HomeMy WebLinkAboutDog Park Final Estimates 04092020Dog Park at Eagle Park
Item No.Item Description Unit
Bid
Quantity
Unit Bid
Price
Estimated
Cost
Estimated
Total Cost
Parking Lot Construction
202.4.1.A.1 Excavation/Asphalt Removal CY 275 10 2,750$
202.4.6.A.1 12" Granular Borrow CY 190 25 4,750$
802.4.1.A.1 3.5" of 3/4" Minus Crushed Aggr. Base CY 60 65 3,900$ 11,400$
2040.4.1.A.1 6' Foot Chain Link Fence LF 1050 20 21,000$
2040.4.1.A.1 5' Wide Entry Gate EA 3 1000 3,000$
2040.4.1.A.1 12' Wide Service Gate EA 3 2400 7,200$
Tree Removal LS 1 500 500$ 31,700$
202.4.1.A.1 Excavation/Asphalt Removal CY 55 10 550$
202.4.6.A.1 12" Granular Borrow CY 35 25 875$
802.4.1.A.1 3.5" of 3/4" Minus Crushed Aggr. Base CY 12 65 780$
810.4.1.A.1 2.5" Asphalt Surface Course Plant Mix (145 pcf)TON 15 100 1,500$ 3,705$
Water Line to Spigot LF 222.25 45 10,001$
Water Spigot EA 1 300 300$ 10,301$
Benches EA 4 500 2,000$
Signs EA 3 500 1,500$
Trash Cans EA 3 400 1,200$
Pet Waste Stations EA 3 200 600$
Pet Waste Signs EA 3 20 60$ 5,360$
62,466$
10%Contingency 6,247$
Subtotal 68,713$
10%Engineering 6,871$
Account 38438729 Grand Total 75,584$
$196,800 projected carryover in parks impact FY20 yearend
155' Asphalt Path Construction
Fencing and Trees
Other
Park Ammenities
Total Before Contingency/Engineering