Loading...
HomeMy WebLinkAboutRECEIPTS - 02-00061 - Appletree Apartments - Seven 6-PlexesEr 0 6 �N P-- Zp• rn ■ b 4WARb rri rn W I -4. .4if "Na !J Wi "Now 0 u. L% Building Permit Valuation Fees cry of Reyburg (208)359-30-20 12 Nortr, center street Rexburg, Idaho 83440 Owner: pocky Mountain Accomodators Building me:Center Court, LL - ppl tr e - B1d a Address: 1347 South tai 'west Date: 11/20/2002 BuildinqPermit Number Value f Construction: $1,643,533 Finished Sq F 291610 . ni h Sq Footage 916 Ft Cost Garage Square Footage0 Sq Ft Cost Construction Value Factor % Total ware Foot Cost Rate Chart: Begin End Base 500 23.50 501 21000 23.50 21001 25,000 69.25 25,001 505000391-75 505001 1 M000 643.75 100,001 500,5000 993.75 500 tool 1 7000YO00 3233.75 1 9000F001 W999,999 5608. Plumbing Permit Rate Chart: Residential BR Nan Commercial Number of Fixtures 294 Sprinkler Fee: $18.00-- Rate Per Fixture $8.00 Base Fee $30_00 Rate chart: Commercial Cost of Plumbing: Fate Char: Water & Surer Permit $01 Begin 0 20001 1005001 200,001 Water Line Size Inches 2-.00 1 0.75 **Total Meter Parts 1.0 Meter r Box $70.00 Ring & Lid $32.00 2.00 Curb Stop $27.00 3.00 Setter $5100 4.00 Hookup Fees Water Rat . e Digging Permit Fees MinjMum & All Homes 1,1 00y00 Minimum & All Homes APts of Students) $270.00 Apts of Students) .pts (Family HoLi-in $425.00 Apts (Family Housing) Water Front Footage $10.00 Serer Front Footage Total Water & Sewer Permit Fees End 20,000 1001000 200X0 }999,999 Meter $125.00 $195.00 $1,368.00 $1,868.00 $23618.50 Sewer RaLe $575.00 $437.50 Number Base 30.00 630.00 2230.00 3230.00 Pjarts** $182.00 $182.00 Total late atudents ina 13 Residental r $0.00 ApArtments $0.00 Commercial $0.00 Parkin Plus Per 0.00 100 3.05 10 14.00 1 000 10A 1000 7.00 1 000 5r60 1 000 4.75 1000 3.65 1000 Total Building Permit Fee: Plan Check Fee: Fixture Fee: Sprinkler Fee.- Base ee:Base Fee- Total ee:Total Plumbing P r it Fee: Per 1 1 1 Total Plumbing Permit Fee: Number of Bldgs t I 0 0 titer and Parts, - $235. 00 ; $235.00 $10.00 jP r,&SVA $ 1h 0 0 0 0 42 42 0 0 Total All Fees Construdan Type Residential Basement Apartments, Garage . COM earl $136431532.66 $0.00 $OLOO km�M06� 1 X643,532.66 F 0.00 0.00 0.00 0.00 .0 0.00 .0 71957.64 $79957.64 $796.76 2352.00 18.00 30..00 $2,400.00 Fees 0.00 0.00 0.00 0.0 Cast Sq Ft 01-322.11 r3e6, 01-322.17 R: 1-322.1 $0.00 01-322.14 $0.00 $0.00 $0.00 r00 $177850.00 $91870.00 $0.00 $2%088.00 540,241.40 -346.x0 34-346.30 -347.30 -346.30 -347.30 34-346.30 -347.30 34-346.42 -347.42 /83,. �o�Q /3 k8, ELI NUMBER [CONSTRUCTION TYPES Residential -Wood Frame 2 Residential -Masonry Basement -Semi Finished B-asement-Unfinished Apartments -Wood Frame Apartments -Masonry Private Ga,rage-Wood Frame Private Garage -Masonry Commercial 10 Commercial Parking ratan Cost Factor Factor =(Residential, mmerc i f Factor = I inr Warehouse) - _ Factor = G (Shell only uildina) GC3Si .Mm� $67.30 $75.7(1 $20.10 $14.6.0 $63.$Q $72.40 $2.4.30 $27.4Q $74,70 $36.70 CITY OF REXBURG 12 N. CENTER REXBUR t IDAHO 83440 kCCOUNy ACCOUNT io. 14- NHO SUSS 5 Fob. 1-&XL&q2-1a59 RE GO B 'Y CITY OF REXBURG 12 N, CENTER E BLIHaa IDAHO,3440 ACCOL.N'T THANK YOU - PLEASE. � TOTAL �E iT 4q �. 3 "'A .1 2-14fa H'EL'D BY iDAF aL.I.VNi FO - 1-&W,6.2-1450 RECD g �La1n 95549 assig No. 1 5 U b!) ; DAHO BLI :IN FURS.,* ® 1 i as R E PD By 85513 7 JL y A Wingate Plaza Apartments 6-PLEX ITEM AMOUNT UNITS Center Ca�rrt Building PRICE SU�TA�L Construction Buyout Permit A lianas -Dishwashers 6 Ea. $�2�.DD $2r,520._00 A liances -Ranges 6 Ea. $300.U0 $1,800.0t] Backfill Foundation 2 Hrs. $65.00 $130.00 $130.00 $ �3�.DD Backfill Hand Labor '# Ea. $25Q.��} $250.00 $250.��Cabinets$ 250.00 � Unit $3T200.00 $19,200.00 $191200.0E3 $ X9,200.00 Carpet 336 'Yd. V8.00 $61048.00 $6,04 8. 0 0 Cleanup1 Eat $2,000.00 $2000-000 nf}/�� �,o48.o0 $2PUU�.U� Concrete footing, found, slab 1 Ea $6,000-00 $6,000.00 $61000m,$ 01000-00 bra es1Blinds 24 Sets $50:00 $1 200.00 $11200.00 Drywall � Ea. $12,000.00'�12,000.0U $123000,00 Electrical � Ea. $135000.00 $132G00.00 $13,Qii0,00 � 1�,���-�� Excavation $65.0{i $487.5D $487,50Framin �I� Ea.$12,000.00$ 487.5 ��2,00a.a� ��2,0oa.aa $ 12.000.00 Gravel dor Slab 22 CU. Yd. $15.00 $330.00 $330_00 $ 330,00 Grave! Labor And Corr3 ac#icon 1 Ea. $500. 0 0 $5(}0.D0 $500.001 $ 500.00 Hardware Extras 1 Ea. $2TOOO-00 $21000-00 $21000-00 $ 2,OO�.QO Haul 500 Cu. Yd. $3.�0 $12500.00.$1,5Q0.00 HVAC 1 Ea. $12t000.00 $121000.00 $12 Insulatfon Ea. ,ODOD$ 12,000.00 ,�$5 $,$5.500.00 5,50�.�� Light Fixtures, 9 �a. $�,OOQ.�� $1,OOQ.00 $1;Od�.00 Lumber Extras I Ea. $1,0flfl.(30 $1,04Q.Q0 $1,ODD.O0 � 1,OOQ_00 Lumber Package T Ea. ❑pL�.QQ$27�000.00 $27,O�OD.OD � 1,O��.i�Q ���$ 27,000.00 Miscellaneous Lagar � Ea. $2,000.00 $2�fl��.�0ether-$2tOOO-00 $ 21000.00 --Buildin Permit 1 Ea..$2,�QOO.D0$2,0i]0.00 Other- -Contingency 1 Ea- $10,000-00 $10000-00, $10.000.00 Other- -HookupFees 1 Ea. $2,SQ�.�a $2,500.00 Other- -Plumbin .Permit � �a. $226.00 $226.a0 Other- -Workman's Com ILiabiiit 1 Ea. $1,750.00 $1,750.00 Painting� Ea. $5)500.001 $5,500M $5,500,00 $ 5,500.00 Phone, Coax, Computer Cable 1 Ea. $7p0.00 $700.00 $700..00 Plumbin 1 Ea. $121000.00' $12,000.00 $12,0Q0.00 Raofin I F= a. $600.00 $G00.40 $600M$ fiD�.DD 5idin $7,000-00 $7, 000. 00 $7,000.00 Stairs � Ea. $3000-00$3,Q00.(]0 $3{��D.pp � 7,D00.00�� 3,D40.00 $5.5D $3,$5Q.00 $3,$50.0di e$57.00 Trim Interior 74� SEaFt. $3,5a0,00 $3,500.00' $3S0a.00i� 3lNater Hot Ta &Meter 1 Ea$ 3,5DD.00 X300.00 ��o�_�� $300.00 LVVindows �� Ea. $200.001 $4)800.00[ $4r8GO-DO 4X0,00 Tata! Building Construction Cost per 6-Piex $187191.50�s��,��Hard Casts$ 135:695-50 Total Construction Cost2 42 Units: 43 $1,310,340.50 $1,264,1 7.75 $3745383,00. 'General Contractor a Plans � Ea. $4,000,00, $16847.24 ,$ 61106.30 $4iO00-00 Surveying Work 1 Ea. $2,�D�.DD $2.000-00 As #salt 260D0 S . Ft.$2.28 $2,000.00 $59,280.QC] $16937.14 Curb/Gutter Redo 7� Ft. $30.00 $2,100-00 $21100.00 Fence 1 Ea. $3,500.40 $3,540.00 $3,500.00 Lands ca pin IS rin kling System 1 Ea. $142000.00 $141000.00 $14,000-00 Mailboxes 1 Ea. $2.100,0,0.$21100.00- $600.00' Garbage Bins I Ea. $500.00 $500.00 Sidewalks 140 Sq. Yd. $25.00 $3500.00 $500.00 5rit',$31500-00 . . $900.00 $9Q0.00 Laundry Building 1 Ea. $25=0-00i$25,Q00.00 $25 POOO.00 Land $1,372,447.7 Total Hard Costs $1 7407980.65 $252,000.001 $667,2670.F $ 1411801.80