HomeMy WebLinkAboutBudget in Brief Presentation (2)Presented by:
Matt Nielson, City of Rexburg, mattn@rexburg.org
2022 Budget in Brief
1
Highlights
2
Total Budget: $84,497,500 up $4,541,600
Operating Budget is $33,789,000
General Fund $180,000 in Contingency for unforeseen items
Revenue available for Street maintenance, reconstruction, and
new construction totals $9,737,200 and includes:
an additional $163,700 from power franchise fees shifted
from the general fund (Total Shift of $483,000/year from 2018-2022)
$2.3 million from the Urban Renewal Agency contributions
$3 million from fund balance carryover
$.59 million from state grants and developer contributed assets
$3.7 million from taxes and fees
$.21 million from impact fees
City property tax levy rate is at $377 per
$100,000 of taxable value
Highlights
3
Will begin to construct a fiber ring to connect city
assets
Funding from the American Rescue Plan Act (ARPA)
Four new full-time positions in budget
Water
Wastewater
Police Patrol (Planning to reduce down 1 position w/o hospital contract)
GIS (Returns them to same FTE level from few years
Plan to replace/increase capacity on a new sewer
line in the North West side of the City ($4 Million)
Utility Rate Changes Effective 10/1/21
4
•Utility rates increased in October 2021
Major Street Construction Projects
5
Major street projects (Sources):
Reconstruction of Chad, Angela, Melanie, Marianne
Drive (LID 51)
Traffic Signal Upgrade-7th S/Yellowstone (URA)
ROW (URA)/New Road (DIF) 2nd W to Sunrise
New Roundabout/RR Crossing Upgrade-Pioneer/7th
S (URA)
Move Signal/Buy ROW 2 E/600 N
New Signal-University and 12th West intersection
Major Construction Projects
6
Water facilities:Finalize upgrade in 2022 and finalize final DEQ loan amount by paying down some of the liability up front
Wastewater line for North West side of city: contributions are still being determined and will include claw back fees to be paid by future development and contributions from other cities that use that infrastructure as well ($4 Million)
Water storage building ($500,000)
Well 1/6 & North Well/Res #2/#3 Improvements ($560,000)
Street light projects ($500,000)
Airport Environmental Study: funded by State & Federal Grants and reserves ($200,000)
Continued Park Development/Acquisition: $385,000 in budget for park near Barney Dairy Road
Tabernacle Restoration: funded by a general fund transfer. Restore Towers/Windows ($40,000)/Masonry Repointing ($95,000)
Total Expense Budget
7
Total Revenue Budget
8
General Fund Budget 20.78 Million
9
Debt Service
10
No General Obligation Bonds
December of 2010-City sold $10 million in Sewer Revenue Bonds
Privately placed bond in May 2020
New rate reduced from average 3.2% interest rate to 1.15%
Saved Sewer fund over $309,000
4 year term remaining
Current Balance owed is $3,115,000
2022 DEQ Loan finalization for water upgrades
Up to 2.21 Million in Principal Foregiveness
1.75% Interest
Up to 30 year term
Will be able to pay down $8.9 million liability significantly
Population-Updated w/2020 Census
11
Property Taxes
12
•Statewide Summary from Associated
Taxpayers of Idaho 2019
•2021 document not available yet
•2020 included GPSI one time
factors
Property Taxes
13
Property Tax Levy ($5.87 Million)
14
City Property and Sales Tax Revenue
15
Where to Find More Budget Information
16
Utility Newsletter
Will insert a link to website w/brief writeup in the January bill
City Hall Finance Department
Rexburg City Website
https://www.rexburg.org/finance/page/budget-reports