Loading...
HomeMy WebLinkAboutLID 50 EstimateLOCAL IMPROVEMENT DISTRICT 50 Item # 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 LOCAL IMPROVEMENT DISTRICT 50 Item # 32 33 34 35 36 37 38 39 40 41 Item # 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 Item # 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 99 Park St No. No. 502 534 546 550 558 566 576 586 596 610 620 630 640 162 670 511 521 529 543 553 561 571 581 589 597 605 625 635 645 655 665 7th North No. No. 297 315 339 367 679 420 386 12th West Development No. 23 Misc. Parcels No. 314 50 40 136 138 146 160 376 150 5 328 338 Dir Dir W W W W W W W W W W W W W S W W W W W W W W W W W W W W W W W Dir Dir E E E E E E E Dir Dir E E E E E E W N S E E Street Street Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Aries St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Street Street 7th North 7th North 7th North 7th North 7th North 7th North Stonebridge St 7th North 7th North 7th North Street Sawtelle Ave Street 4th South Mill Race Mill Race 1st North 1st North 1st North 1st North 1st North 4th South 2nd West 3rd East Main St Main St Cypress Loop Cypress Loop L Name Company/ L Name City of Rexburg Bert & Terrie Flamm Ladean Hilton Jorge & Maria Hernandez Brent & Theresa Ashcraft Sandra Angell Brandon & Ashley Sharon Steven Christensen Justin & Michelle Alexander Traci Ann Maurino Gary & Chimene Benson Rebecca & Timothy Ng Hung Ng Ying Wren Clair Harrop Kaylene Ross Kevin & Carrie Shiley Corde & Danielle Miller Dawson & Ashlyn Bingham Tiffany & Jeffrey Gibbons Brian & Megan Dold Salem & Rebecca El-Kher Benjamin S Ashley Alex & Brianna Scott Karen & Bryce Anderson Melvin & Doris Cook Living Trust Ryan & Lisa Snelgrove Kenneth England Benjamin & Rachel Luthi Light Enterprises LLC Delaine & Lori Rydalch Joseph & Ashley Anderson L Name Company/Name City of Rexburg City of Rexburg Dorion Development Inc David & Susan Salvesen Dianna Theis Spencer & Tara Parker Darren P Clark Rexburg Pacific Associates Rexburg Urban Renewal Agency Grover Dean R Family Bypass Trust Company/Name Joshua R Fullmer Matthew M Griffeth Matthew M Griffeth Matthew M Griffeth 12TH WEST DEVELOPMENT LLC 12TH WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC Company/Name Wesley & Madison Monasmith Timothy Martindale David Jacob Keith & Joann Lewis Bodrero Revocable Living Trust Bodrero Revocable Living Trust Turquoise Springs LLC Turquoise Springs LLC Daniel & Amanda Smith Jay & Sephlin Hepworth Allen & Juanita Miller Raymond & Shanna Hill Trustee Raymond & Shanna Hill Trustee Pinebrook HOA Pinebrook HOA City of Rexburg Utility Address Utility Address Utility Address Utility Address Utility City State Zip Utility City State Zip Utility City State Zip Utility City State Zip Mail Address- No Mail Address- No 561 E 1st North 546 Park St 550 Park St 558 Park St 566 Park St 576 Park St 586 Park St 596 Park St 610 Park St 620 Park St 630 Park St 640 Park St 162 Aries St 670 Park St 511 Park St 521 Park St 89 N 4142 E 543 Park St 553 Park St 561 Park St 3908 W 2000 N 581 Park St 755 Tiebreaker Dr 597 Park St 605 Park St 625 Park St 635 Park St 75 Crestview Dr 655 Park St 665 Park St Mail Address- No Mail Address- No 732 Centennial Loop 315 E 7th North 339 E 7th North 367 E 7th North 679 Stonebridge St 430 E State St, Ste 100 299 E 4th North 386 E 7th North Mail Address- No PO BOX 6 1680 UTE BLVD STE #C 1680 UTE BLVD STE #C 1680 UTE BLVD STE #C PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 PO BOX 217 Mail Address- No 314 E 4th South 50 Mill Race Rd 40 Mill Race Rd 4344 E 500 N 368 E 170 S 368 E 170 S 368 E 170 S 368 E 170 S 16 Veraz Rd 407 S 3rd East 5 S 3rd East 328 E Main St 328 E Main St 1103 Greenside Loop 1103 Greenside Loop Mail-City-state-zip Mail-City-state-zip St. Anthony, ID 83445 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rigby, ID 83442 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Ammon, ID 83406 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Mail-City-state-zip Mail-City-state-zip Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Eagle, ID 83616 Rexburg, ID 83440 Rexburg, ID 83440 Mail-City-state-zip Rexburg, ID 83440 Park City, UT 84098 Park City, UT 84098 Park City, UT 84098 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Mail-City-state-zip Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rigby, ID 83442 Ivins, UT 84738 Ivins, UT 84738 Ivins, UT 84738 Ivins, UT 84738 Rancho Mission Viejo, CA 9294 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Rexburg, ID 83440 Phone # Phone # Phone # Phone # Notes Notes Notes Notes Parcel # RPR0PVA0010030 RPR0PVA0010040 RPR0PVA0010050 RPR0PVA0010060 RPR0PVA0010070 RPR0PVA0010080 RPR0PVA0010090 RPR0PVA0010100 RPR0PVA0010110 RPR0PVA0010120 RPRPVM10010130 RPRPVM10010140 RPRPVM10010150 RPRPVM10010160 RPRPVM10010170 RPRXBCA0251860 RPRXBCA0251854 RPRXBCA0251855 RPR0PVA0020010 RPR0PVA0020020 RPR0PVA0020030 RPR0PVA0020040 RPR0PVA0020050 RPR0PVA0020060 RPR0PVA0020070 RPR0PVA0020080 RPRPVM10020090 RPRPVM10020100 RPRPVM10020110 RPRPVM10020120 RPRPVM10020130 Parcel # RPRXBCA0176492 RPRXBCA0176541 RPRXBCA0176392 RPRXBCA0176410 RPR6N40E176501 RPRXBCA0176310 RPRSTNB1010010 RPR4GVR0000020 RPRXBCA0202420 RPR4GVR0000010 Parcel # RPR04RW0010010 RPR04RW0010020 RPR04RW0010030 RPR04RW0010040 RPR04RW0020010 RPR04RW0020020 RPR04RW0020030 RPR04RW0020040 RPR04RW0020050 RPR04RW0030010 RPR04RW0030020 RPR04RW0030030 RPR04RW0030040 RPR04RW0040010 RPR04RW0040020 RPR04RW0040030 RPR04RW0040040 RPR04RW0050010 Parcel # RPR000S0050021 RPRHDVY6030010 RPRXBCA0290632 RPRRXB10340150 RPRRXB10340130 RPRRXB10340100 RPRRXB10340062 RPRRXB10340041 RPR000K0013990 RPR0000024002D RPR000R0020190 RPR000R0020160 RPR000R0020130 RPRPNBK2070060 RPRPNBK2070070 Street Frontage Width (FT) 220 69 65 65 72 67 67 71 81 71 75 74 83 87 75 135 86 74 77 66 67 70 69 70 72 75 83 85 80 83 90 Street Frontage Width (FT) 196 62 102 118 170 130 106 180 178 803 Parcel Street Frontage Width (FT) 70 82 184 100 60 78 90 58 107 188 344 Total Driveway Width (FT) 0 30 31 17 15 10 17 16 20 14 22 18 12 0 10 39 20 22 19 34 20 17 20 12 30 22 20 10 18 20 10 Total Driveway Width (FT) 20 0 27 46 44 20 0 30 38 0 Total Driveway Width (FT) 22 0 34 0 10 14 40 0 0 Driveway and/or Apron Estimate (SY) 0 16.6666666666667 17.2222222222222 9.44444444444444 8.33333333333333 5.55555555555556 9.44444444444444 8.88888888888889 11.1111111111111 7.77777777777778 12.2222222222222 10 6.66666666666667 0 5.55555555555556 21.6666666666667 11.1111111111111 12.2222222222222 10.5555555555556 18.8888888888889 11.1111111111111 9.44444444444444 11.1111111111111 6.66666666666667 16.6666666666667 12.2222222222222 11.1111111111111 5.55555555555556 10 11.1111111111111 5.55555555555556 313.888888888889 Driveway and/or Apron Estimate (SY) 61.3333333333333 58.6666666666667 26.6666666666667 50.6666666666667 197.333333333333 Driveway and/or Apron Estimate (SY) Driveway and/or Apron Estimate (SY) 7.77777777777778 10.8888888888889 31.1111111111111 4.89 21.67 12.22 New Reinforced Sidewalk (SQ YD) New Reinforced Sidewalk (SQ YD) 26.6666666666667 36 40 102.666666666667 Reinforced Sidewalk (SQ YD) New Reinforced Sidewalk (SQ YD) New Sidewalk (SY) 80.5555555555556 80.5555555555556 New Sidewalk (SY) 97.7777777777778 34.4444444444444 41.6666666666667 65.5555555555556 94.4444444444444 72.2222222222222 58.8888888888889 83.3333333333333 98.8888888888889 446.111111111111 1093.33333333333 New Sidewalk (SQ YD) New Sidewalk (SY) 26.6666666666667 2.77777777777778 83.3333333333333 52.7777777777778 36.67 37.22 40 104.444444444444 191.111111111111 Replace Reinforced Sidewalk (SQ YD) 0 Replace Reinforced Sidewalk (SQ YD) 0 Reinforced Sidewalk (SQ YD) Replace Reinforced Sidewalk (SQ YD) Replace Sidewalk (SY) 0 33.3333333333333 27.7777777777778 25 11.1111111111111 37.2222222222222 31.6666666666667 39.4444444444444 42.7777777777778 16.6666666666667 41.6666666666667 41.1111111111111 36.6666666666667 42.7777777777778 35 72.2222222222222 47.7777777777778 35.5555555555556 42.7777777777778 34.4444444444444 37.2222222222222 36.1111111111111 35.5555555555556 26.6666666666667 34.4444444444444 41.6666666666667 35.2777777777778 30 25.5555555555556 11.1111111111111 12.7777777777778 1021.38888888889 Replace Sidewalk (SY) 0 Replace Sidewalk (SQ YD) Replace Sidewalk (SY) 0 0 55.5555555555556 33.3333333333333 43.3333333333333 50 32.2222222222222 37 71.33 12.33 6.11 New Reinforced C&G (Ft) 0 New Reinforced C&G (Ft) 20 27 30 77 New C & G (Ft) New Reinforced C&G (Ft) New C&G (Ft) New C&G (Ft) 176 62 75 118 170 130 106 150 178 803 1968 New C & G (Ft) New C&G (Ft) Replace Reinforced C&G (FT) Replace Reinforced C&G (FT) 0 Replace C & G (Ft) Replace Reinforced C&G (FT) 0 0 Replace C&G (Ft) Actual Estimate 90 0 65 45 25 67 67 51 35 48 75 40 49 45 35 90 50 74 77 47 62 60 69 70 72 75 63 59 20 60 65 1750 Replace C&G (FT) Actual Estimate 0 Reinforced C & G (FT) Replace C&G (FT) Existing Sidewalk (Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 7 0 233.3333 194.4444 175 77.7778 260.5556 221.6667 276.1111 299.4444 116.6667 291.6667 287.7778 256.6667 299.4444 245 505.5556 334.4444 248.8889 299.4444 241.1111 260.5556 252.7778 248.8889 186.6667 241.1111 291.6667 246.9444 210 178.8889 77.7778 89.4444 7149.7222 Existing Sidewalk (Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 7 0 0 0 0 0 0 0 0 0 0 0 Existing Sidewalk (Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 0 Existing Sidewalk (Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 0 0 0 388.8889 233.3333 303.3333 350 225.5556 0 259 499.31 86.31 42.77 0 0 6 " Excavation, Backfill, and Compaction (SQY) 20 0 666.6667 555.5556 500 222.2222 744.4444 633.3333 788.8889 855.5556 333.3333 833.3333 822.2222 733.3333 855.5556 700 1444.4444 955.5556 711.1111 855.5556 688.8889 744.4444 722.2222 711.1111 533.3333 688.8889 833.3333 705.5556 600 511.1111 222.2222 255.5556 20427.7778 6 " Excavation, Backfill, and Compaction (SQY) 20 0 0 0 0 0 0 0 0 0 0 0 6 " Excavation, Backfill, and Compaction (SQY) 0 6 " Excavation, Backfill, and Compaction (SQY) 0 0 0 1111.1111 666.6667 866.6667 1000 644.4444 0 740 1426.6 246.6 122.2 0 0 12" Excavation, Backfill, and Compaction (SQY) 25 0 12" Excavation, Backfill, and Compaction (SQY) 25 0 12" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) 55 0 1833.3333 1527.7778 1375 611.1111 2047.2222 1741.6667 2169.4444 2352.7778 916.6667 2291.6667 2261.1111 2016.6667 2352.7778 1925 3972.2222 2627.7778 1955.5556 2352.7778 1894.4444 2047.2222 1986.1111 1955.5556 1466.6667 1894.4444 2291.6667 1940.2778 1650 1405.5556 611.1111 702.7778 56176.3889 Concrete Installation (SQY) 55 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (SQY) 0 Concrete Installation (SQY) 0 0 0 3055.5556 1833.3333 2383.3333 2750 1772.2222 0 2035 3923.15 678.15 336.05 0 0 Reinforced Concrete Installation (SQY) 75 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 75 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 0 Reinforced Concrete Installation (SQY) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Sidewalk and Driveway (Not Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 7 0 116.6667 120.5556 66.1111 58.3333 38.8889 66.1111 62.2222 77.7778 54.4444 85.5556 70 46.6667 0 38.8889 151.6667 77.7778 85.5556 73.8889 132.2222 77.7778 66.1111 77.7778 46.6667 116.6667 85.5556 77.7778 38.8889 70 77.7778 38.8889 2197.2222 New Sidewalk and Driveway (Not Eligible) Sidewalk (SQ Yd. $78.00) Removal of Concrete/ Asphalt Sidewalk (SQY) 7 0 0 0 1533.3333 1466.6667 666.6667 0 0 1266.6667 0 4933.3333 New Sidewalk and Driveway (Not Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 0 New Sidewalk and Driveway (Not Eligible) Removal of Concrete/ Asphalt Sidewalk (SQY) 186.6667 19.4444 583.3333 0 54.4444 76.2222 217.7778 0 369.4444 0 290.92 412.23 365.54 731.1111 1337.7778 6 " Excavation, Backfill, and Compaction (SQY) 20 0 333.3333 344.4444 188.8889 166.6667 111.1111 188.8889 177.7778 222.2222 155.5556 244.4444 200 133.3333 0 111.1111 433.3333 222.2222 244.4444 211.1111 377.7778 222.2222 188.8889 222.2222 133.3333 333.3333 244.4444 222.2222 111.1111 200 222.2222 1722.2222 7888.8889 6 " Excavation, Backfill, and Compaction (SQY) 20 2488.8889 688.8889 1553.3333 2537.7778 3062.2222 1977.7778 1177.7778 2466.6667 2991.1111 8922.2222 27866.6667 6 " Excavation, Backfill, and Compaction (SQY) 0 6 " Excavation, Backfill, and Compaction (SQY) 55.5556 1666.6667 0 155.5556 217.7778 622.2222 0 1055.5556 0 831.2 1177.8 1044.4 2088.8889 3822.2222 12" Excavation, Backfill, and Compaction (SQY) 25 0 12" Excavation, Backfill, and Compaction (SQY) 25 0 12" Excavation, Backfill, and Compaction (SQY) 12" Excavation, Backfill, and Compaction (SQY) 666.6667 Concrete Installation (SQY) 55 0 916.6667 947.2222 519.4444 458.3333 305.5556 519.4444 488.8889 611.1111 427.7778 672.2222 550 366.6667 0 305.5556 1191.6667 611.1111 672.2222 580.5556 1038.8889 611.1111 519.4444 611.1111 366.6667 916.6667 672.2222 611.1111 305.5556 550 611.1111 4736.1111 21694.4444 Concrete Installation (SQY) 55 5377.7778 1894.4444 2291.6667 6978.8889 8421.1111 5438.8889 3238.8889 4583.3333 8225.5556 24536.1111 70986.6667 Concrete Installation (SQY) 0 Concrete Installation (SQY) 1466.6667 152.7778 4583.3333 0 427.7778 598.8889 1711.1111 0 2902.7778 0 2285.8 3238.95 2872.1 5744.4444 10511.1111 Reinforced Concrete Installation (SQY) 75 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (SQY) 75 2000 0 2700 0 0 0 0 3000 0 0 7700 Reinforced Concrete Installation (SQY) 0 Reinforced Concrete Installation (SQY) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 5 450 0 325 225 125 335 335 255 175 240 375 200 245 225 175 450 250 370 385 235 310 300 345 350 360 375 315 295 100 300 325 8750 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 5 0 0 0 0 0 0 0 0 0 0 0 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 0 Existing Curb & Gutter (Eligible) Removal of Concrete Curb & Gutter (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12" Excavation, Backfill, and Compaction (LF) 5 Park St Curb Machine 450 0 325 225 125 335 335 255 175 240 375 200 245 225 175 450 250 370 385 235 310 300 345 350 360 375 315 295 100 300 325 8750 12" Excavation, Backfill, and Compaction (LF) 5 0 0 0 0 0 0 0 0 0 0 0 12" Excavation, Backfill, and Compaction (LF) 0 12" Excavation, Backfill, and Compaction (LF) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (Foot) 35 25 2250 0 1625 1125 625 1675 1675 1275 875 1200 1875 1000 1225 1125 875 2250 1250 1850 1925 1175 1550 1500 1725 1750 1800 1875 1575 1475 500 1500 1625 43750 Concrete Installation (Foot) 35 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (Foot) 0 Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 40 Curb Mach 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 40 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 5 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 5 880 310 375 590 850 650 530 750 890 4015 9840 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 0 New Curb & Gutter (Not Eligible) 12" Excavation, Backfill, and Compaction (LF) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Concrete Installation (Foot) 25 Concrete Installation (Foot) 25 4400 1550 1875 2950 4250 3250 2650 3750 4450 20075 49200 Concrete Installation (Foot) 0 Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Reinforced Concrete Installation (Foot) 40 Reinforced Concrete Installation (Foot) 40 800 0 1080 0 0 0 0 1200 0 0 3080 Reinforced Concrete Installation (Foot) 0 Reinforced Concrete Installation (Foot) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sanitary Sewer Service Reconnection 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 1700 52700 Sanitary Sewer Service Reconnection 1700 0 0 0 1700 1700 1700 0 0 0 0 5100 Water/Sanitary Sewer Service Reconnection Water/Sanitary Sewer Service Reconnection 0 Landscaping/ Voluntary Amounts Added 886.3889 836.8519 975.5556 1064.7222 1064.7222 995.3704 1044.9074 1104.3519 1064.7222 1025.0926 1054.8148 1203.4259 1361.9444 1143.9815 1451.1111 1153.8889 1015.1852 1074.6296 817.037 965.6481 1025.0926 985.463 1074.6296 916.1111 1025.0926 1124.1667 1243.0556 1114.2593 1124.1667 1292.5926 32228.9815 Landscaping/ Voluntary Amounts Added 0 0 0 0 0 0 0 0 0 0 0 Landscaping/ Voluntary Amounts Added Landscaping/ Voluntary Amounts Added 0 Street Reconstruction or Asphalt Patching 146.3594 73.1797 219.5391 Street Reconstruction or Asphalt Patching 90.625 0 122.3438 208.4375 199.375 90.625 0 135.9375 172.1875 0 1019.5312 Street Reconstruction Street Reconstruction Totals Cost 4850 6686.3889 8501.8519 7075 5234.1667 8617.5 8411.4815 8493.2407 8448.2407 6449.1667 9768.9815 8345.9259 8171.7593 8144.7222 7394.537 14000 9432.7778 9222.963 9842.963 8681.7297 8798.9815 8633.8278 8927.1296 7957.963 9327.2222 9768.9815 8833.0556 7923.6111 6429.8148 6746.3889 12812.5926 261932.965 Cost 16037.2917 4443.3333 9997.3438 16498.4375 19949.375 13773.9583 7596.6667 15885.9375 17995.5208 57548.3333 179726.1979 Cost 45863.7196 66118.9416 60108.1374 148429.9238 135144.6576 153186.4936 48787.8992 48787.8992 48787.8992 65153.5466 111651.1144 23444.2956 23444.2956 73770.753 27403.1306 27403.1306 27403.1306 27403.1518 Cost 2320 227.7778 6833.3333 4555.5556 3371.1111 4446.2222 6651.1111 2642.2222 4327.7778 3034 9256.98 5840.04 4783.06 8564.4444 15671.1111 1707879.19 3394355.2196 Engineering 0.12 582 802.3667 1020.2222 849 628.1 1034.1 1009.3778 1019.1889 1013.7889 773.9 1172.2778 1001.5111 980.6111 977.3667 887.3444 1680 1131.9333 1106.7556 1181.1556 1041.8076 1055.8778 1036.0593 1071.2556 954.9556 1119.2667 1172.2778 1059.9667 950.8333 771.5778 809.5667 1537.5111 31431.9558 Engineering 0.12 1924.475 533.2 1199.6812 1979.8125 2393.925 1652.875 911.6 1906.3125 2159.4625 6905.8 21567.1437 Engineering Engineering 278.4 27.3333 820 546.6667 404.5333 533.5467 798.1333 317.0667 519.3333 364.08 1110.8376 700.8048 573.9672 1027.7333 1880.5333 204945.5028 267847.5719 City Participation (50% of Replaced SW C&G, excludes new and driveway) 5432 1366.6667 2276.3889 1812.5 893.0556 2698.6111 2470.8333 2509.7222 2366.3889 1523.3333 3020.8333 2385.5556 2360.8333 2541.3889 2047.5 4536.1111 2833.8889 2752.7778 3101.3889 2234.7222 2611.1111 2530.5556 2665.2778 2318.3333 2672.2222 3020.8333 2548.8889 2262.5 1397.7778 1505.5556 1661.3889 76358.9444 City Participation (30% of Replaced SW C&G, excludes new and driveway) 17961.7667 4976.5333 0 18478.25 22343.3 15426.8333 8508.2667 0 0 87694.95 City Participation City Participation 0 0 0 1366.6667 820 1066 1230 792.6667 0 910.2 1754.718 303.318 150.306 0 0 1912824.6928 2085272.4626 CITY SHARE PROPERTY OWNER SHARE TOTAL ESTIMATED COST Property Owner Cost 0 6122.09 7245.69 6111.5 4969.22 6952.99 6950.03 7002.71 7095.65 5699.74 7920.43 6961.89 6791.54 6580.7 6234.39 11143.89 7730.83 7576.95 7922.73 7488.82 7243.75 7139.34 7333.11 6594.59 7774.27 7920.43 7344.14 6611.95 5803.62 6050.4 12688.72 217006.11 Property Owner Cost 0 0 11197.03 0 0 0 0 17792.25 20154.99 64454.14 113598.41 Property Owner Cost 45863.7196 66118.9416 60108.1374 148429.9238 135144.6576 153186.4936 48787.8992 48787.8992 48787.8992 65153.5466 111651.1144 23444.2956 23444.2956 73770.753 27403.1306 27403.1306 27403.1306 27403.1518 1162292.12 Property Owner Cost 2598.4 255.12 7653.34 3735.56 2955.65 3913.77 6219.25 2166.63 4847.12 2487.88 8613.1 6237.53 5206.73 9592.18 17551.65 0 1576930.55 2085300 1576900 3662200 10 Year Payment 0 612.209 724.569 611.15 496.922 695.299 695.003 700.271 709.565 569.974 792.043 696.189 679.154 658.07 623.439 1114.389 773.083 757.695 792.273 748.882 724.375 713.934 733.311 659.459 777.427 792.043 734.414 661.195 580.362 605.04 1268.872 10 Year Payment 0 0 1119.703 0 0 0 0 1779.225 2015.499 6445.414 10 Year Payment 10 Year Payment 259.84 25.512 765.334 373.556 295.565 391.377 621.925 216.663 484.712 248.788 861.31 623.753 520.673 0 1st Year Interest 0.0325 0 198.967925 235.484925 198.62375 161.49965 225.972175 225.875975 227.588075 230.608625 185.24155 257.413975 226.261425 220.72505 213.87275 202.617675 362.176425 251.251975 246.250875 257.488725 243.38665 235.421875 232.02855 238.326075 214.324175 252.663775 257.413975 238.68455 214.888375 188.61765 196.638 412.3834 1st Year Interest 0.0325 0 0 363.903475 0 0 0 0 578.248125 655.037175 2094.75955 1st Year Interest 1st Year Interest 84.448 8.2914 248.73355 121.4057 96.058625 127.197525 202.125625 70.415475 157.5314 80.8561 279.92575 202.719725 169.218725 0 1st Year Utility Billing Payment 0 73.75 87.28 73.62 59.86 83.76 83.72 84.36 85.48 68.66 95.41 83.86 81.81 79.27 75.1 134.24 93.13 91.27 95.44 90.21 87.26 86 88.34 79.44 93.65 95.41 88.47 79.65 69.91 72.88 152.85 1st Year Utility Billing Payment 0 0 134.88 0 0 0 0 214.32 242.78 776.38 1st Year UB Payment 1st Year UB Payment 31.3 3.08 92.19 45 35.61 47.15 74.92 26.1 58.39 29.97 103.75 75.14 62.72 0 Interim Interest (XXX% APR) Interim Interest (XXX% APR) Interim Interest (XXX% APR) Interim Interest (XXX% APR) Final Assessment Final Assessment Final Assessment Final Assessment INT INT CALCULATED FROM 08/15/07 Amounts Paid by City Already to Homeowner or Contractor Amounts Paid by City Already to Homeowner or Contractor Amounts Paid by City Already to Homeowner or Contractor Amounts Paid by City Already to Homeowner or Contractor INT INT CALCULATED FROM 08/15/07 Check # and Vendor Name INT INT CALCULATED FROM 08/15/07 Check # and Vendor Name Check # and Vendor Name Check # and Vendor Name DATE PAID DATE PAID DATE PAID DATE PAID Instrument # (deed) 124302 292464 417167 402455 278271 316897 393299 375917 358481 364546 285311 406535 368666 153009 423671 252435 426420 422113 323090 290597 340029 313606 398312 386327 311812 337512 220295 365790 424740 423072 295674 Instrument # (deed) Instrument # (deed) 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 433072 Instrument # (deed) Previous LID Parcel Legal Description Legal Description Legal Description Legal Description LOCAL IMPROVEMENT DISTRICT 50 Item # 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 LOCAL IMPROVEMENT DISTRICT 50 Item # 32 33 34 35 36 37 38 39 40 41 Item # 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 Item # 60 61 62 63 64 65 66 67 68 69 99 Map Section Map Section Map Section Map Section Map Section Map Section Park St No. No. 502 534 546 550 558 566 576 586 596 610 620 630 640 162 670 511 521 529 543 553 561 571 581 589 597 605 625 635 645 655 665 7th North No. No. 297 315 339 367 679 420 386 12th West Development No. 23 Misc. Parcels No. 314 50 40 136 138 146 160 376 150 Dir Dir W W W W W W W W W W W W W S W W W W W W W W W W W W W W W W W Dir Dir E E E E N E E E Dir Dir E E E E E E W N Street Street Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Aries St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Park St Street Street 7th North 7th North 7th North 7th North 7th North 7th North Stonebridge St 7th North 7th North 7th North Street Sawtelle Ave Street 4th South Mill Race Mill Race 1st North 1st North 1st North 1st North 1st North 4th South 2nd West L Name Company/ L Name City of Rexburg Bert & Terrie Flamm Ladean Hilton Jorge & Maria Hernandez Brent & Theresa Ashcraft Sandra Angell Brandon & Ashley Sharon Steven Christensen Justin & Michelle Alexander Traci Ann Maurino Gary & Chimene Benson Rebecca & Timothy Ng Hung Ng Ying Wren Clair Harrop Kaylene Ross Kevin & Carrie Shiley Corde & Danielle Miller Dawson & Ashlyn Bingham Tiffany & Jeffrey Gibbons Brian & Megan Dold Salem & Rebecca El-Kher Benjamin S Ashley Alex & Brianna Scott Karen & Bryce Anderson Melvin & Doris Cook Living Trust Ryan & Lisa Snelgrove Kenneth England Benjamin & Rachel Luthi Light Enterprises LLC Delaine & Lori Rydalch Joseph & Ashley Anderson L Name Company/ L Name City of Rexburg City of Rexburg Dorion Development Inc David & Susan Salvesen Dianna Theis Spencer & Tara Parker Darren P Clark Rexburg Pacific Associates Rexburg Urban Renewal Agency Grover Dean R Family Bypass Trust Company/ L Name Joshua R Fullmer Matthew M Griffeth Matthew M Griffeth Matthew M Griffeth 12TH WEST DEVELOPMENT LLC 12TH WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC 12th WEST DEVELOPMENT LLC Company/ L Name Wesley & Madison Monasmith Timothy Martindale David Jacob Keith & Joann Lewis Bodrero Revocable Living Trust Bodrero Revocable Living Trust Turquoise Springs LLC Turquoise Springs LLC Daniel & Amanda Smith Jay & Sephlin Hepworth City of Rexburg Date Reported Notes (Add to Property Owner Notes Sheet Instead) Park St Park 1/27/20: Met with Noah about mailbox which is in front of neighbor and removing sidewalk bumpout addition from costs. 1/27/20: Met with Brett at property to discuss estimate and reasons for work. 1/27/20 Noah talked to Corde for 1 ½ hours going over LID process, what is an LID, ADA Compliance, proposed work on his property, and finance options. 1/29/2020 Noah talked to Corde for two hours. Concerns about the proposed work on City trust lands were presented. He requested the specifications for the whole project. It was explained that the specifications for the project will be available when the engineers are ready to request bids for this project. There was a request for the City ordinance that dictates how much the City will reimburse for sidewalk, curb & gutter. There was a request for the City ordinance that dictates the liability of the repairs of sidewalk falls on the adjacent property owner. Corde provided his email address and the ordinances and resolutions were send. 2/3/20: Notice of Intent to Create letter was return to sender. Park St. is removed from LID 49 thus, no further notice is needed. 1/22/20: Met with Noah about existing SW which was recently poured but does not meet ADA standards. 1/29/20: Called Eric and asked about quantity calculations and cost, city participation rates, mailbox bumpout. 1/30/20: Property owner is for LID 49 and is happy that the City is going to repair the street of his rental property. Date Reported Notes (Add to Property Owner Notes Sheet Instead) Water Dept 100%, Approx 271 E 7th North Water Dept? Covey Cove, Approx 301 E 7th North City 100% City 100% City 100% Stonebridge-City 100% Carlow Senior Apartments Urb Ren 100% Approx 300 E 7th North Notes Notes Missing Full Length (Hill section, 12" Compaction) Missing 5' Section Missing Full Length outside driveway, driveway length of SW is acceptable Replace-Safety Replace-Safety Replace-Safety Replace-Safety Replace-Safety Missing Full West LID 49 Holdover for sidewalk (37 SY of regular SW) LOCAL IMPROVEMENT DISTRICT 49-Exhibit A of Ordinance Item # Map Section No. Dir Street Company/ L Name F Name Parcel # Instrument # (deed) Legal Description Brief Legal .