Loading...
HomeMy WebLinkAboutHealth Insurance Comparisons for 2016.pdfCITY OF REXBURG HEALTH & DENTAL INSURANCE PROPOSALS FOR 2015 10/12/2015 Current Blue Cross/Blue Cross PPO 2500 Ded 90/10 --2500 Dental Annual Limit Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Blue Cross BC PPO HRA COVERAGE Count Ded.Ded.2.1%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Health Dental Contribution TOTAL SINGLE 16 1 16 554.61$ 30.87$ 585.47$ 13.0%81.17$ 13.0%4.61$ 85.78$ 671.25$ 482.70$ 35.48$ 141.67$ 659.85$ COUPLE 22 2 44 1,069.61$ 61.63$ 1,131.24$ 13.0%156.54$ 13.0%9.21$ 165.75$ 1,296.99$ 920.82$ 70.84$ 283.33$ 1,274.99$ EMP/CHILD 2 2 4 772.52$ 95.02$ 867.54$ 13.0%113.06$ 13.0%14.20$ 127.26$ 994.80$ 586.36$ 109.22$ 283.33$ 978.91$ EMP/CHILDREN 7 2 14 1,051.16$ 95.02$ 1,146.18$ 13.0%153.84$ 13.0%14.20$ 168.04$ 1,314.21$ 900.04$ 109.22$ 283.33$ 1,292.59$ FAMILY 77 2 154 1,388.84$ 139.81$ 1,528.65$ 13.3%208.67$ 13.3%21.45$ 230.12$ 1,758.77$ 1,285.61$ 161.26$ 283.33$ 1,730.20$ TOTAL 124 232 1,940,634$ 290,025$ 2,230,659$ 2,194,068$ DEDUCTIBLE 2,500$ NET 36,590$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 60,000$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 96,590$ Option #1 Blue Cross PPO RENEWAL--Normal Sharing Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Blue Cross Blue Cross HRA COVERAGE Count Ded.Ded.0.0%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health PPO Dental Contribution TOTAL SINGLE 16 1 16 575.27$ 40.64$ 615.91$ 13.5%89.78$ 13.5%6.34$ 96.12$ 712.04$ 10.34$ 523.39$ 46.98$ 141.67$ 712.04$ COUPLE 22 2 44 1,109.04$ 81.14$ 1,190.17$ 13.5%173.09$ 13.5%12.66$ 185.75$ 1,375.92$ 20.00$ 998.79$ 93.80$ 283.33$ 1,375.92$ EMP/CHILD 2 2 4 794.96$ 125.10$ 920.06$ 13.5%124.07$ 13.5%19.52$ 143.59$ 1,063.65$ 16.33$ 635.70$ 144.62$ 283.33$ 1,063.65$ EMP/CHILDREN 7 2 14 1,089.15$ 125.10$ 1,214.25$ 13.5%169.98$ 13.5%19.52$ 189.51$ 1,403.75$ 21.47$ 975.80$ 144.62$ 283.33$ 1,403.75$ FAMILY 77 2 154 1,451.05$ 184.69$ 1,635.74$ 13.5%226.46$ 13.5%28.83$ 255.29$ 1,891.03$ 25.17$ 1,394.18$ 213.52$ 283.33$ 1,891.03$ TOTAL 124 232 2,067,966$ 322,746$ 2,390,713$ Family>8.4%32.4%0.0%2,390,713$ DEDUCTIBLE 2,500$ 6.56%11.28%7.18%NET -$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 96,590$ Option #2 Blue Cross PPO RENEWAL--Surcharge Ortho Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Blue Cross BC PPO HRA COVERAGE Count Ded.Ded.0.0%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health Dental Contribution TOTAL SINGLE 16 1 16 575.27$ 40.64$ 615.91$ 13.5%89.78$ 13.5%6.34$ 96.12$ 712.04$ 10.34$ 523.39$ 46.98$ 141.67$ 712.04$ COUPLE 22 2 44 1,109.04$ 81.14$ 1,190.17$ 13.5%173.09$ 13.5%12.66$ 185.75$ 1,375.92$ 20.00$ 998.79$ 93.80$ 283.33$ 1,375.92$ EMP/CHILD 2 2 4 794.96$ 115.70$ 910.66$ 13.5%124.07$ 20.0%28.92$ 152.99$ 1,063.65$ 25.73$ 635.70$ 144.62$ 283.33$ 1,063.65$ EMP/CHILDREN 7 2 14 1,089.15$ 115.70$ 1,204.85$ 13.5%169.98$ 20.0%28.92$ 198.91$ 1,403.75$ 30.87$ 975.80$ 144.62$ 283.33$ 1,403.75$ FAMILY 77 2 154 1,451.05$ 170.82$ 1,621.87$ 13.5%226.46$ 20.0%42.70$ 269.17$ 1,891.03$ 39.05$ 1,394.18$ 213.52$ 283.33$ 1,891.03$ TOTAL 124 232 2,054,127$ 336,585$ 2,390,713$ Family>8.4%32.4%0.0%2,390,713$ DEDUCTIBLE 2,500$ 5.85%16.05%7.18%NET -$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 96,590$ Option #3 Blue Cross PPO--Drug $250 Deductible plus 10/30/50 copay Normal Sharing Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Blue Cross BC PPO HRA COVERAGE Count Ded.Ded.1.5%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health Dental Contribution TOTAL SINGLE 16 1 16 566.63$ 40.64$ 607.27$ 13.5%87.13$ 13.5%6.34$ 93.47$ 700.74$ 7.69$ 503.72$ 46.98$ 141.67$ 692.37$ COUPLE 22 2 44 1,092.40$ 81.14$ 1,173.53$ 13.5%167.97$ 13.5%12.66$ 180.63$ 1,354.17$ 14.88$ 960.89$ 93.80$ 283.33$ 1,338.02$ EMP/CHILD 2 2 4 786.09$ 125.10$ 911.19$ 13.5%120.87$ 13.5%19.52$ 140.40$ 1,051.58$ 13.14$ 612.01$ 144.62$ 283.33$ 1,039.96$ EMP/CHILDREN 7 2 14 1,073.69$ 125.10$ 1,198.78$ 13.5%165.09$ 13.5%19.52$ 184.62$ 1,383.40$ 16.58$ 939.58$ 144.62$ 283.33$ 1,367.53$ FAMILY 77 2 154 1,426.64$ 184.69$ 1,611.34$ 13.5%219.36$ 13.5%28.83$ 248.19$ 1,859.53$ 18.07$ 1,341.59$ 213.52$ 283.33$ 1,838.44$ TOTAL 124 232 2,037,851$ 313,838$ 2,351,689$ Family>4.4%32.4%0.0%2,324,726$ DEDUCTIBLE 2,500$ 5.01%8.21%5.43%NET 26,962$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 123,553$ Option #4 Blue Cross PPO--Drug $250 Deductible plus 10/30/50 copay Surcharge Ortho Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Blue Cross Ameritas HRA COVERAGE Count Ded.Ded.2.2%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health Dental Contribution TOTAL SINGLE 16 1 16 570.54$ 40.64$ 611.18$ 13.5%87.13$ 13.5%6.34$ 93.47$ 704.65$ 7.69$ 503.72$ 46.98$ 141.67$ 692.37$ COUPLE 22 2 44 1,099.93$ 81.14$ 1,181.07$ 13.5%167.97$ 13.5%12.66$ 180.63$ 1,361.70$ 14.88$ 960.89$ 93.80$ 283.33$ 1,338.02$ EMP/CHILD 2 2 4 791.51$ 115.70$ 907.21$ 13.5%120.87$ 20.0%28.92$ 149.80$ 1,057.00$ 22.54$ 612.01$ 144.62$ 283.33$ 1,039.96$ EMP/CHILDREN 7 2 14 1,081.09$ 115.70$ 1,196.79$ 13.5%165.09$ 20.0%28.92$ 194.02$ 1,390.81$ 25.98$ 939.58$ 144.62$ 283.33$ 1,367.53$ FAMILY 77 2 154 1,436.48$ 170.82$ 1,607.30$ 13.5%219.36$ 20.0%42.70$ 262.07$ 1,869.37$ 31.95$ 1,341.59$ 213.52$ 283.33$ 1,838.44$ TOTAL 124 232 2,036,594$ 327,677$ 2,364,271$ Family>4.4%32.4%0.0%2,324,726$ DEDUCTIBLE 2,500$ 4.94%12.98%5.99%NET 39,545$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 136,135$ Option #5 Blue Cross PPO--Drug $250 Deductible plus 10/30/50 copay Dental Blue Connect Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Pacific Source Healthy Choice HRA COVERAGE Count Ded.Ded.3.6%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health Dental Contribution TOTAL SINGLE 16 1 16 578.36$ 33.35$ 611.70$ 13.5%87.13$ 13.5%5.20$ 92.33$ 704.03$ 6.55$ 503.72$ 38.55$ 141.67$ 683.94$ COUPLE 22 2 44 1,115.00$ 66.53$ 1,181.53$ 13.5%167.97$ 13.5%10.38$ 178.35$ 1,359.88$ 12.60$ 960.89$ 76.91$ 283.33$ 1,321.13$ EMP/CHILD 2 2 4 802.35$ 102.60$ 904.95$ 13.5%120.87$ 13.5%16.01$ 136.88$ 1,041.83$ 9.62$ 612.01$ 118.61$ 283.33$ 1,013.95$ EMP/CHILDREN 7 2 14 1,095.90$ 102.60$ 1,198.50$ 13.5%165.09$ 13.5%16.01$ 181.11$ 1,379.60$ 13.07$ 939.58$ 118.61$ 283.33$ 1,341.52$ FAMILY 77 2 154 1,456.16$ 151.50$ 1,607.66$ 13.5%219.36$ 13.5%23.64$ 243.01$ 1,850.67$ 12.89$ 1,341.59$ 175.15$ 283.33$ 1,800.07$ TOTAL 124 232 2,037,241$ 307,852$ 2,345,093$ Family>4.4%8.6%0.0%2,280,383$ DEDUCTIBLE 2,500$ 4.98%6.15%5.13%NET 64,710$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 161,300$ Option #6 Blue Cross PPO--Drug $250 Deductible plus 10/30/50 copay Dental 1500/1500 Max/Ortho Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Pacific Source Healthy Choice HRA COVERAGE Count Ded.Ded.3.0%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health Dental Contribution TOTAL SINGLE 16 1 16 575.01$ 38.17$ 613.18$ 13.5%87.13$ 13.5%5.96$ 93.08$ 706.26$ 7.30$ 503.72$ 44.13$ 141.67$ 689.52$ COUPLE 22 2 44 1,108.54$ 76.22$ 1,184.76$ 13.5%167.97$ 13.5%11.89$ 179.87$ 1,364.62$ 14.12$ 960.89$ 88.11$ 283.33$ 1,332.33$ EMP/CHILD 2 2 4 797.71$ 108.83$ 906.54$ 13.5%120.87$ 20.0%27.21$ 148.08$ 1,054.62$ 20.82$ 612.01$ 136.04$ 283.33$ 1,031.38$ EMP/CHILDREN 7 2 14 1,089.55$ 109.28$ 1,198.83$ 13.5%165.09$ 20.0%27.32$ 192.41$ 1,391.25$ 24.38$ 939.58$ 136.60$ 283.33$ 1,359.51$ FAMILY 77 2 154 1,447.73$ 161.06$ 1,608.79$ 13.5%219.36$ 20.0%40.27$ 259.63$ 1,868.42$ 29.51$ 1,341.59$ 201.33$ 283.33$ 1,826.25$ TOTAL 124 232 2,039,487$ 324,972$ 2,364,459$ 4.4%24.8%0.0%2,310,534$ DEDUCTIBLE 2,500$ 5.09%12.05%6.00%NET 53,925$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 150,515$ Option #7 Blue Cross PPO Dental Blue Connect Total City HEALTH CITY CITY EMPLOYEE EMPLOYEE EMPLOYEE Employee Pacific Source Healthy Choice HRA COVERAGE Count Ded.Ded.0.5%DENTAL TOTAL HEALTH DENTAL TOTAL TOTAL Increase Health Dental Contribution TOTAL SINGLE 16 1 16 578.15$ 33.35$ 611.50$ 13.5%89.78$ 13.5%5.20$ 94.99$ 706.48$ 9.21$ 523.39$ 38.55$ 141.67$ 703.61$ COUPLE 22 2 44 1,114.58$ 66.53$ 1,181.11$ 13.5%173.09$ 13.5%10.38$ 183.47$ 1,364.58$ 17.72$ 998.79$ 76.91$ 283.33$ 1,359.03$ EMP/CHILD 2 2 4 798.94$ 102.60$ 901.54$ 13.5%124.07$ 13.5%16.01$ 140.08$ 1,041.62$ 12.82$ 635.70$ 118.61$ 283.33$ 1,037.64$ EMP/CHILDREN 7 2 14 1,094.60$ 102.60$ 1,197.19$ 13.5%169.98$ 13.5%16.01$ 186.00$ 1,383.19$ 17.96$ 975.80$ 118.61$ 283.33$ 1,377.74$ FAMILY 77 2 154 1,458.30$ 151.50$ 1,609.81$ 13.5%226.46$ 13.5%23.64$ 250.11$ 1,859.92$ 19.99$ 1,394.18$ 175.15$ 283.33$ 1,852.66$ TOTAL 124 232 2,038,882$ 316,760$ 2,355,642$ 8.4%8.6%0.0%2,346,369$ DEDUCTIBLE 2,500$ 5.06%9.22%5.60%NET 9,273$ HRA CONTRIBUTION (1,700)$ BEGINNING BALANCE OF SAVINGS 96,590$ NET DEDUCTIBLE 800$ ENDING BALANCE IN SAVINGS 105,863$