Loading...
HomeMy WebLinkAboutOrd No 1250 LID 50 Creation OrdinanceInstrument # 437933 REXBURG, MADMIk IDAHO 212-2021 02:09:36 PM No. of Pages: 7% Recorded for: CITY OF REXBURG KIM H. MUIR Fee: 0.00 +- Ecdo Recorder Deptdy �, K Y OF REXBURG America's Family Community ORDINANCE NO. 1250 AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 50; DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED MATTERS; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, the City of Rexburg, Idaho (the "City'), is a municipal corporation organized and operating under the laws of the State of Idaho and is authorized by Idaho Code Title 50, Chapter 17, to create local improvement districts for public improvements, and to finance said improvements by the issuance and sale of local improvement district bonds or warrants, which bonds or warrants are payable solely from assessments upon the property benefitted by said improvements; and WHEREAS, the City Council (the "Council") of the City has determined that it is in the best interests of the City and its residents, and of the property and residents within the proposed local improvement district, to create a local improvement district for the construction of certain improvements, and other related expenses; and WHEREAS, after proper publication and mailing of notice to the owners of propertywithin the proposed improvement district of intention to create the proposed local improvement district, a public hearing was held by the Council on January G, 2021, at which hearing the residents and owners of property within said proposed local improvement district had the opportunity to protest the formation of the local improvement district. NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND COUNCIL OF THE CITY OF REXBURG, IDAHO, as follows: Section 11 The Council hereby finds and declares: a. That Local Improvement District No. 50 will be in the best interests of the property affected and of the Rexburg City; b. That there is a reasonable probability that the obligations of Local improvement District No. 50 will be paid; c. That the value of the property subject to assessment within Local Improvement District No. 50 (such value being determined by the current assessed valuation of such property for ad valorem tax purposes as shown by the records of the Assessor of Madison County, Idaho) exceeds the sum of the estimated costs to be assessed against the property included in Local Improvement District No. 50; and d. That the Council has heard, considered, and passed upon any protests which were filed in writing in advance of the hearing held and conducted on January b, 2021 as more fully set forth in the proceedings of said hearing, and all of such protests are hereby overruled, except to the extent reflected in the description of the boundaries of L.I.D. No. 50 set forth in Exhibit "A" which is annexed hereto and by reference made a part hereof. Exhibit "A" can be viewed at the Clerk's Office at City Hall. The boundaries of the L.I.D 50 encompass the real property within Rexburg city limits, located primarily along Park Street between Seagull Drive and 5th West and 7' North between 2"' East and 5t' East. Section 2: There is hereby established and created a local improvement district within the City, to be known and designated as "Local Improvement District No. 50" ("L.I.D. No.% the boundaries of which local improvement district, all situate in Madison County, Idaho, are particularly described in Exhibit "A" which is annexed hereto and by reference made a part of this Ordinance. Section 3: A description of the improvements to be constructed (the "Improvements") is as follows: the installation and/or replacement of streets, curbs, gutters, sidewalks, water lines, sanitary sewer lines, storm sewer lines and other improvements as necessary, together with related improvements and costs of engineering, legal services, publication, interest on borrowed funds during construction, bond issuance costs and reserves, and other related expenses. Section 4: The costs and expenses of the Improvements shall be assessed against the abutting, adjoining, and adjacent lots, and lands and other properties benefited by the Improvements, according to a front foot method or a square foot method, or in proportion to the benefits derived to such property by said improvements, or a combination thereof, subject to any variations there from to be determined by the Council. Section 5: Said Improvements are additional improvements. Section 6: The total estimated cost of the Improvements is $3,642,100. Approximately $2,071,300 will be paid by the City, representing the amount of benefit to the general public resulting from the Improvements. The balance of the cost will be paid by a levy of assessments on the property benefited on the basis set forth in Section 4 of this Ordinance. Said assessments may be paid in annual installments of principal and interest, over a period which may be less than but which shall not exceed thirty (30) years, as shall be determined by the Council, if not otherwise provided by law. Section 7: Costs and expenses assessed as herein provided shall include the contract price of the Improvements, engineering and clerical services, advertising, costs of inspection, costs of collecting assessments, interest on any warrants issued, legal services for preparing the proceedings and in advising with regard thereto, services of financial advisors, necessary reserves, and costs of issuance of any bonds or warrants. Section S: The City Engineer is hereby appointed as engineer for L.I.D. No. 50 and shall prepare the necessary plans, specifications, and advertisement for bids for the construction thereof. Advertisement for bids for such work shall be published and contracts awarded in accordance with Section 50-1710, Idaho Code. Section 9: For the purpose of paying any contractor for the cost of the Improvements for L.I.D. No. 50, or otherwise defraying any of the costs of the Improvements as they become due, the Mayor, the City Treasurer, and the City Clerk are hereby authorized and directed to cause to be issued, sold, and delivered, on behalf of the City, interim warrants of L.I.D. No. 50, which warrants shall be in such form and amounts (not exceeding, in the aggregate, $200,000), as the Council may hereafter provide by resolution, which warrants shall be redeemed and paid in full, together with any accrued and unpaid interest thereon, from the proceeds of the sale of the bonds or warrants or the prepayment of assessments of L.I.D. No. 50. The first proceeds of the prepayment of assessments and the sale of Local Improvement District No. 50 bonds or warrants are hereby pledged for the payment and redemption of the principal and interest on each interim warrant issued pursuant hereto. Section 10: This Ordinance shall be published once in the official newspaper of the City and shall take effect and be in full force immediately upon its passage, approval, and publication. Passed by the City Council of said City and approved by the Mayor on the 3`s day of February, 2021. CITY OF REXBURG 1 Madison County, Idaho By L. errill, Payor 07, ATTEST: Deborah Lovejoy, City Clerk (STATE OF IDAHO) ss: (County of Madison) I, Deborah Lovejoy, City Clerk of the City of Rexburg, Idaho, do hereby certify: That the foregoing is a full, true and correct copy of an Ordinance entitled: AN ORDINANCE OF THE CITY OF REXBURG, IDAHO, CREATING LOCAL IMPROVEMENT DISTRICT NO. 50 DESCRIBING AND SETTING FORTH THE BOUNDARIES OF SAID LOCAL IMPROVEMENT DISTRICT; PROVIDING FOR THE IMPROVEMENTS TO BE MADE THEREIN; APPOINTING AN ENGINEER TO PREPARE THE NECESSARY PLANS AND SPECIFICATIONS FOR THE WORK; AUTHORIZING THE ADVERTISING FOR BIDS FOR SAID WORK AS AUTHORIZED BY LAW; PROVIDING FOR THE PAYMENT OF COSTS AND EXPENSES OF SAID IMPROVEMENTS TO BE ASSESSED AGAINST THE PROPERTY WITHIN THE DISTRICT BENEFITTED THEREBY AND THE METHOD OF ASSESSMENTS; PROVIDING FOR THE ISSUANCE OF LOCAL IMPROVEMENT DISTRICT BONDS AND WARRANTS; PROVIDING FOR RELATED bLATTERS; AND PROVIDING AN EFFECTIVE DATE. Passed by the City Council of said City and approved by the Mayor on the 3' day of February, 2021. IN WITNESS WHEREOF, I have hereunto set my hand and affixed the seal of said City this 3cd day of February, 2021. Debatah Lovejoy, City Clerk Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: i Physical Address: 502 W Park St Owner Name: City of Rexburg New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010030 0.00 E 90 Removal of Concrete/ Asphalt Sidewalk (SQY) I $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) ` $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) f Concrete Installation (SQY) ` $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $450.00 1 12" Excavation, Backfill, and Compaction (LF) $450.00 Concrete Installation (Foot) $2,250.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added I Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost ' $4,850.00 Engineering $582.00 City Participation (50% of Replaced SW C&G, $5,432.00 excludes new and driveway) i Property Owner Estimated Cost 1 0.00 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 2 Physical Address: 534 W Park St Owner Name: Bert & Terrie Flamm New Reinforced Sidewalk (SQ YD) Parcel Number: RPROPVA0010040 New Sidewalk (SY) $1,700.00 Replace Sidewalk (SY) 33.33 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) 0 Existing Sidewalk $6,686.39 Removal of Concrete/ Asphalt Sidewalk (SQY) $233.33 6 " Excavation, Backfill, and Compaction (SQY) $666.67 j Concrete Installation (SQY) $1,833.33 New Sidewalk and Driveway 6,122.09 Removal of Concrete/ Asphalt Sidewalk (SQY) $116.67 6 " Excavation, Backfill, and Compaction (SQY) $333.33 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $916.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) S - New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $886.39 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,686.39 Engineering $802.37 City Participation (50% of Replaced SW C&G, $1,366.67 excludes new and driveway) Property Owner Estimated Cost 6,122.09 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 3 Physical Address: 546 W Park St Owner Name: Ladean Hilton New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010050 27.78 65 Removal of Concrete/ Asphalt Sidewalk (SQY) $194.44 6 " Excavation, Backfill, and Compaction (SQY) $555.56 Concrete Installation (SQY) $1,527.78 New Sidewalk and Driveway $836.85 Removal of Concrete/ Asphalt Sidewalk (SQY) $120.56 6 " Excavation, Backfill, and Compaction (SQY) $344.44 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $947.22 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter $2,276.39 Removal of Concrete Curb & Gutter (Foot) $325.00 12" Excavation, Backfill, and Compaction (LF) $325.00 Concrete Installation (Foot) $1,625.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $836.85 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,501.85 Engineering $1,020.22 `City Participation (50% of Replaced SW C&G, $2,276.39 excludes new and driveway) Property Owner Estimated Cost 7,245.69 Local Improvement District 50 Creation Ordinance No 1250 Attachment -- Property Worksheet Item Number: 4 Physical Address: 550 W Park St Owner Name: Jorge & Maria Hernandez New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010060 25.00 45 Removal of Concrete/ Asphalt Sidewalk (SQY) $175.00 6 " Excavation, Backfill, and Compaction (SQY) $500.00 Concrete Installation (SQY) $1,375.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $66.11 6 " Excavation, Backfill, and Compaction (SQY) $188.89 12" Excavation, Backfill, and Compaction (SQY) $849.00 Concrete Installation (SQY) $519.44 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 6,111.50 Removal of Concrete Curb & Gutter (Foot) $225.00 12" Excavation, Backfill, and Compaction (LF) $225.00 Concrete Installation (Foot) $1,125.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection I $1,700.00 Landscaping/ Voluntary Amounts Added $975.56 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,075.00 Engineering $849.00 City Participation (50% of Replaced SW C&G, $1,812.50 excludes new and driveway) Property Owner Estimated Cost 6,111.50 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 5 Physical Address: 558 W Park St Owner Name: Brent & Theresa Ashcraft } New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk 25 Parcel Number: RPROPVA0010070 Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Fxcavation, Backfill, and Compaction (SQY) $222.22 Concrete Installation (SQY) $611.11 New Sidewalk and Driveway } Removal of Concrete/ Asphalt Sidewalk (SQY) $58.33 6 " Excavation, Backfill, and Compaction (SQY) $166.67 12" Excavation, Backfill, and Compaction (SQY) } Concrete Installation (SQY) } $458.33 ` Reinforced Concrete Installation (SQY) } $- Existing Curb & Gutter j Removal of Concrete Curb & Gutter (Foot) $125.00 } 12" Excavation, Backfill, and Compaction (LF) $125.00 Concrete Installation (Foot) $625.00 New Curb & Gutter } 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,064.72 Clawback Fees (Street Construction including Stormwater) Asphalt Patching } Cost } $5,234.17 } Engineering $628.10 City Participation (50% of Replaced SW C&G,I $893.06 excludes new and driveway) 1 Property Owner Estimated Cost 1 4,969.22 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 6 Physical Address: 566 W Park St Owner Name: Sandra Angell New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010080 37.22 I I 67 Removal of Concrete/ Asphalt Sidewalk (SQY) $260.56 6 " Excavation, Backfill, and Compaction (SQY) $744.44 Concrete Installation (SQY) I $2,047.22 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $38.89 6 " Excavation, Backfill, and Compaction (SQY) $111.11 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $305.56 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $335.00 12" Excavation, Backfill, and Compaction (LF) $335.00 Concrete Installation (Foot) $1,675.00 New Curb & Gutter { 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,064.72 Clawback Fees (Street Construction including Stormwater) i Asphalt Patching Cost I $8,617.50 Engineering $1,034.10 City Participation (50% of Replaced SW C&G,I $2,698.61 excludes new and driveway) Property Owner Estimated Cost 6,952.99 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 7 Physical Address: 576 W Park St Parcel Number: RPROPVA0010090 Owner Name: Brandon & Ashley Sharon New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) 31.67 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) 67 Existing Sidewalk ` Removal of Concrete/ Asphalt Sidewalk (SQY) $221.67 6 " Excavation, Backfill, and Compaction (SQY) $633.33 Concrete Installation (SQY) $1,741.67 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $66.11 6 " Excavation, Backfill, and Compaction (SQY) $188.89 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $519.44 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $335.00 12" Excavation, Backfill, and Compaction (LF) $335.00 Concrete installation (Foot) $1,675.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $995.37 Clawback Fees (Street Construction including Stormwater) Asphalt Patching_ Cost $8,411.48 Engineering $1,009.38 City Participation (50% of Replaced SW C&G, $2,470.83 excludes new and driveway) Property Owner Estimated Cost 6,950.03 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 8 Physical Address: 586 W Park St Owner Name: Steven Christensen New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010100 39.44 I 51 I Removal of Concrete/ Asphalt Sidewalk (SQY) I $276.11 6 " Excavation, Backfill, and Compaction (SQY) $788.89 Concrete Installation (SQY) I $2,169.44 New Sidewalk and Driveway { Removal of Concrete/ Asphalt Sidewalk (SQY) { $62.22 6 " Excavation, Backfill, and Compaction (SQY) $177.78 12" Excavation, Backfill, and Compaction (SQY) } Concrete Installation (SQY) } $488.89 Reinforced Concrete Installation (SQY) } $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) ( $255.00 J 12" Excavation, Backfill, and Compaction (LF) I $255.00 Concrete Installation (Foot) { $1,275.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) { Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,044.91 Clawback Fees (Street Construction including Stormwater) Asphalt Patching } { Cost $8,493.24 Engineering } $1,019.19 City Participation (50% of Replaced SW C&G, $2,509.72 excludes new and driveway) Property Owner Estimated Cost 7,002.71 Local Improvement District 50 Creation Ordinance No 1250 Attachment -- Property Worksheet Item Number: 9 Physical Address: 596 W Park St Owner Name: Justin & Michelle Alexander New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010110 42.78 15 Removal of Concrete/ Asphalt Sidewalk (SQY) $299.44 6 " Excavation, Backfill, and Compaction (SQY) $855.56 Concrete Installation (SQY) $2,352.78 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $611.11 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) f $75.00 12" Excavation, Backfill, and Compaction (LF) $75.00 Concrete Installation (Foot) $375.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,104.35 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,748.24 f Engineering $929.79 City Participation (50% of Replaced SW C&G, $2,016.39 excludes new and driveway) I Property Owner Estimated Cost 1 6,661.65 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 10 Physical Address: 610 W Park St Owner Name: Traci Ann Maurino j New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0010120 16.67 38 Removal of Concrete/ Asphalt Sidewalk (SQY) I $116.67 6 " Excavation, Backfill, and Compaction (SQY) I $333.33 Concrete Installation (SQY) $916.67 New Sidewalk and Driveway j Removal of Concrete/ Asphalt Sidewalk (SQY) $54.44 6 " Excavation, Backfill, and Compaction (SQY) $155.56 12" Excavation, Backfill, and Compaction (SQY) $731.90 Concrete Installation (SQY) $427.78 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 1 5,482.74 Removal of Concrete Curb & Gutter (Foot) $190.00 12" Excavation, Backfill, and Compaction (LF) $190.00 Concrete Installation (Foot) $950.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,064.72 Clawback Fees (Street Construction including Stormwater) j Asphalt Patching Cost $6,099.17 Engineering $731.90 City Participation (50% of Replaced SW C&G, $1,348.33 excludes new and driveway) Property Owner Estimated Cost 1 5,482.74 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 11 Physical Address: 620 W Park St Owner Name: Gary & Chimene Benson New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) } New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPVM10010130 41.67 75 Removal of Concrete/ Asphalt Sidewalk (SQY) $291.67 6 " Excavation, Backfill, and Compaction (SQY) $833.33 Concrete Installation (SQY) $2,291.67 New Sidewalk and Driveway Removal of concrete/ Asphalt Sidewalk (SQY) $85.56 6 " Excavation, Backfill, and Compaction (SQY) $244.44 12" Excavation, Backfill, and Compaction (SQY) $1,172.28 Concrete Installation (SQY) $672.22 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,920.43 Removal of Concrete Curb & Gutter (Foot) $375.00 12" Excavation, Backfill, and Compaction (LF) $375.00 Concrete installation (Foot) $1,875.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) } Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 j Landscaping/ Voluntary Amounts Added $1,025.09 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $9,768.98 Engineering $1,172.28 City Participation (50% of Replaced SW C&G, $3,020.83 excludes new and driveway) } Property Owner Estimated Cost 7,920.43 Local Improvement District 50 Creation Ordinance No 1254 Attachment — Property Worksheet Item Number: 12 Physical Address: 630 W Park St Owner Name: Rebecca & Timothy Ng New Reinforced Sidewalk (SQ YD) Parcel Number: RPRPVM10010140 New Sidewalk (SY) $1,700.00 Replace Sidewalk (SY) 41.11 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) 40 Existing Sidewalk $8,345.93 Removal of concrete/ Asphalt Sidewalk (SQY) $287.78 6 " Excavation, Backfill, and Compaction (SQY) $822.22 Concrete Installation (SQY) $2,261.11 New Sidewalk and Driveway 6,961.89 Removal of Concrete/ Asphalt Sidewalk (SQY) $70.00 6 " Excavation, Backfill, and Compaction (SQY) $200.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $550.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $200.00 12" Excavation, Backfill, and Compaction (LF) $200.00 Concrete Installation (Foot) $1,000.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,054.81 Clawback Fees (Street Construction including Stormwater) Asphalt Patching cost $8,345.93 Engineering $1,001.51 City Participation (50% of Replaced SW C&G, $2,385.56 excludes new and driveway) Property Owner Estimated Cost 6,961.89 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 13 Physical Address: 640 W Park St Owner Name: Hung Ng Ying New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPVM10010150 36.67 49 Removal of Concrete/ Asphalt Sidewalk (SQY) $256.67 6 " Excavation, Backfill, and Compaction (SQY) $733.33 Concrete Installation (SQY) $2,016.67 New Sidewalk and Driveway j Removal of Concrete/ Asphalt Sidewalk (SQY) $46.67 j 6 " Excavation, Backfill, and Compaction (SQY) $133.33 12" Excavation, Backfill, and Compaction (SQY) I $980.61 j Concrete Installation (SQY) $366.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 6,791.54 Removal of Concrete Curb & Gutter (Foot) ! $245.00 12" Excavation, Backfill, and Compaction (LF) $245.00 Concrete Installation (Foot) j $1,225.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 J Landscaping/ Voluntary Amounts Added $1,203.43 Clawback Fees (Street Construction including ` Stormwater) Asphalt Patching Cost { $8,171.76 f Engineering I $980.61 City Participation (50% of Replaced SW C&G, $2,360.83 excludes new and driveway) Property Owner Estimated Cost 6,791.54 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 14 Physical Address: 162 S Aries St Owner Name: Wren Clair Harrop New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPVM20010160 142.78 1 145 Removal of Concrete/ Asphalt Sidewalk (SQY) $299.44 I 6 Excavation, Backfill, and Compaction (SQY) $855.56 j Concrete InstallationSQY ( ) � � $2,352.78 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) j $- 6 " Excavation, Backfill, and Compaction 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $225.00 12" Excavation, Backfill, and Compaction (LF) $225.00 Concrete installation (Foot) $1,125.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,361.94 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,144.72 Engineering $977.37 City Participation (50% of Replaced SW C&G, $2,541.39 excludes new and driveway) i Property Owner Estimated Cost 6,580.70 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 15 Physical Address: 670 W Park St Owner Name: Kaylene Ross New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPVM10010170 35.00 35 Removal of Concrete/ Asphalt Sidewalk (SQY) $245.00 6 " Excavation, Backfill, and Compaction (SQY) $700.00 Concrete Installation (SQY) $1,925.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $38.89 6 " Excavation, Backfill, and Compaction (SQY) $111.11 12" Excavation, Backfill, and Compaction (SQY) $887.34 Concrete Installation (SQY) $305.56 f Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 1 6,234.39 Removal of Concrete Curb & Gutter (Foot) $175.00 12" Excavation, Backfill, and Compaction (LF) I $175.00 Concrete Installation (Foot) I` $875.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,143.98 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,394.54 Engineering $887.34 City Participation (50% of Replaced SW C&G,I $2,047.50 excludes new and driveway) Property Owner Estimated Cost 1 6,234.39 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 16 Physical Address: 511 W Park St Owner Name: Kevin & Carrie Shiley New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRXBCA0251860 72.22 oil, Removal of Concrete/ Asphalt Sidewalk (SQY) $505.56 6 " Excavation, Backfill, and Compaction (SQY) $1,444.44 Concrete Installation (SQY) $3,972.22 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $151.67 6 " Excavation, Backfill, and Compaction (SQY) $433.33 12" Excavation, Backfill, and Compaction (SQY) $1,680.00 Concrete Installation (SQY) $1,191.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 11,143.89 ` Removal of concrete Curb & Gutter (Foot) $450.00 12" Excavation, Backfill, and Compaction (LF) $450.00 Concrete Installation (Foot) $2,250.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,451.11 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $14,000.00 Engineering $1,680.00 City Participation (50% of Replaced SW C&G, $4,536.11 excludes new and driveway) Property Owner Estimated Cost 11,143.89 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 17 Physical Address: 521 W Park St Owner Name: Corde & Danielle Miller New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Parcel Number: RPRXBCA0251854 47.78 50 Existing Sidewalk $1,700.00 Removal of Concrete/ Asphalt Sidewalk (SQY) $334.44 6 " Excavation, Backfill, and Compaction (SQY) $955.56 Concrete Installation (SQY) $2,627.78 New Sidewalk and Driveway j Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 12" Excavation, Backfill, and Compaction (SQY) $2,833.89 Concrete Installation (SQY) $611.11 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $250.00 12" Excavation, Backfill, and Compaction (LF) $250.00 ` Concrete Installation (Foot) $1,250.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,153.89 Clawback Fees (Street Construction including Stormwater) Asphalt Patching i Cost $9,432.78 Engineering $1,131.93 City Participation (50% of Replaced SW C&G, $2,833.89 excludes new and driveway) Property Owner Estimated Cost 7,730.83 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 18 Physical Address: 529 W Park St Parcel Number: RPRXBCA0251855 Owner Name: Dawson & Ashlyn Bingham $1,700.00 New Reinforced Sidewalk (SQ YD) $1,015.19 New Sidewalk (SY) Replace Sidewalk (SY) 35.56 New Reinforced C&G (Ft) New C&G (Ft) $9,222.96 Replace C&G (Ft) 74 Existing Sidewalk $2,752.78 Removal of Concrete/ Asphalt Sidewalk (SQY) $248.89 6 " Excavation, Backfill, and Compaction (SQY) $711.11 Concrete Installation (SQY) $1,955.56 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $85.56 6 " Excavation, Backfill, and Compaction (SQY) $244.44 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $672.22 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) I $370.00 12" Excavation, Backfill, and Compaction (LF) $370.00 Concrete Installation (Foot) $1,850.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,015.19 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $9,222.96 Engineering $1,106.76 City Participation (50% of Replaced SW C&G, $2,752.78 excludes new and driveway) Property Owner Estimated Cost 7,576.95 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 19 $73.89 Physical Address: 543 W Park St Parcel Number: RPROPVA0020010 Owner Name: Tiffany & Jeffrey Gibbons New Reinforced Sidewalk (SQ YD) $580.56 New Sidewalk (SY) $- Replace Sidewalk (SY) 42.78 New Reinforced C&G (Ft) $385.00 New C&G (Ft) $385.00 Replace C&G (Ft) 77 Existing Sidewalk 7,922.73 Removal of Concrete/ Asphalt Sidewalk (SQY) $299.44 6 " Excavation, Backfill, and Compaction (SQY) $855.56 Concrete Installation (SQY) $2,352.78 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $73.89 6 " Excavation, Backfill, and Compaction (SQY) $211.11 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $580.56 Reinforced Concrete installation (SQY) $- Existing Curb & Gutter $9,842.96 Removal of Concrete Curb & Gutter (Foot) $385.00 12" Excavation, Backfill, and Compaction (LF) $385.00 Concrete Installation (Foot) $1,925.00 New Curb & Gutter 7,922.73 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,074.63 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $9,842.96 Engineering $1,181.16 City Participation (50% of Replaced SW C&G, $3,101.39 excludes new and driveway) Property owner Estimated Cost 7,922.73 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 20 Physical Address: 553 W Park St Owner Name: Brian & Megan Dold New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) f Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0020020 34.44 47 Removal of Concrete/ Asphalt Sidewalk (SQY) $241.11 6 " Excavation, Backfill, and Compaction (SQY) $688.89 Concrete Installation (SQY) $1,894.44 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $132.22 6 " Excavation, Backfill, and Compaction (SQY) $377.78 12" Excavation, Backfill, and Compaction (SQY) $1,041.81 Concrete Installation (SQY) $1,038.89 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,488.82 ` Removal of Concrete Curb & Gutter (Foot) $235.00 12" Excavation, Backfill, and Compaction (LF) $235.00 Concrete Installation (Foot) $1,175.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection I $1,700.00 Landscaping/ Voluntary Amounts Added $817.04 Clawback Fees (Street Construction including Stormwater) Asphalt Patching $146.36 Cost $8,681.73 Engineering $1,041.81 City Participation (50% of Replaced SW C&G, $2,234.72 excludes new and driveway) Property Owner Estimated Cost 7,488.82 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 21 Physical Address: 561 W Park St Owner Name: Salem & Rebecca EI-Kher New Reinforced Sidewalk (SQ YD) j New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0020030 37.22 62 Removal of Concrete/ Asphalt Sidewalk (SQY) $260.56 6 " Excavation, Backfill, and Compaction (SQY) $744.44 Concrete Installation (SQY) $2,047.22 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 12" Excavation, Backfill, and Compaction (SQY) $1,055.88 { Concrete Installation (SQY) $611.11 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,243.75 Removal of concrete Curb & Gutter (Foot) $310.00 4 12" Excavation, Backfill, and Compaction (LF) $310.00 Concrete Installation (Foot) $1,550.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $965.65 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,798.98 Engineering $1,055.88 City Participation (50% of Replaced SW C&G, $2,611.11 excludes new and driveway) Property Owner Estimated Cost 7,243.75 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 22 Physical Address: 571 W Park St Owner Name: Benjamin S Ashley New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0020040 36.11 Removal of Concrete/ Asphalt Sidewalk (SQY) $252.78 6 " Excavation, Backfill, and Compaction (SQY) $722.22 Concrete Installation (SQY) $1,986.11 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $66.11 6 " Excavation, Backfill, and Compaction (SQY) $188.89 12" Excavation, Backfill, and Compaction (SQY) $1,036.06 Concrete Installation (SQY) $519.44 j Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,139.34 E Removal of concrete Curb & Gutter (Foot) $300.00 12" Excavation, Backfill, and Compaction (LF) $300.00 Concrete Installation (Foot) $1,500.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,025.09 Clawback Fees (Street Construction including Stormwater) Asphalt Patching $73.18 Cost $8,633.83 Engineering $1,036.06 j City Participation (50% of Replaced SW C&G, $2,530.56 excludes new and driveway) Property Owner Estimated Cost 7,139.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 23 Physical Address: 581 W Park St Owner Name: Alex & Brianna Scott New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0020050 35.56 -M 1 Removal of Concrete/ Asphalt Sidewalk (SQY) $248.89 6 " Excavation, Backfill, and Compaction (SQY) $711.11 Concrete Installation (SQY) $1,955.56 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 12" Excavation, Backfill, and Compaction (SQY) $1,071.26 Concrete Installation (SQY) $611.11 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,333.11 Removal of Concrete Curb & Gutter (Foot) $345.00 12" Excavation, Backfill, and Compaction (LF) $345.00 Concrete Installation (Foot) $1,725.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $985.46 Clawback Fees (Street Construction including Stormwater) Asphalt Patching 4 Cost $8,927.13 Engineering $1,071.26 City Participation (50% of Replaced SW C&G, $2,665.28 excludes new and driveway) Property Owner Estimated Cost 7,333.11 Local Improvement District SO Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 24 Physical Address: 589 W Park St Owner Name: Karen & Bryce Anderson New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Parcel Number: RPROPVA0020060 26.67 70 Existing Sidewalk $1,700.00 Removal of Concrete/ Asphalt Sidewalk (SQY) $186.67 6 " Excavation, Backfill, and Compaction (SQY) $533.33 Concrete Installation (SQY) $1,466.67 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $46.67 6 " Excavation, Backfill, and Compaction (SQY) $133.33 12" Excavation, Backfill, and Compaction (SQY) $2,318.33 Concrete Installation (SQY) $366.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $350.00 12" Excavation, Backfill, and Compaction (LF) $350.00 Concrete Installation (Foot) $1,750.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,074.63 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,957.96 Engineering $954.96 City Participation (50% of Replaced SW C&G, $2,318.33 excludes new and driveway) Property Owner Estimated Cost 6,594.59 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 25 Physical Address: 597 W Park St Parcel Number: RPROPVA0020070 Owner Name: Melvin & Doris Cook Living Trust New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) 34.44 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) 72 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $241.11 6 " Excavation, Backfill, and Compaction (SQY) $688.89 Concrete Installation (SQY) $1,894.44 New Sidewalk and Driveway $916.11 Removal of concrete/ Asphalt Sidewalk (SQY) $116.67 6 " Excavation, Backfill, and Compaction (SQY) $333.33 12" Excavation, Backfill, and Compaction (SQY) } Concrete Installation (SQY) $916.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter $2,672.22 Removal of Concrete Curb & Gutter (Foot) $360.00 12" Excavation, Backfill, and Compaction (LF) $360.00 Concrete Installation (Foot) $1,800.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $916.11 Clawback Fees (Street Construction including Stormwater) } Asphalt Patching Cost $9,327.22 Engineering $1,119.27 City Participation (50% of Replaced SW C&G, $2,672.22 excludes new and driveway) } Property Owner Estimated Cost 7,774.27 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 26 Physical Address: 605 W Park St Owner Name: Ryan & Lisa Snelgrove New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROPVA0020080 41.67 75 Removal of Concrete/ Asphalt Sidewalk (SQY) $291.67 6 " Excavation, Backfill, and Compaction (SQY) $833.33 Concrete Installation (SQY) $2,291.67 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $85.56 6 " Excavation, Backfill, and Compaction (SQY) $244.44 12" Excavation, Backfill, and Compaction (SQY) $1,172.28 Concrete Installation (SQY) $672.22 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,920.43 Removal of concrete Curb & Gutter (Foot) $375.00 12" Excavation, Backfill, and Compaction (LF) $375.00 Concrete Installation (Foot) $1,875.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,025.09 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $9,768.98 Engineering $1,172.28 ` City Participation (50% of Replaced SW C&G, $3,020.83 excludes new and driveway) Property Owner Estimated Cost 7,920.43 Local Improvement District 50 Creation Ordinance No 1250 Attachment -- Property Worksheet Item Number: 27 Physical Address: 625 W Park St Owner Name: Kenneth England New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPVM10020090 35.28 63 j Removal of Concrete/ Asphalt Sidewalk (SQY) $246.94 6 " Excavation, Backfill, and Compaction (SQY) $705.56 Concrete Installation (SQY) $1,940.28 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 12 Excavation, Backfill, and Compaction (SQY) $1,059.97 Concrete Installation (SQY) $611.11 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 7,344.14 Removal of Concrete Curb & Gutter (Foot) $315.00 12" Excavation, Backfill, and Compaction (LF) $315.00 Concrete Installation (Foot) $1,575.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,124.17 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $8,833.06 Engineering $1,059.97 City Participation (50% of Replaced SW C&G, $2,548.89 excludes new and driveway) Property Owner Estimated Cost 7,344.14 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 28 Physical Address: 635 W Park St Owner Name: Benjamin & Rachel Luthi New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPVM10020200 MM 59 Removal of Concrete/ Asphalt Sidewalk (SQY) $210.00 6 " Excavation, Backfill, and Compaction (SQY) $600.00 Concrete Installation (SQY) $1,650.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $38.89 6 " Excavation, Backfill, and Compaction (SQY) $111.11 12" Excavation, Backfill, and Compaction (SQY) $950.83 j Concrete Installation (SQY) $305.56 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 6,611.95 Removal of Concrete Curb & Gutter (Foot) $295.00 12" Excavation, Backfill, and Compaction (LF) $295.00 Concrete Installation (Foot) $1,475.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,243.06 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,923.61 Engineering $950.83 City Participation (50% of Replaced SW C&G, $2,262.50 excludes new and driveway) Property Owner Estimated Cost 6,611.95 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 29 $1,700.00 Physical Address: 645 W Park St Parcel Number: RPRPVM10020110 Owner Name: Light Enterprises LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) 25.56 New Reinforced C&G (Ft) $771.58 New C&G (Ft) $1,397.78 Replace C&G (Ft) 20 Existing Sidewalk 5,803.62 Removal of Concrete/ Asphalt Sidewalk (SQY) $178.89 6 " Excavation, Backfill, and Compaction (SQY) $511.11 Concrete Installation (SQY) $1,405.56 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $70.00 6 " Excavation, Backfill, and Compaction (SQY) $200.00 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $550.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $100.00 12" Excavation, Backfill, and Compaction (LF) $100.00 Concrete Installation (Foot) $500.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,114.26 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,429.81 Engineering $771.58 City Participation (50% of Replaced SW C&G, $1,397.78 ` excludes new and driveway) Property Owner Estimated Cost 5,803.62 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 30 Physical Address: 655 W Park St Owner Name: Delaine & Lori Rydalch New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk M Parcel Number: RPRPVM10020120 Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 Concrete installation (SQY) $611.11 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $77.78 6 " Excavation, Backfill, and Compaction (SQY) $222.22 ` 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $611.11 if Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $300.00 Excavation, Backfill, and Compaction (LF) $300.00 `12" Concrete Installation (Foot) $1,500.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,124.17 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,746.39 Engineering $809.57 City Participation (50% of Replaced SW C&G, $1,505.56 excludes new and driveway) Property owner Estimated Cost 6,050.40 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 31 Physical Address: 665 W Park St Parcel Number: RPRPVM10020130 Owner Name: Joseph & Ashley Anderson New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 80.56 Replace Sidewalk (SY) 12.78 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) 65 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $89.44 6 " Excavation, Backfill, and Compaction (SQY) $255.56 Concrete Installation (SQY) $702.78 New Sidewalk and Driveway $1,292.59 Removal of Concrete/ Asphalt Sidewalk (SQY) $38.89 6 " Excavation, Backfill, and Compaction (SQY) $1,722.22 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $4,736.11 } Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter $1,661.39 Removal of Concrete Curb & Gutter (Foot) $325.00 12" Excavation, Backfill, and Compaction (LF) $325.00 } Concrete Installation (Foot) $1,625.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection $1,700.00 Landscaping/ Voluntary Amounts Added $1,292.59 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $12,812.59 Engineering $1,537.51 k City Participation (50% of Replaced SW C&G, $1,661.39 excludes new and driveway) Property Owner Estimated Cost 12,688.72 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet item Number: 32 Physical Address: 7th North Owner Name: City of Rexburg New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) k Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRXBCA0176492 26.67 97.78 20 176 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $2,488.89 12" Excavation, Backfill, and Compaction (SQY) $1,924.48 Concrete Installation (SQY) $5,377.78 Reinforced Concrete Installation (SQY) $2,000.00 Existing Curb & Gutter 0.00 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $880.00 Concrete installation (Foot) $4,400.00 Reinforced Concrete Installation (Foot) $800.00 Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $90.63 Cost $16,037.29 Engineering $1,924.48 City Participation (50% of Replaced SW C&G, $17,961.77 excludes new and driveway) Property Owner Estimated Cost 0.00 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 33 Physical Address: 297 E 7th North Owner Name: City of Rexburg New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) ' Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRXBCA0176541 34.44 62 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $688.89 12" Excavation, Backfill, and Compaction (SQY) $533.20 Concrete Installation (SQY) $1,894.44 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 0.00 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $310.00 Concrete Installation (Foot) $1,550.00 Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $- Cost $4,443.33 Engineering $533.20 City Participation (50% of Replaced SW C&G, $4,976.53 excludes new and driveway) Property Owner Estimated Cost 0.00 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet item Number: 34 Physical Address: 7th North Owner Name: Dorion Development Inc New Reinforced Sidewalk (SQ YD) f New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRXBCA0176392 37.33 41.11 28 74 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,568.89 12" Excavation, Backfill, and Compaction (SQY) $1,211.63 Concrete Installation (SQY) $2,261.11 Reinforced Concrete Installation (SQY) $2,800.00 Existing Curb & Gutter 11,308.50 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $370.00 Concrete Installation (Foot) $1,850.00 Reinforced Concrete Installation (Foot) $1,120.00 Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $126.88 Cost $10,096.88 Engineering $1,211.63 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 11,308.50 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 39 Physical Address: 420 E 7th North Owner Name: Rexburg Pacific Associates New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPR4GVR0000020 40 83.33 30 150 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $2,466.67 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $4,583.33 Reinforced Concrete Installation (SQY) $3,000.00 Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $750.00 Concrete Installation (Foot) $3,750.00 Reinforced Concrete Installation (Foot) $1,200.00 Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including $17,400.04 Stormwater) Asphalt Patching $17,400.04$135.94 Cost $33,285.98 Engineering $3,994.32 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 37,280.30 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 40 Physical Address: 386 E 7th North Parcel Number: RPRXBCA0202420 Owner Name: Rexburg Urban Renewal Agency New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 98.89 Replace Sidewalk (SY) New Reinforced C&G (Ft) New MG (Ft) 178 Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $1,266.67 6 " Excavation, Backfill, and Compaction (SQY) $2,991.11 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $8,225.56 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $890.00 Concrete Installation (Foot) $4,450.00 Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection $- j Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching $172.19 Cost $17,995.52 Engineering $2,159.46 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 20,154.99 Local Improvement District 50 Creation Ordinance No 1250 Attachment -- Property Worksheet Item Number: 41 Physical Address: E 7th North Parcel Number: RPR4GVR0000010 Owner Name: Grover Dean R Family Bypass Trust New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 446.11 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) 803 Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway $- Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $8,922.22 1 12" Excavation, Backfill, and Compaction (SQY) $77,623.52$ - Concrete Installation (SQY) $24,536.11 Reinforced Concrete installation (SQY) $- Existing Curb & Gutter $151,392.48 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $4,015.00 Concrete Installation (Foot) $20,075.00 Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including $77,623.52 Stormwater) Asphalt Patching $77,623.52$ - Cost $135,171.85 Engineering $16,220.62 City Participation (50% of Replaced SW C&G, $151,392.48 excludes new and driveway) f Property Owner Estimated Cost 0.00 Local Improvement District 50 Creation Ordinance No 1250 Attachment -- Property Worksheet Item Number: 42 Physical Address: 23 Sawtelle Ave Owner Name: Joshua R Fullmer New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Parcel Number: RPR04RW0010010 Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 45,863.72 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property owner Estimated Cost 45,863.72 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 43 Physical Address: Parcel Number: RPR04RWO010020 Owner Name: Matthew M Griffeth New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 66,118.94 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 66,118.94 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 44 Physical Address: Parcel Number: RPR04RW0010030 Owner Name: Matthew M Griffeth I New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter j 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 60,108.14 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property owner Estimated Cost 60,108.14 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 45 Physical Address: Parcel Number: RPR04RWO010040 Owner Name: Matthew M Griffeth New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) f 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 148,429.92 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 148,429.92 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 46 Physical Address: Parcel Number: RPR04RWO020010 Owner Name: 12TH WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete installation (SQY) New Sidewalk and Driveway Removal of concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) i 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 135,144.66 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 135,144.66 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 47 Physical Address: Parcel Number: RPR04RWO020020 Owner Name: 12TH WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) { Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 153,186.49 Engineering } City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 153,186.49 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 48 Physical Address: Parcel Number: RPR04RWO020030 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 48,787.90 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 48,787.90 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 49 Physical Address: Parcel Number: RPR04RWO020040 Owner Name:12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) i Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including ` Stormwater) Asphalt Patching Cost 48,787.90 f Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) j Property Owner Estimated Cost 48,787.90 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 50 Physical Address: Parcel Number: RPR04RW0020050 Owner Name:12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 48,787.90 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 48,787.90 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 51 Physical Address: Parcel Number: RPR04RWO030010 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) 1 Concrete Installation (Foot) New Curb & Gutter 1 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added f Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 65,153.55 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 65,153.55 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 52 Physical Address: Parcel Number: RPR04RWO030020 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) ` Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 111,651.11 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 111,651.11 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 53 Physical Address: Parcel Number: RPR04RWO030030 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 23,444.30 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 23,444.30 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 54 Physical Address: Parcel Number: RPR04RWO030040 Owner Name:12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway f Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) f Reinforced Concrete installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 23,444.30 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 23,444.30 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet item Number: 55 Physical Address: Parcel Number: RPR04RWO040010 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 4 Concrete Installation (SQY) New Sidewalk and Driveway ` Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Ciawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 73,770.75 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 73,770.75 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 56 Physical Address: Parcel Number: RPR04RWO040020 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 27,403.13 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 27,403.13 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 57 Physical Address: Parcel Number: RPR04RW0040030 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete installation (SQY) Existing Curb & Gutter j Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 27,403.13 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) f Property Owner Estimated Cost 27,403.13 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet item Number: 58 Physical Address: Parcel Number: RPR04RWO040040 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost Engineering 27,403.13 City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 27,403.13 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 59 Physical Address: Parcel Number: RPR04RW0050010 Owner Name: 12th WEST DEVELOPMENT LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) j 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost 27,403.15 Engineering City Participation (50% of Replaced SW C&G, excludes new and driveway) Property Owner Estimated Cost 27,403.15 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 60 Physical Address: 314 E 4th South Parcel Number: RPR000S0050021 Owner Name: Wesley & Madison Monasmith $- New Reinforced Sidewalk (SQ YD) $- New Sidewalk (SY) 26.67 Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) $2,133.33 Replace C&G (Ft) $256-00 Existing Sidewalk $- Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $666.67 Concrete Installation (SQY) $666.67$1,466.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- sanitary Sewer Service Reconnection $- Landscaping/ Voluntary Amounts Added $- Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,133.33 Engineering $256-00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property owner Estimated Cost 2,389.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 61 $- Physical Address: 50 Mill Race Parcel Number: RPRHDVY6030010 Owner Name: Timothy Martindale New Reinforced Sidewalk (SQ YD) $152.78 New Sidewalk (SY) 2.78 Replace Sidewalk (SY) $208.33 New Reinforced C&G (Ft) $- New C&G (Ft) $- Replace C&G (Ft) $- Existing Sidewalk 233.34 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $55.56 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $152.78 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter $208.33 Removal of Concrete Curb & Gutter (Foot) $- f 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 233.34 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $208.33 Engineering $25.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 233.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 62 Physical Address: 40 Mill Race Owner Name: David Jacob New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Parcel Number: RPRXBCA0290632 83.33 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,666.67 12" Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $4,583.33 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- 4 Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,250.00 Engineering $750.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 7,000.00 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 63 Physical Address: 136 E 1st North Owner Name: Keith & Joann Lewis j New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) j Replace Sidewalk (SY) j New Reinforced C&G (Ft) j New C&G (Ft) j Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRRXB10340150 55.56 100 Removal of Concrete/ Asphalt Sidewalk (SQY) $388.89 6 " Excavation, Backfill, and Compaction (SQY) $1,111.11 Concrete Installation (SQY) $3,055.56 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $500.00 12" Excavation, Backfill, and Compaction (LF) $500.00 Concrete Installation (Foot) $3,500.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $9,055.56 Engineering $1,086.67 City Participation (50% of Replaced SW C&G, $2,716.67 excludes new and driveway) Property Owner Estimated Cost 7,425.56 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 64 Physical Address: 138 E 1st North Owner Names Bodrero Revocable Living Trust New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRRXB10340130 33.33 W Removal of Concrete/ Asphalt Sidewalk (SQY) $233.33 6 " Excavation, Backfill, and Compaction (SQY) $666.67 Concrete Installation (SQY) $1,833.33 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $81.67 6 " Excavation, Backfill, and Compaction (SQY) $233.33 12" Excavation, Backfill, and Compaction (SQY) $766.80 Concrete Installation (SQY) $641.67 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 5,526.80 Removal of Concrete Curb & Gutter (Foot) $300.00 12" Excavation, Backfill, and Compaction (LF) $300.00 Concrete Installation (Foot) $2,100.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $6,390.00 Engineering $766.80 City Participation (50% of Replaced SW C&G, $1,630.00 excludes new and driveway) Property Owner Estimated Cost 5,526.80 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 65 Physical Address: 146 E 1st North Owner Name: Bodrero Revocable Living Trust New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRRXB10340100 43.33 78 Removal of Concrete/ Asphalt Sidewalk (SQY) $303.33 6 " Excavation, Backfill, and Compaction (SQY) $866.67 Concrete Installation (SQY) $2,383.33 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $70.78 6 " Excavation, Backfill, and Compaction (SQY) $202.22 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $556.11 Reinforced Concrete installation (SQY) $- Existing Curb & Gutter $2,119.00 Removal of Concrete Curb & Gutter (Foot) $390.00 12" Excavation, Backfill, and Compaction (LF) $390.00 Concrete Installation (Foot) $2,730.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching E Cost $7,892.44 Engineering $947.09 City Participation (50% of Replaced SW C&G, $2,119.00 excludes new and driveway) Property Owner Estimated Cost 6,720.54 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 66 Physical Address: 160 E 1st North Parcel Number: RPRRXB10340062 Owner Name: Turquoise Springs LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) 50 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) 90 Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $350.00 6 " Excavation, Backfill, and Compaction (SQY) $1,000.00 Concrete Installation (SQY) $2,750.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $196.00 6 " Excavation, Backfill, and Compaction (SQY) $560.00 12" Excavation, Backfill, and Compaction (SQY) $1,253.52 Concrete Installation (SQY) $1,540.00 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 9,254.52 Removal of Concrete Curb & Gutter (Foot) $450.00 12" Excavation, Backfill, and Compaction (LF) $450.00 Concrete Installation (Foot) $3,150.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $10,446.00 Engineering $1,253.52 City Participation (50% of Replaced SW C&G, $2,445.00 excludes new and driveway) Property Owner Estimated Cost 9,254.52 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 67 Physical Address: E 1st North Owner Name: Turquoise Springs LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRRX010340041 32.22 58 Removal of Concrete/ Asphalt Sidewalk (SQY) $225.56 6 " Excavation, Backfill, and Compaction (5QY} $644.44 Concrete Installation (SQY) $1,772.22 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of concrete Curb & Gutter (Foot) $290.00 j 12" Excavation, Backfill, and Compaction (LF) $290.00 j Concrete Installation (Foot) $2,030.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $5,252.22 Engineering $630.27 City Participation (50% of Replaced SW C&G, $1,575.67 excludes new and driveway) Property Owner Estimated Cost 4,306.83 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 68 Physical Address: 376 W 4th South Owner Name: Daniel & Amanda Smith New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROOOK0013990 52.78 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $1,055.56 12" Excavation, Backfill, and Compaction (SQY) $475.00 Concrete Installation (SQY) $2,902.78 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 4,433.34 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $3,958.33 Engineering $475.00 i City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 4,433.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 69 Physical Address: 150 N 2nd West Owner Name: Jay & Sephlin Hepworth New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) 37 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPR0000024002D Removal of Concrete/ Asphalt Sidewalk (SQY) $259.00 6 " Excavation, Backfill, and Compaction (SQY) $740.00 Concrete Installation (SQY) $2,035.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $- Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- j Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $3,034.00 Engineering $364.08 City Participation (50% of Replaced SW C&G, $910.20 excludes new and driveway) Property Owner Estimated Cost 2,487.88 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 70 Physical Address: 5 5 3rd East Owner Name: Allen & Juanita Miller New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) j Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROOOR0020190 36.67 100 Removal of Concrete/ Asphalt Sidewalk (SQY) $700.00 6 " Excavation, Backfill, and Compaction (SQY) $2,000.00 Concrete Installation (SQY) $5,500.00 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $34.23 6 " Excavation, Backfill, and Compaction (SQY) $831.20 12" Excavation, Backfill, and Compaction (SQY) $1,362.15 Concrete Installation (SQY) $2,285.80 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 10,253.38 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $11,351.23 Engineering $1,362.15 City Participation (50% of Replaced SW C&G, $2,460.00 excludes new and driveway) Property Owner Estimated Cost 10,253.38 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 71 Physical Address: 328 E Main St Parcel Number: RPR000R0020160 Owner Name: Raymond & Shanna Hill Trustee New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 37.22 Replace Sidewalk (SY) 12.33 New Reinforced C&G (Ft) New C&G (Ft) $5,579.50 Replace C&G (Ft) $669.54 Existing Sidewalk $303.32 Removal of Concrete/ Asphalt Sidewalk (SQY) $86.31 6 " Excavation, Backfill, and Compaction (SQY) $246.60 Concrete Installation (SQY) $678.15 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $151.69 6 " Excavation, Backfill, and Compaction (SQY) $1,177.80 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $3,238.95 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- f Reinforced Concrete Installation (Foot) $- sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $5,579.50 Engineering $669.54 City Participation (50% of Replaced SW C&G, $303.32 excludes new and driveway) Property Owner Estimated Cost 5,945.73 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 72 Physical Address: 338 E Main St Parcel Number: RPROOOR0020130 Owner Name: Raymond & Shanna Hill Trustee New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 40 Replace Sidewalk (SY) 6.11 New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Removal of Concrete/ Asphalt Sidewalk (SQY) $42.77 6 " Excavation, Backfill, and Compaction (SQY) $122.20 Concrete Installation (SQY) $336.05 New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $85.54 6 " Excavation, Backfill, and Compaction (SQY) $1,044.40 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) $2,872.10 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter $150.31 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $4,503.06 Engineering $540.37 City Participation (50% of Replaced SW C&G, $150.31 excludes new and driveway) Property Owner Estimated Cost 4,893.13 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 73 Physical Address: Cypress Loop Owner Name: Pinebrook HOA New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRPNBK2070060 104.44 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6" Excavation, Backfill, and Compaction (SQY) $2,088.89 12" Excavation, Backfill, and Compaction (SQY) $940.00 Concrete Installation (SQY) $5,744.44 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter 8,773.34 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $7,833.33 Engineering $940.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 8,773.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 74 $- Physical Address: Cypress Loop Parcel Number: RPRPNBK2070070 Owner Name: Pinebrook HOA New Reinforced Sidewalk (SQ YD) $10,511.11 New Sidewalk (SY) 191.11 Replace Sidewalk (SY) $14,333.33 New Reinforced C&G (Ft) $- New C&G (Ft) $- Replace C&G (Ft) $- Existing Sidewalk 16,053.34 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $3,822.22 12" Excavation, Backfill, and Compaction (SQY) i Concrete Installation (SQY) $10,511.11 Reinforced Concrete Installation (SQY) $- Existing Curb & Gutter $14,333.33 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 16,053.34 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $14,333.33 Engineering $1,720.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 16,053.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 75 Physical Address: 1238 Stocks Ave Owner Name: Stoney Court Playcare LLC New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) ENew C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPRARBP0020010 159.44 W Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $3,188.89 12" Excavation, Backfill, and Compaction (SQY) $1,597.00 Concrete Installation (SQY) $8,769.44 Reinforced Concrete Installation (SQY) Existing Curb & Gutter 14,500.34 Removal of Concrete Curb & Gutter (Foot) $150.00 12" Excavation, Backfill, and Compaction (LF) $150.00 Concrete Installation (Foot) $1,050.00 New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection j Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $13,308.33 Engineering $1,597.00 City Participation (50% of Replaced SW C&G, $405.00 excludes new and driveway) Property Owner Estimated Cost 14,500.34 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 76 Physical Address: 330 Yale Ave Owner Name: Brett & Kimberly Reall New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROOOR0151820 33.33 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway j Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) $833.33 Concrete Installation (SQY) $833.33$1,833.33 Reinforced Concrete Installation (SQY) Existing Curb & Gutter Removal of Concrete Curb & Gutter (Foot) i $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added $2,500.00 Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $5,166.67 Engineering $620.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 5,786.67 Local Improvement District 50 Creation Ordinance No 1250 Attachment— Property Worksheet Item Number: 77 Physical Address: 236 W 3rd South Owner Name: Georgetown SH LLC New Reinforced Sidewalk (SQYD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPR4SE0007004A 15.56 8.33 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $477.78 12" Excavation, Backfill, and Compaction (SQY) $252.33 Concrete Installation (SQY) $458.33 Reinforced Concrete Installation (SQY) $1,166.67 Existing Curb & Gutter 2,355.12 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- Reinforced Concrete Installation (Foot) $- Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,102.78 Engineering $252.33 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 2,355.12 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet item Number: 78 Physical Address: 232 W 3rd South Owner Name: Charles & Mardi Muller New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROOSE0075370 27.22 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $544.44 12" Excavation, Backfill, and Compaction (SQY) $245.00 Concrete Installation (SQY) $1,497.22 Reinforced Concrete Installation (SQY) Existing Curb & Gutter 2,286.67 Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,041.67 Engineering $245.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 2,286.67 Local Improvement District 50 Creation Ordinance No 1250 Attachment — Property Worksheet Item Number: 79 Physical Address: 228 W 3rd South Owner Name: Karen Nielsen New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) Replace Sidewalk (SY) New Reinforced C&G (Ft) New C&G (Ft) Replace C&G (Ft) Existing Sidewalk Parcel Number: RPROOSE007S340 33.33 Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $- Concrete Installation (SQY) $- New Sidewalk and Driveway Removal of Concrete/ Asphalt Sidewalk (SQY) $- 6 " Excavation, Backfill, and Compaction (SQY) $666.67 12" Excavation, Backfill, and Compaction (SQY) $300.00 Concrete Installation (SQY) $1,833.33 Reinforced Concrete Installation (SQY) Existing Curb & Gutter 2,800.00 j Removal of Concrete Curb & Gutter (Foot) $- 12" Excavation, Backfill, and Compaction (LF) $- Concrete Installation (Foot) $- New Curb & Gutter 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnection Landscaping/ Voluntary Amounts Added Clawback Fees (Street Construction including Stormwater) Asphalt Patching Cost $2,500.00 Engineering $300.00 City Participation (50% of Replaced SW C&G, $- excludes new and driveway) Property Owner Estimated Cost 2,800.00