
40 Mill Race Rd
4344 E 500 N
368 E 170 S
368 E 170 S
368 E 170 S
368 E 170 S
16 Veraz Rd
407 S 3rd East
5 S 3rd East
328 E Main St
328 E Main St
1103 Greenside Loop
1103 Greenside Loop
1238 Stocks Ave
330 Yale Ave
2733 E Parleys Way Ste 300
1757 E 100 N
228 W 3rd South
Mail-City-state-zip
Mail-City-state-zip
St. Anthony, ID 83445
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rigby, ID 83442
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Ammon, ID 83406
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Mail-City-state-zip
Mail-City-state-zip
Rexburg, ID 83440
Eagle, ID 83616
Rexburg, ID 83440
Rexburg, ID 83440
Mail-City-state-zip
Rexburg, ID 83440
Park City, UT 84098
Park City, UT 84098
Park City, UT 84098
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Mail-City-state-zip
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rigby, ID 83442
Ivins, UT 84738
Ivins, UT 84738
Ivins, UT 84738
Ivins, UT 84738
Rancho Mission Viejo, CA 92694
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Rexburg, ID 83440
Salt Lake City, UT 84109
Rexburg, ID 83440
Rexburg, ID 83440
Phone #
Phone #
Phone #
Phone #
Notes
Notes
Notes
Notes
Parcel #
RPR0PVA0010030
RPR0PVA0010040
RPR0PVA0010050
RPR0PVA0010060
RPR0PVA0010070
RPR0PVA0010080
RPR0PVA0010090
RPR0PVA0010100
RPR0PVA0010110
RPR0PVA0010120
RPRPVM10010130
RPRPVM10010140
RPRPVM10010150
RPRPVM10010160
RPRPVM10010170
RPRXBCA0251860
RPRXBCA0251854
RPRXBCA0251855
RPR0PVA0020010
RPR0PVA0020020
RPR0PVA0020030
RPR0PVA0020040
RPR0PVA0020050
RPR0PVA0020060
RPR0PVA0020070
RPR0PVA0020080
RPRPVM10020090
RPRPVM10020100
RPRPVM10020110
RPRPVM10020120
RPRPVM10020130
Parcel #
RPRXBCA0176492
RPRXBCA0176541
RPRXBCA0176392
RPR4GVR0000020
RPRXBCA0202420
RPR4GVR0000010
Parcel #
RPR04RW0010010
RPR04RW0010020
RPR04RW0010030
RPR04RW0010040
RPR04RW0020010
RPR04RW0020020
RPR04RW0020030
RPR04RW0020040
RPR04RW0020050
RPR04RW0030010
RPR04RW0030020
RPR04RW0030030
RPR04RW0030040
RPR04RW0040010
RPR04RW0040020
RPR04RW0040030
RPR04RW0040040
RPR04RW0050010
Parcel #
RPR000S0050021
RPRHDVY6030010
RPRXBCA0290632
RPRRXB10340150
RPRRXB10340130
RPRRXB10340100
RPRRXB10340062
RPRRXB10340041
RPR000K0013990
RPR0000024002D
RPR000R0020190
RPR000R0020160
RPR000R0020130
RPRPNBK2070060
RPRPNBK2070070
RPRARBP0020010
RPR000R0151820
RPR4SE0007004A
RPR00SE0075370
RPR00SE0075340
Street Frontage Width (FT)
220
69
65
65
72
67
67
71
81
71
75
74
83
87
75
135
86
74
77
66
67
70
69
70
72
75
83
85
80
83
90
Street Frontage Width (FT)
196
62
102
180
178
803
Parcel Street Frontage Width (FT)
70
82
184
100
60
78
90
58
107
188
344
Total Driveway Width (FT)
0
30
31
17
15
10
17
16
20
14
22
18
12
0
10
39
20
22
19
34
20
17
20
12
30
22
20
10
18
20
10
Total Driveway Width (FT)
20
0
28
30
38
0
Total Driveway Width (FT)
22
0
34
0
15
13
36
0
0
Driveway and/or Apron Estimate (SY)
0
16.6666666666667
17.2222222222222
9.44444444444444
8.33333333333333
5.55555555555556
9.44444444444444
8.88888888888889
11.1111111111111
7.77777777777778
12.2222222222222
10
6.66666666666667
0
5.55555555555556
21.6666666666667
11.1111111111111
12.2222222222222
10.5555555555556
18.8888888888889
11.1111111111111
9.44444444444444
11.1111111111111
6.66666666666667
16.6666666666667
12.2222222222222
11.1111111111111
5.55555555555556
10
11.1111111111111
5.55555555555556
313.888888888889
Driveway and/or Apron Estimate (SY)
50.6666666666667
50.6666666666667
Driveway and/or Apron Estimate (SY)
Driveway and/or Apron Estimate (SY)
11.6666666666667
10.1111111111111
28
4.89
21.67
12.22
New Reinforced Sidewalk (SQ YD)
New Reinforced Sidewalk (SQ YD)
26.6666666666667
37.3333333333333
40
104
Reinforced Sidewalk (SQ YD)
New Reinforced Sidewalk (SQ YD)
15.5555555555556
New Sidewalk (SY)
80.5555555555556
80.5555555555556
New Sidewalk (SY)
97.7777777777778
34.4444444444444
41.1111111111111
83.3333333333333
98.8888888888889
446.111111111111
801.666666666667
New Sidewalk (SQ YD)
New Sidewalk (SY)
26.6666666666667
2.77777777777778
83.3333333333333
52.7777777777778
36.67
37.22
40
104.444444444444
191.111111111111
159.444444444444
33.3333333333333
8.33333333333333
27.2222222222222
33.3333333333333
Replace Reinforced Sidewalk (SQ YD)
0
Replace Reinforced Sidewalk (SQ YD)
0
Reinforced Sidewalk (SQ YD)
Replace Reinforced Sidewalk (SQ YD)
Replace Sidewalk (SY)
0
33.3333333333333
27.7777777777778
25
11.1111111111111
37.2222222222222
31.6666666666667
39.4444444444444
42.7777777777778
16.6666666666667
41.6666666666667
41.1111111111111
36.6666666666667
42.7777777777778
35
72.2222222222222
47.7777777777778
35.5555555555556
42.7777777777778
34.4444444444444
37.2222222222222
36.1111111111111
35.5555555555556
26.6666666666667
34.4444444444444
41.6666666666667
35.2777777777778
30
25.5555555555556
11.1111111111111
12.7777777777778
1021.38888888889
Replace Sidewalk (SY)
0
Replace Sidewalk (SQ YD)
Replace Sidewalk (SY)
55.5555555555556
33.3333333333333
43.3333333333333
50
32.2222222222222
37
100
12.33
6.11
New Reinforced C&G (Ft)
0
New Reinforced C&G (Ft)
20
28
30
78
New C & G (Ft)
New Reinforced C&G (Ft)
New C&G (Ft)
New C&G (Ft)
176
62
74
150
178
803
1443
New C & G (Ft)
New C&G (Ft)
Replace Reinforced C&G (FT)
Replace Reinforced C&G (FT)
0
Replace C & G (Ft)
Replace Reinforced C&G (FT)
Replace C&G (Ft)
Actual
Estimate
90
0
65
45
25
67
67
51
15
38
75
40
49
45
35
90
50
74
77
47
62
60
69
70
72
75
63
59
20
60
65
1720
Replace C&G (FT)
Actual
Estimate
0
Reinforced C & G (FT)
Replace C&G (FT)
100
60
78
90
58
30
Existing Sidewalk (Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
7
0
233.3333
194.4444
175
77.7778
260.5556
221.6667
276.1111
299.4444
116.6667
291.6667
287.7778
256.6667
299.4444
245
505.5556
334.4444
248.8889
299.4444
241.1111
260.5556
252.7778
248.8889
186.6667
241.1111
291.6667
246.9444
210
178.8889
77.7778
89.4444
7149.7222
Existing Sidewalk (Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
7
0
0
0
0
0
0
0
Existing Sidewalk (Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
Existing Sidewalk (Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
0
0
388.8889
233.3333
303.3333
350
225.5556
0
259
700
86.31
42.77
0
0
0
0
0
0
0
6 " Excavation, Backfill, and Compaction (SQY)
20
0
666.6667
555.5556
500
222.2222
744.4444
633.3333
788.8889
855.5556
333.3333
833.3333
822.2222
733.3333
855.5556
700
1444.4444
955.5556
711.1111
855.5556
688.8889
744.4444
722.2222
711.1111
533.3333
688.8889
833.3333
705.5556
600
511.1111
222.2222
255.5556
20427.7778
6 " Excavation, Backfill, and Compaction (SQY)
20
0
0
0
0
0
0
0
6 " Excavation, Backfill, and Compaction (SQY)
0
6 " Excavation, Backfill, and Compaction (SQY)
0
0
0
1111.1111
666.6667
866.6667
1000
644.4444
0
740
2000
246.6
122.2
0
0
0
0
0
0
0
12" Excavation, Backfill, and Compaction (SQY)
25
0
12" Excavation, Backfill, and Compaction (SQY)
25
0
12" Excavation, Backfill, and Compaction (SQY)
12" Excavation, Backfill, and Compaction (SQY)
Concrete Installation (SQY)
55
0
1833.3333
1527.7778
1375
611.1111
2047.2222
1741.6667
2169.4444
2352.7778
916.6667
2291.6667
2261.1111
2016.6667
2352.7778
1925
3972.2222
2627.7778
1955.5556
2352.7778
1894.4444
2047.2222
1986.1111
1955.5556
1466.6667
1894.4444
2291.6667
1940.2778
1650
1405.5556
611.1111
702.7778
56176.3889
Concrete Installation (SQY)
55
0
0
0
0
0
0
0
Concrete Installation (SQY)
0
Concrete Installation (SQY)
0
0
0
3055.5556
1833.3333
2383.3333
2750
1772.2222
0
2035
5500
678.15
336.05
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
75
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
0
Reinforced Concrete Installation (SQY)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
New Sidewalk and Driveway (Not Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
7
0
116.6667
120.5556
66.1111
58.3333
38.8889
66.1111
62.2222
77.7778
54.4444
85.5556
70
46.6667
0
38.8889
151.6667
77.7778
85.5556
73.8889
132.2222
77.7778
66.1111
77.7778
46.6667
116.6667
85.5556
77.7778
38.8889
70
77.7778
38.8889
2197.2222
New Sidewalk and Driveway (Not Eligible)
Sidewalk (SQ Yd. $78.00)
Removal of Concrete/ Asphalt Sidewalk (SQY)
7
0
0
0
0
1266.6667
0
1266.6667
New Sidewalk and Driveway (Not Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
New Sidewalk and Driveway (Not Eligible)
Removal of Concrete/ Asphalt Sidewalk (SQY)
0
0
0
0
81.6667
70.7778
196
0
0
0
34.23
151.69
85.54
0
0
0
0
0
0
0
6 " Excavation, Backfill, and Compaction (SQY)
20
0
333.3333
344.4444
188.8889
166.6667
111.1111
188.8889
177.7778
222.2222
155.5556
244.4444
200
133.3333
0
111.1111
433.3333
222.2222
244.4444
211.1111
377.7778
222.2222
188.8889
222.2222
133.3333
333.3333
244.4444
222.2222
111.1111
200
222.2222
1722.2222
7888.8889
6 " Excavation, Backfill, and Compaction (SQY)
20
2488.8889
688.8889
1568.8889
2466.6667
2991.1111
8922.2222
19126.6667
6 " Excavation, Backfill, and Compaction (SQY)
0
6 " Excavation, Backfill, and Compaction (SQY)
55.5556
1666.6667
0
233.3333
202.2222
560
0
1055.5556
0
831.2
1177.8
1044.4
2088.8889
3822.2222
3188.8889
477.7778
544.4444
666.6667
12" Excavation, Backfill, and Compaction (SQY)
25
0
12" Excavation, Backfill, and Compaction (SQY)
25
0
12" Excavation, Backfill, and Compaction (SQY)
12" Excavation, Backfill, and Compaction (SQY)
666.6667
833.3333
Concrete Installation (SQY)
55
0
916.6667
947.2222
519.4444
458.3333
305.5556
519.4444
488.8889
611.1111
427.7778
672.2222
550
366.6667
0
305.5556
1191.6667
611.1111
672.2222
580.5556
1038.8889
611.1111
519.4444
611.1111
366.6667
916.6667
672.2222
611.1111
305.5556
550
611.1111
4736.1111
21694.4444
Concrete Installation (SQY)
55
5377.7778
1894.4444
2261.1111
4583.3333
8225.5556
24536.1111
46878.3333
Concrete Installation (SQY)
0
Concrete Installation (SQY)
1466.6667
152.7778
4583.3333
0
641.6667
556.1111
1540
0
2902.7778
0
2285.8
3238.95
2872.1
5744.4444
10511.1111
8769.4444
1833.3333
458.3333
1497.2222
1833.3333
Reinforced Concrete Installation (SQY)
75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (SQY)
75
2000
0
2800
3000
0
0
7800
Reinforced Concrete Installation (SQY)
0
Reinforced Concrete Installation (SQY)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1166.6667
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
5
450
0
325
225
125
335
335
255
75
190
375
200
245
225
175
450
250
370
385
235
310
300
345
350
360
375
315
295
100
300
325
8600
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
5
0
0
0
0
0
0
0
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
0
Existing Curb & Gutter (Eligible)
Removal of Concrete Curb & Gutter (Foot)
0
0
0
500
300
390
450
290
0
0
0
0
0
0
0
150
0
0
0
0
12" Excavation, Backfill, and Compaction (LF)
5
Park St Curb Machine
450
0
325
225
125
335
335
255
75
190
375
200
245
225
175
450
250
370
385
235
310
300
345
350
360
375
315
295
100
300
325
8600
12" Excavation, Backfill, and Compaction (LF)
5
0
0
0
0
0
0
0
12" Excavation, Backfill, and Compaction (LF)
0
12" Excavation, Backfill, and Compaction (LF)
0
0
0
500
300
390
450
290
0
0
0
0
0
0
0
150
0
0
0
0
Concrete Installation (Foot)
35
25
2250
0
1625
1125
625
1675
1675
1275
375
950
1875
1000
1225
1125
875
2250
1250
1850
1925
1175
1550
1500
1725
1750
1800
1875
1575
1475
500
1500
1625
43000
Concrete Installation (Foot)
35
0
0
0
0
0
0
0
Concrete Installation (Foot)
0
Concrete Installation (Foot)
0
0
0
3500
2100
2730
3150
2030
0
0
0
0
0
0
0
1050
0
0
0
0
Reinforced Concrete Installation (Foot)
40
Curb Mach
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (Foot)
40
0
0
0
0
0
0
0
Reinforced Concrete Installation (Foot)
0
Reinforced Concrete Installation (Foot)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
5
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
5
880
310
370
750
890
4015
7215
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
0
New Curb & Gutter (Not Eligible)
12" Excavation, Backfill, and Compaction (LF)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Concrete Installation (Foot)
25
Concrete Installation (Foot)
25
4400
1550
1850
3750
4450
20075
36075
Concrete Installation (Foot)
0
Concrete Installation (Foot)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Reinforced Concrete Installation (Foot)
40
Reinforced Concrete Installation (Foot)
40
800
0
1120
1200
0
0
3120
Reinforced Concrete Installation (Foot)
0
Reinforced Concrete Installation (Foot)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sanitary Sewer Service Reconnection
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
1700
52700
Sanitary Sewer Service Reconnection
1700
0
0
0
0
0
0
0
Sanitary Sewer Service Reconnection
Sanitary Sewer Service Reconnection
0
Landscaping/ Voluntary Amounts Added
886.3889
836.8519
975.5556
1064.7222
1064.7222
995.3704
1044.9074
1104.3519
1064.7222
1025.0926
1054.8148
1203.4259
1361.9444
1143.9815
1451.1111
1153.8889
1015.1852
1074.6296
817.037
965.6481
1025.0926
985.463
1074.6296
916.1111
1025.0926
1124.1667
1243.0556
1114.2593
1124.1667
1292.5926
32228.9815
Landscaping/ Voluntary Amounts Added
0
0
0
0
0
0
0
Landscaping/ Voluntary Amounts Added
Landscaping/ Voluntary Amounts Added
0
2500
Clawback Fees (Street Construction including Stormwater)
Clawback Fees (Street Construction including Stormwater)
17400.04
77623.52
Clawback Fees (Street Construction including Stormwater)
Clawback Fees (Street Construction including Stormwater)
Asphalt Patching
146.3594
73.1797
219.5391
Asphalt Patching
90.625
0
126.875
135.9375
172.1875
0
525.625
Asphalt Patching
Asphalt Patching
Totals
Cost
4850
6686.3889
8501.8519
7075
5234.1667
8617.5
8411.4815
8493.2407
7748.2407
6099.1667
9768.9815
8345.9259
8171.7593
8144.7222
7394.537
14000
9432.7778
9222.963
9842.963
8681.7297
8798.9815
8633.8278
8927.1296
7957.963
9327.2222
9768.9815
8833.0556
7923.6111
6429.8148
6746.3889
12812.5926
260882.965
Cost
16037.2917
4443.3333
10096.875
33285.9775
17995.5208
135171.8533
217030.8517
Cost
45863.7196
66118.9416
60108.1374
148429.9238
135144.6576
153186.4936
48787.8992
48787.8992
48787.8992
65153.5466
111651.1144
23444.2956
23444.2956
73770.753
27403.1306
27403.1306
27403.1306
27403.1518
Cost
2133.3333
208.3333
6250
9055.5556
6390
7892.4444
10446
5252.2222
3958.3333
3034
11351.23
5579.5
4503.06
7833.3333
14333.3333
13308.3333
5166.6667
2102.7778
2041.6667
2500
1612855.62
3376401.68
Engineering
0.12
582
802.3667
1020.2222
849
628.1
1034.1
1009.3778
1019.1889
929.7889
731.9
1172.2778
1001.5111
980.6111
977.3667
887.3444
1680
1131.9333
1106.7556
1181.1556
1041.8076
1055.8778
1036.0593
1071.2556
954.9556
1119.2667
1172.2778
1059.9667
950.8333
771.5778
809.5667
1537.5111
31305.9558
Engineering
0.12
1924.475
533.2
1211.625
3994.3173
2159.4625
16220.6224
26043.7022
Engineering
Engineering
256
25
750
1086.6667
766.8
947.0933
1253.52
630.2667
475
364.08
1362.1476
669.54
540.3672
940
1720
1597
620
252.3333
245
300
193542.6744
265693.1472
City Participation (50% of Replaced SW C&G, excludes new and driveway)
5432
1366.6667
2276.3889
1812.5
893.0556
2698.6111
2470.8333
2509.7222
2016.3889
1348.3333
3020.8333
2385.5556
2360.8333
2541.3889
2047.5
4536.1111
2833.8889
2752.7778
3101.3889
2234.7222
2611.1111
2530.5556
2665.2778
2318.3333
2672.2222
3020.8333
2548.8889
2262.5
1397.7778
1505.5556
1661.3889
75833.9444
City Participation (30% of Replaced SW C&G, excludes new and driveway)
17961.7667
4976.5333
0
0
0
151392.4757
174330.7757
City Participation
City Participation
0
0
0
2716.6667
1630
2119
2445
1575.6667
0
910.2
2460
303.318
150.306
0
0
405
0
0
0
0
1806398.2944
2071278.1719
CITY SHARE
PROPERTY OWNER SHARE
TOTAL ESTIMATED COST
Property Owner Cost
0
6122.09
7245.69
6111.5
4969.22
6952.99
6950.03
7002.71
6661.65
5482.74
7920.43
6961.89
6791.54
6580.7
6234.39
11143.89
7730.83
7576.95
7922.73
7488.82
7243.75
7139.34
7333.11
6594.59
7774.27
7920.43
7344.14
6611.95
5803.62
6050.4
12688.72
216355.11
Property Owner Cost
0
0
11308.5
37280.3
20154.99
0
68743.79
Property Owner Cost
45863.7196
66118.9416
60108.1374
148429.9238
135144.6576
153186.4936
48787.8992
48787.8992
48787.8992
65153.5466
111651.1144
23444.2956
23444.2956
73770.753
27403.1306
27403.1306
27403.1306
27403.1518
1162292.12
Property Owner Cost
2389.34
233.34
7000
7425.56
5526.8
6720.54
9254.52
4306.83
4433.34
2487.88
10253.38
5945.73
4893.13
8773.34
16053.34
14500.34
5786.67
2355.12
2286.67
2800
0
1570816.89
2071300
1570800
3642100
24826.68
10 Year Payment
0
612.209
724.569
611.15
496.922
695.299
695.003
700.271
666.165
548.274
792.043
696.189
679.154
658.07
623.439
1114.389
773.083
757.695
792.273
748.882
724.375
713.934
733.311
659.459
777.427
792.043
734.414
661.195
580.362
605.04
1268.872
10 Year Payment
0
0
1130.85
3728.03
2015.499
0
10 Year Payment
4586.37196
6611.89416
6010.81374
14842.99238
13514.46576
15318.64936
4878.78992
4878.78992
4878.78992
6515.35466
11165.11144
2344.42956
2344.42956
7377.0753
2740.31306
2740.31306
2740.31306
2740.31518
10 Year Payment
238.934
23.334
700
742.556
552.68
672.054
925.452
430.683
443.334
248.788
1025.338
594.573
489.313
877.334
1605.334
1450.034
578.667
235.512
228.667
280
0
1st Year Interest
0.0325
0
198.967925
235.484925
198.62375
161.49965
225.972175
225.875975
227.588075
216.503625
178.18905
257.413975
226.261425
220.72505
213.87275
202.617675
362.176425
251.251975
246.250875
257.488725
243.38665
235.421875
232.02855
238.326075
214.324175
252.663775
257.413975
238.68455
214.888375
188.61765
196.638
412.3834
1st Year Interest
0.0325
0
0
367.52625
1211.60975
655.037175
0
1st Year Interest
1490.570887
2148.865602
1953.5144655
4823.9725235
4392.201372
4978.561042
1585.606724
1585.606724
1585.606724
2117.4902645
3628.661218
761.939607
761.939607
2397.5494725
890.6017445
890.6017445
890.6017445
890.6024335
1st Year Interest
77.65355
7.58355
227.5
241.3307
179.621
218.41755
300.7719
139.971975
144.08355
80.8561
333.23485
193.236225
159.026725
285.13355
521.73355
471.26105
188.066775
76.5414
74.316775
91
0
1st Year Utility Billing Payment
0
73.75
87.28
73.62
59.86
83.76
83.72
84.36
80.25
66.05
95.41
83.86
81.81
79.27
75.1
134.24
93.13
91.27
95.44
90.21
87.26
86
88.34
79.44
93.65
95.41
88.47
79.65
69.91
72.88
152.85
1st Year Utility Billing Payment
0
0
136.22
449.06
242.78
0
1st Year UB Payment
552.45
796.44
724.03
1787.91
1627.88
1845.21
587.68
587.68
587.68
784.81
1344.89
282.4
282.4
888.61
330.09
330.09
330.09
330.09
1st Year UB Payment
28.79
2.82
84.32
89.45
66.58
80.96
111.48
51.88
53.41
29.97
123.51
71.62
58.94
105.68
193.37
174.67
69.71
28.37
27.55
33.73
0
Interim Interest (XXX% APR)
Interim Interest (XXX% APR)
Interim Interest (XXX% APR)
Interim Interest (XXX% APR)
Final Assessment
Final Assessment
Final Assessment
Final Assessment
INT INT CALCULATED FROM 08/15/07
Amounts Paid by City Already to Homeowner or Contractor
Amounts Paid by City Already to Homeowner or Contractor
Amounts Paid by City Already to Homeowner or Contractor
Amounts Paid by City Already to Homeowner or Contractor
INT INT CALCULATED FROM 08/15/07
Check # and Vendor Name
INT INT CALCULATED FROM 08/15/07
Check # and Vendor Name
Check # and Vendor Name
Check # and Vendor Name
DATE PAID
DATE PAID
DATE PAID
DATE PAID
Instrument # (deed)
124302
292464
417167
402455
278271
316897
393299
375917
358481
364546
285311
406535
368666
153009
423671
252435
426420
422113
323090
290597
340029
313606
398312
386327
311812
337512
220295
365790
424740
423072
295674
Instrument # (deed)
259286
420028
419625
8548
425816
8547
Instrument # (deed)
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
Instrument # (deed)
434696
379432
427353
423031
431838
431839
395129
395129
434393
420800
337620
432127
432130
432169
432169
432730
431141
415716
231150
231413
Previous LID
Parcel
Legal Description
Legal Description
Legal Description
Legal Description
LOCAL IMPROVEMENT DISTRICT 50
Item #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
LOCAL IMPROVEMENT DISTRICT 50
Item #
32
33
34
39
40
41
Item #
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
Item #
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
99
Map Section
Map Section
Map Section
Map Section
Map Section
Map Section
Park St
No.
No.
502
534
546
550
558
566
576
586
596
610
620
630
640
162
670
511
521
529
543
553
561
571
581
589
597
605
625
635
645
655
665
7th North
No.
No.
297
420
386
12th West Development
No.
23
Misc. Parcels
No.
314
50
40
136
138
146
160
376
150
5
328
338
1238
330
236
232
228
Dir
Dir
W
W
W
W
W
W
W
W
W
W
W
W
W
S
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
Dir
Dir
E
E
E
E
Dir
Dir
E
E
E
E
E
E
W
N
S
E
E
W
W
W
Street
Street
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Aries St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Street
Street
7th North
7th North
7th North
7th North
7th North
7th North
Street
Sawtelle Ave
Street
4th South
Mill Race
Mill Race
1st North
1st North
1st North
1st North
1st North
4th South
2nd West
3rd East
Main St
Main St
Cypress Loop
Cypress Loop
Stocks Ave
Yale Ave
3rd South
3rd South
3rd South
L Name
Company/ L Name
City of Rexburg
Bert & Terrie Flamm
Ladean Hilton
Jorge & Maria Hernandez
Brent & Theresa Ashcraft
Sandra Angell
Brandon & Ashley Sharon
Steven Christensen
Justin & Michelle Alexander
Traci Ann Maurino
Gary & Chimene Benson
Rebecca & Timothy Ng
Hung Ng Ying
Wren Clair Harrop
Kaylene Ross
Kevin & Carrie Shiley
Corde & Danielle Miller
Neal Robinson
Tiffany & Jeffrey Gibbons
Brian & Megan Dold
Salem & Rebecca El-Kher
Benjamin S Ashley
Alex & Brianna Scott
Karen & Bryce Anderson
Melvin & Doris Cook Living Trust
Ryan & Lisa Snelgrove
Kenneth England
Benjamin & Rachel Luthi
Light Enterprises LLC
Delaine & Lori Rydalch
Joseph & Ashley Anderson
L Name
Company/ L Name
City of Rexburg
City of Rexburg
Dorion Development Inc
Rexburg Pacific Associates
Rexburg Urban Renewal Agency
Grover Dean R Family Bypass Trust
Company/ L Name
Joshua R Fullmer
Matthew M Griffeth
Matthew M Griffeth
Matthew M Griffeth
12TH WEST DEVELOPMENT LLC
12TH WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
Company/ L Name
Wesley & Madison Monasmith
Timothy Martindale
David Jacob
Keith & Joann Lewis
Bodrero Revocable Living Trust
Bodrero Revocable Living Trust
Turquoise Springs LLC
Turquoise Springs LLC
Daniel & Amanda Smith
Jay & Sephlin Hepworth
Allen & Juanita Miller
Raymond & Shanna Hill Trustee
Raymond & Shanna Hill Trustee
Pinebrook HOA
Pinebrook HOA
Stoney Court Playcare LLC
Brett & Kimberly Reall
Georgetown SH LLC
Charles & Mardi Muller
Karen Nielsen
City of Rexburg
Date Reported
Notes (Add to Property Owner Notes Sheet Instead)
Park St Park
529 Park St changed ownership in November and owernship information was not updated in GIS. The notice of Hearing of Creation letter was returned to City Hall. Noah hand delieved the
notice to the new property owners and answered questions regarding LIDs.
3/10/2021 Brianna called, she would like the City to widen the with of the driveway apron to fit the two car driveway.
Date Reported
Notes (Add to Property Owner Notes Sheet Instead)
Water Dept 100%, Approx 271 E 7th North
Water Dept?
Covey Cove, Approx 301 E 7th North
Carlow Senior Apartments
Urban Renewal 100%
Approx 300 E 7th North, 12/7/20: Keith and Justin discussed the LID with the property owner and a decision was made to claw back development fees.
Notes
Notes
Missing Full Length (Hill section, 12" Compaction) - Change of ownership
Missing 5' Section - Agreed to add with neighbor (David Jacob) due to change of ownership on that property
Missing Full Length outside driveway, driveway length of SW is acceptable - Change of ownership
Replace-Safety
Replace-Safety
Replace-Safety
Replace-Safety
Replace-Safety
Missing Full West SW, Change of Ownership
LID 49 Holdover for sidewalk (37 SY of regular SW) - Previous LID moved to current LID
Previous LID moved to current LID
Previous LID moved to current LID
Previous LID moved to current LID
HOA requested to add to LID to help install park
HOA requested to add to LID to help install park
Change of Ownership
12/28/2020, Brett, 330 Yale property owner, sent an email asking about the width of the sidewalk. Keith indicated that since Brett's neighbors have 4' sidewalk he is allowed to have
4' sidewalk too, measurements were adjusted on the spread sheet. 12/29/2020, Brett would like to include landscaping, removing the trees, and moving sprinklers added to estimate. There
is a city street light in front of his house that looks like it would be in the way of the sidewalk. The city street light is not working. Brett was concerned that the property lines
on the site plan included part of his neighbor's property. Engineers will need to reassess the site plan. 206-349-2331 - Change of ownership. 1/5/2021 Estimates updated based on 4'
sidewalk and $2500 in additional landscaping work (approximately $1500 for removing two trees, $500 for sprinkler relocation, and $500 for removal of ground cover and other miscellaneous
expenses). Initial estimate was $3733.34 at a monthly payment of $44.97. Updated estimate is $5786.67 at a monthly payment of $69.71.
Spoke with Brett at about 2:30 pm. The updated estimate was given. Brett expressed concern about the increased cost and the inability to meet the February 1 deadline for using his own
contractor without the contractor being able to visually investigate the property in order to give an accurate bid. Brett also shared his concern regarding the potential inaccuracy
of estimates for government projects in general. I committed to email Brett the updated estimates. Brett also shared that he has a drain located in his driveway that becomes plugged
and backs up when raining. Brett has attempted to get the drain pumped, but companies have told him that it is the City's drain. We talked about the location of utilities on his property
and that there was no indication on our side that the drain belonged to the City. It was also mentioned that the drain could possibly be tied into the sewer service, but that the sewer
service is the responsibility of the owner and that the City only owns and maintains main sewer lines. Brett said he would continue looking into solutions for this problem on his side.
Previous LID moved to current LID
Previous LID moved to current LID
Previous LID moved to current LID
LOCAL IMPROVEMENT DISTRICT 50-Exhibit A of Ordinance
Item #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
99
Map Section
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
No.
502
534
546
550
558
566
576
586
596
610
620
630
640
162
670
511
521
529
543
553
561
571
581
589
597
605
625
635
645
655
665
297
679
420
386
23
314
50
40
136
138
146
160
376
150
5
328
338
Dir
W
W
W
W
W
W
W
W
W
W
W
W
W
S
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
W
E
E
E
E
E
E
E
E
E
E
W
N
S
E
E
Street
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Aries St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
Park St
7th North
7th North
7th North
Stonebridge St
7th North
7th North
7th North
Sawtelle Ave
4th South
Mill Race
Mill Race
1st North
1st North
1st North
1st North
1st North
4th South
2nd West
3rd East
Main St
Main St
Cypress Loop
Cypress Loop
0
Company/ L Name
City of Rexburg
Bert & Terrie Flamm
Ladean Hilton
Jorge & Maria Hernandez
Brent & Theresa Ashcraft
Sandra Angell
Brandon & Ashley Sharon
Steven Christensen
Justin & Michelle Alexander
Traci Ann Maurino
Gary & Chimene Benson
Rebecca & Timothy Ng
Hung Ng Ying
Wren Clair Harrop
Kaylene Ross
Kevin & Carrie Shiley
Corde & Danielle Miller
Dawson & Ashlyn Bingham
Tiffany & Jeffrey Gibbons
Brian & Megan Dold
Salem & Rebecca El-Kher
Benjamin S Ashley
Alex & Brianna Scott
Karen & Bryce Anderson
Melvin & Doris Cook Living Trust
Ryan & Lisa Snelgrove
Kenneth England
Benjamin & Rachel Luthi
Light Enterprises LLC
Delaine & Lori Rydalch
Joseph & Ashley Anderson
City of Rexburg
City of Rexburg
Dorion Development Inc
Darren P Clark
Rexburg Pacific Associates
Rexburg Urban Renewal Agency
Grover Dean R Family Bypass Trust
Joshua R Fullmer
Matthew M Griffeth
Matthew M Griffeth
Matthew M Griffeth
12TH WEST DEVELOPMENT LLC
12TH WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
12th WEST DEVELOPMENT LLC
Wesley & Madison Monasmith
Timothy Martindale
David Jacob
Keith & Joann Lewis
Bodrero Revocable Living Trust
Bodrero Revocable Living Trust
Turquoise Springs LLC
Turquoise Springs LLC
Daniel & Amanda Smith
Jay & Sephlin Hepworth
Allen & Juanita Miller
Raymond & Shanna Hill Trustee
Raymond & Shanna Hill Trustee
Pinebrook HOA
Pinebrook HOA
City of Rexburg
F Name
Parcel #
RPR0PVA0010030
RPR0PVA0010040
RPR0PVA0010050
RPR0PVA0010060
RPR0PVA0010070
RPR0PVA0010080
RPR0PVA0010090
RPR0PVA0010100
RPR0PVA0010110
RPR0PVA0010120
RPRPVM10010130
RPRPVM10010140
RPRPVM10010150
RPRPVM10010160
RPRPVM10010170
RPRXBCA0251860
RPRXBCA0251854
RPRXBCA0251855
RPR0PVA0020010
RPR0PVA0020020
RPR0PVA0020030
RPR0PVA0020040
RPR0PVA0020050
RPR0PVA0020060
RPR0PVA0020070
RPR0PVA0020080
RPRPVM10020090
RPRPVM10020100
RPRPVM10020110
RPRPVM10020120
RPRPVM10020130
RPRXBCA0176492
RPRXBCA0176541
RPRXBCA0176392
RPRSTNB1010010
RPR4GVR0000020
RPRXBCA0202420
RPR4GVR0000010
RPR04RW0010010
RPR04RW0010020
RPR04RW0010030
RPR04RW0010040
RPR04RW0020010
RPR04RW0020020
RPR04RW0020030
RPR04RW0020040
RPR04RW0020050
RPR04RW0030010
RPR04RW0030020
RPR04RW0030030
RPR04RW0030040
RPR04RW0040010
RPR04RW0040020
RPR04RW0040030
RPR04RW0040040
RPR04RW0050010
RPR000S0050021
RPRHDVY6030010
RPRXBCA0290632
RPRRXB10340150
RPRRXB10340130
RPRRXB10340100
RPRRXB10340062
RPRRXB10340041
RPR000K0013990
RPR0000024002D
RPR000R0020190
RPR000R0020160
RPR000R0020130
RPRPNBK2070060
RPRPNBK2070070
0
0
6122.09
7245.69
6111.5
4969.22
6952.99
6950.03
7002.71
7095.65
5699.74
7920.43
6961.89
6791.54
6580.7
6234.39
11143.89
7730.83
7576.95
7922.73
7488.82
7243.75
7139.34
7333.11
6594.59
7774.27
7920.43
7344.14
6611.95
5803.62
6050.4
12688.72
0
0
11197.03
0
17792.25
20154.99
64454.14
45863.7196
66118.9416
60108.1374
148429.9238
135144.6576
153186.4936
48787.8992
48787.8992
48787.8992
65153.5466
111651.1144
23444.2956
23444.2956
73770.753
27403.1306
27403.1306
27403.1306
27403.1518
2389.34
233.34
7000
7425.56
5169.65
6791.97
9540.25
4306.83
4433.34
2487.88
8325.61
5945.73
4893.13
8773.34
16053.34
0
Instrument # (deed)
124302
292464
417167
402455
278271
316897
429851
375917
358481
364546
285311
406535
368666
153009
423671
252435
426420
422113
323090
429933
340029
313606
398312
386327
311812
337512
220295
365790
424740
423072
432705
259286
420028
419625
392242
8548
425816
8547
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
433072
434696
379432
427353
423031
431838
431839
395129
395129
434393
420800
337620
432127
432130
432169
432169
Legal Description
Lots One (1), Two (2), and Three (3) in BLock One (1) of the Park View
Addition, Division #1 to the City of Rexburg, County of Madison, State of
Idaho as per the recorded plat thereof.
Subject to easements and restrictions of record in the office of the
Madison County Recorder.
Lot 4, Block 1, Park View Addition, Division No. 1, to the City of Rexburg, Madison County,
Idaho, as shown on the official plat recorded August 2,1961.
LOT 5 IN BLOCK 1 OF THE PARK VIEW ADDITION,
DIVISION NO. 1., TO THE CITY OF REXBURG, MADISON
COUNTY, IDAHO, AS PER THE RECORDED PLAT
THEREOF.
Lot 6, Block 1, Park View Addition, Division No. 1, to the City of Rexburg, Madison County,
Idaho, as shown on the official plat recorded August 2, 1961.
LOT 7 IN BLOCK 1 OF THE PARK VIEW ADDITION, DIVISION NO. 1, MADISON COUNTY,
IDAHO, AS PER THE RECORDED PLAT THEREOF.
Lot 8, Block 1, Park View Addition, Division No. 1, to the City of Rexburg, Madison County,
Idaho, as shown on the official plat recorded August 2, 1961.
together with its appurtenances.
Lot 9 in Block 1 of Park View Addition, Division No. 1, to the City of Rexburg, Madison County, Idaho, as per the plat
recorded August 2, 1961 .
Lot 10 of Block 1 of the Parkview Division #1 to the City of
Rexburg, as per the recorded plat thereof.
ALL OF LOT 11, AND THE EAST 15 FEET OF LOT 12, BLOCK 1, OF THE PARKVIEW
ADDITION, DIVISION NO. 1, TO THE CITY OF REXBURG, MADISON COUNTY, STATE OF
IDAHO, AS PER THE RECORDED PLAT THEREOF.
THE WEST 50 FEET OF LOT 12 AND THE EAST 20 FEET OF LOT 13, BLOCK 1, PARK VIEW
ADDITION, DIVISION NO. 1, TO THE CITY OF REXBURG, MADISON COUNTY, IDAHO, AS
SHOWN ON THE OFFICIAL PLAT
Lot 13 in Block 1 of Park View Addition, Modification No.1 of a portion of the Park View
Addition, Division No. 1, to the City of Rexburg, Madison County, Idaho, as per the recorded plat
thereof.
Lot 14 in Block 1 of Modification No.1 of a portion of Park View Addition, Division
No. 1, to the City of Rexburg, Madison County, Idaho, as per the recorded plat
thereof.
LOT 15 BLOCK 1 OF THE PARKVIEW ADDITION MODIFICATION NO. 1 OF A PORTION OF THE
PARKVIEW ADDITION, DIVISION NO. 1., TO THE CITY OF REXBURG, MADISON COUNTY,
IDAHO, AS PER THE RECORDED PLAT THEREOF.
together with its appurtenances.
Lot 16, in Block 1, of the Park View Addition Modification No. 1 of
a Portion of the Park View Addition, Division No. 1, to the City
of Rexburg, Madison County, Idaho, as per the recorded plat thereof.
SUBJECT TO Restrictive Covenants recorded August 2, 1961, in Book 204,
at page 1, as Instrument No. 117889.
Lot 17 in Block I of Modification No, 1 of a potion of Park View Addition, Division No.
1, to the City of Rexburg, Madison County, Idaho, as per the plat recorded February 26,
1973 as Instrument No. 148099.
LESS:
That portion of Lot 17, Block 1 of the Park View 1st Modification Subdivision, Madison
County, Idaho, as per the recorded plat thereof, BEGINNING at the Northwest corner
and running 7.0 feet South,
Thence 6,0 feet East;
Thence 3,75 feet North;
Thence 16.0 feet East;
Thence 3.25 feet North;
Thence 22.0 feet West to the POINT OF BEGINNING.
Commencing at a point 1500 feet South of the Northeast corner of Section 25, Township 6 North,
Range 39 East, Boise Meridian, Madison County, Idaho, and running thence West 175 feet, thence
South 90 feet, thence East 175 feet, thence North 90 feet to the point of beginning.
COMMENCING at a point that is 1500 feet South and 175 feet West of the
Northeast corner of Section 25, Township h North, Range 39 East, Boise Meridian,
Madison County, Idaho and running
Thence South 150 feet;
Thence West 80 feet;
Thence forth 150 feet,
Thence East 80 feet to the POINT OF BEGINNING.
COMMENCING at a point 90 rods and 15 feet South and 255 feet West of the
Northeast corner of Section 25, Township 6 North, Range 39 East, Boise Meridian,
Madison County, Idaho, and running
Thence South 150 feet;
Thence West 75 feet;
Thence North 150 feet;
Thence East 75 feet to the POINT OF BEGINNING.
Lot 1 in Block 2 of Park View Addition, Division No. 1, to the Cite of Rexburg, Madison
County, Idaho, as per the plat recorded August 2, 1961.
Lot 2 in Block 2 of Park View Addition, Division No. 1, to the City of Rexburg, Madison County,
Idaho, as per the recorded plat thereof.
Lot 4, Block 2, Park View Addition, Division No. 1, to the City of Rexburg, Madison County,
Idaho, as shown on the official plat recorded August 2, 1961.
SUBJECT TO all easements, right of ways, covenants, restrictions, reservations, applicable building and
zoning ordinances and use regulations and restrictions of record, and payment of accruing present year
taxes and assessments as agreed to by parties above.
Lot 5 in Block 2 of Park View Addition, Division No. 1, to the City of Rexburg, Madison
County, Idaho, as per the plat recorded August 2, 1961.
Lot 6, Block 2 of Park View Addition, Division No. 1, to the City of Rexburg, Madison
County, Idaho, as per the recorded plat thereof, and commonly known as 589 Park Street,
Rexburg, Idaho.
Lot 7 of Block 2 of the Parkview Addition, Division No. 1, to the City of
Rexburg, as per the recorded plat thereof.
Lot 8 and the East 5 feet of Lot 9, Block 2, Park View Addition, Division No. 1, to the City of
Rexburg, Madison County, Idaho, as shown on the official plat recorded August 2, 1961.
SUBJECT TO all easements, right of ways, covenants, restrictions, reservations, applicable building and
zoning ordinances and use regulations and restrictions of record, and payment of accruing present year
taxes and assessments as agreed to by parties above.
Lot 9, Block 2 of the Park View Addition, Modification No. 1, of a
portion of the Park View Addition, Division No. 1, to the City of
Rexburg, Madison County, Idaho, as per the recoreded play thereof.
Lot 10 in Block 2 of Park View Addition, Modification of a portion of the Park View Addition
Division No. 1, Madison County, Idaho, as per the recorded plat thereof.
Lot 11 in Block 2 of the Park View Addition, Modification No. 1 of a portion of the Park View
Addition, Division, No. 1 to the City of Rexburg, Madison County, Idaho, as per the recorded
plat thereof.
ALSO: Commencing at the Northeast corner of Lot 12 in Block 2, Modification No. 1 of a
portion of the Park View Addition, Division No. 1 to the City of Rexburg, Madison County,
Idaho, as per the recorded plat thereof, and running thence South 137.54 feet; thence West
20 feet; thence Northeasterly 138.99 feet, more or less, to the point of beginning
together with its appurtenances.
Lot 12, Block 2 of Modification No. 1 of a portion of the Park View Addition
Division No. 1, to the City of Rexburg, Madison County, Idaho, as per the
recorded plat thereof.
LESS: Commencing at the Northeast corner of Lot 12, Block 2, Modification
No. I of a portion to the Park View Addition, Division No. 1, to the City of
Rexburg, in Madison County, Idaho, as per the recorded plat thereof, and
running thence South 137.54 feet; thence West 20 feet; thence Northeasterly
13899 feet; more or less to the point of beginning.
Lots One (1), Two (2), and Three (3) in BLock One (1) of the Park View
Addition, Division #1 to the City of Rexburg, County of Madison, State of
Idaho as per the recorded plat thereof.
Subject to easements and restrictions of record in the office of the
Madison County Recorder.
Brief Legal
.