Loading...
HomeMy WebLinkAboutLID 45 Final.pdfLOCAL IMPROVEMENT DISTRICT 45 2nd North - Center St to 2nd East Item #No.Dir Street Company/ L Name F Name Replace Sidewalk (SQ YD) Replace C & G (Ft) Reinforce d Sidewalk (SQ YD) Reinfo rced C & G (FT) Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnect ion Street Recon struction Cost Engineering City Participation/ Cost Final Assessment Original Estimate Difference $ 8.70 $ 6.71 $ 32.84 $ 46.37 $ 3.02 $ 1.25 $ 26.03 $ 38.75 $ 841.94 12% 1 1 E 2nd North Sharp Richard 14.2 16 123.54$ 95.28$ 466.33$ -$ 48.32$ 20.00$ 416.48$ -$ 841.94$ 2,011.89$ 241.43$ 346.85$ 1,906.47$ 2,500$ (593.53)$ 2 7 E 2nd North Kohler Marden 18 -$ -$ -$ -$ 54.36$ 22.50$ 468.54$ -$ 841.94$ 1,387.34$ 166.48$ 138.60$ 1,415.22$ 1,700$ (284.78)$ 3 19 E 2nd North Harris Roger 3.6 31.32$ 24.16$ 118.22$ -$ -$ -$ -$ -$ 841.94$ 1,015.64$ 121.88$ 56.70$ 1,080.82$ 1,500$ (419.18)$ 4 25 E 2nd North Harris Roger 30.2 262.74$ 202.64$ 991.77$ -$ -$ -$ -$ -$ 841.94$ 2,299.09$ 275.89$ 4.73$ 2,570.26$ 3,400$ (829.74)$ 5 39 E 2nd North Derrick Shawn 25.8 96 224.46$ 173.12$ 847.27$ -$ 289.92$ 120.00$ 2,498.88$ -$ 841.94$ 4,995.59$ 599.47$ 893.55$ 4,701.51$ 5,900$ (1,198.49)$ 6 47 E 2nd North Johnson Cheryl 40 51 348.00$ 268.40$ 1,313.60$ -$ 154.02$ 63.75$ 1,327.53$ -$ 3,475.30$ 417.04$ 610.05$ 3,282.29$ 5,600$ (2,317.71)$ 7 55 E 2nd North Fikstad Dennis 1.8 89 15.66$ 12.08$ 59.11$ -$ 268.78$ 111.25$ 2,316.67$ -$ 841.94$ 3,625.49$ 435.06$ 713.65$ 3,346.90$ 4,100$ (753.10)$ 8 65 E 2nd North Spencer Theron 5.3 58 46.11$ 35.56$ 174.05$ -$ 175.16$ 72.50$ 1,509.74$ -$ 841.94$ 2,855.07$ 342.61$ 530.08$ 2,667.60$ 3,300$ (632.40)$ 9 75 E 2nd North Jones Living Trust Richard & Phyllis 38.2 95 332.34$ 256.32$ 100.00$ -$ 286.90$ 118.75$ 2,472.85$ -$ -$ 3,567.16$ 428.06$ 977.20$ 3,018.02$ 5,400$ (2,381.98)$ 10 176 N Center St Ley J Francisco Solorzano 11.1 96.57$ 74.48$ 364.52$ -$ -$ -$ -$ -$ -$ 535.58$ 64.27$ 174.83$ 425.02$ 600$ (174.98)$ 11 20 E 2nd North Nielsen Kendell L 12 -$ -$ -$ -$ 36.24$ 15.00$ 312.36$ -$ -$ 363.60$ 43.63$ 92.40$ 314.83$ 1,500$ (1,185.17)$ 12 172 N Center St Hill DAVID 5 -$ -$ -$ -$ 15.10$ 6.25$ 130.15$ -$ -$ 151.50$ 18.18$ 38.50$ 131.18$ 200$ (68.82)$ 13 26 E 2nd North Flamm Garth 33.8 72 294.06$ 226.80$ 1,109.99$ -$ 217.44$ 90.00$ 1,874.16$ -$ 841.94$ 4,654.39$ 558.53$ 581.18$ 4,631.74$ 5,900$ (1,268.26)$ 14 36 E 2nd North Lloyd Daniel 26.7 75 232.29$ 179.16$ 876.83$ -$ 226.50$ 93.75$ 1,952.25$ -$ 841.94$ 4,402.72$ 528.33$ 642.08$ 4,288.97$ 5,100$ (811.03)$ 15 Appr ox. 40 E 2nd North Zollinger C Jeffery 27 -$ -$ -$ -$ 81.54$ 33.75$ 702.81$ -$ -$ 818.10$ 98.17$ 207.90$ 708.37$ 900$ (191.63)$ 16 48 E 2nd North Zollinger C Jeffery 37 -$ -$ -$ -$ 111.74$ 46.25$ 963.11$ -$ 841.94$ 1,963.04$ 235.56$ 284.90$ 1,913.70$ 2,300$ (386.30)$ 17 58 E 2nd North Memmott Brian 28.4 57 247.08$ 190.56$ 932.66$ -$ 172.14$ 71.25$ 1,483.71$ -$ -$ 3,097.40$ 371.69$ 377.48$ 3,091.61$ 5,400$ (2,308.39)$ 18 60 E 2nd North Bake Blaine 43 57 374.10$ 288.53$ 1,412.12$ -$ 172.14$ 71.25$ 1,483.71$ -$ 841.94$ 4,643.79$ 557.25$ 582.23$ 4,618.82$ 5,700$ (1,081.18)$ 19 175 N 1st East Jones David & Lesa 61.2 58 532.44$ 410.65$ 2,009.81$ -$ 175.16$ 72.50$ 1,509.74$ -$ 4,710.30$ 565.24$ 706.48$ 4,569.06$ 6,100$ (1,530.94)$ 20 210 N 1st East Hill Jeffery 83 -$ -$ -$ -$ 250.66$ 103.75$ 2,160.49$ -$ 841.94$ 3,356.84$ 402.82$ 639.10$ 3,120.56$ 3,800$ (679.44)$ 21 111 E 2nd North Sharp Brandon 36.9 80 321.03$ 247.60$ -$ -$ 241.60$ 100.00$ 2,082.40$ -$ 841.94$ 3,834.57$ 460.15$ 1,197.18$ 3,097.54$ 4,700$ (1,602.46)$ 22 125 E 2nd North Eckersell WM B 36 86 461.10$ 241.56$ 1,182.24$ -$ 259.72$ 107.50$ 2,238.58$ -$ 841.94$ 5,332.64$ 639.92$ 578.73$ 5,393.83$ 7,500$ (2,106.17)$ 23 135 E 2nd North Sharp Dean 50.7 81 441.09$ 340.20$ 1,664.99$ -$ 244.62$ 101.25$ 2,108.43$ -$ 841.94$ 5,742.52$ 689.10$ 949.73$ 5,481.89$ 6,900$ (1,418.11)$ 24 145 E 2nd North Bell Black Properties, LLC 22.3 85 194.01$ 149.63$ 732.33$ -$ 256.70$ 106.25$ 2,212.55$ -$ 841.94$ 4,493.42$ 539.21$ 764.75$ 4,267.87$ 5,500$ (1,232.13)$ 25 157 E 2nd North Standard Plumbing Supply 12.5 24 36.7 30 428.04$ 330.13$ 410.50$ 1,701.78$ 163.08$ 67.50$ 624.72$ 780.90$ 841.94$ 5,348.59$ 641.83$ 642.60$ 5,347.82$ 8,300$ (2,952.18)$ 26 155 E 2nd North Standard Plumbing Supply 21 78 182.70$ 140.91$ 689.64$ -$ 235.56$ 97.50$ 2,030.34$ -$ 3,376.65$ 405.20$ 931.35$ 2,850.50$ 3,600$ (749.50)$ 27 217 N 2nd East Rawling Ventures, LLC 35 65 20 304.50$ 234.85$ 1,149.40$ -$ 256.70$ 106.25$ 1,691.95$ 520.60$ 841.94$ 5,106.19$ 612.74$ 1,205.75$ 4,513.18$ 6,800$ (2,286.82)$ 28 176 N 1st East Johnson Kenton D 41.4 104 360.18$ 277.79$ 1,359.58$ -$ 314.08$ 130.00$ 2,707.12$ -$ 5,148.75$ 617.85$ 1,085.88$ 4,680.73$ 5,100$ (419.28)$ 29 114 E 2nd North Rolfson David Varold 27.8 60 241.86$ 186.54$ 912.95$ -$ 181.20$ 75.00$ 1,561.80$ -$ 841.94$ 4,001.29$ 480.15$ 463.58$ 4,017.87$ 5,200$ (1,182.13)$ 30 124 E 2nd North Parkinson JR Ross T 61 63 530.70$ 409.31$ 2,003.24$ -$ 190.26$ 78.75$ 1,639.89$ -$ 841.94$ 5,694.09$ 683.29$ 670.95$ 5,706.43$ 7,200$ (1,493.57)$ 31 140 E 2nd North Bell Garon J 4.5 44 39.15$ 30.20$ 147.78$ -$ 132.88$ 55.00$ 1,145.32$ -$ -$ 1,550.33$ 186.04$ 409.68$ 1,326.69$ 3,700$ (2,373.31)$ Curb & GutterSidewalk 2nd North - Center St to 2nd East Item #No.Dir Street Company/ L Name F Name Replace Sidewalk (SQ YD) Replace C & G (Ft) Reinforce d Sidewalk (SQ YD) Reinfo rced C & G (FT) Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnect ion Street Recon struction Cost Engineering City Participation/ Cost Final Assessment Original Estimate Difference Curb & GutterSidewalk 32 117 N 2nd East Cornelius Chris 16 77.5 23 674.25$ 520.03$ -$ 3,593.68$ 117.78$ 48.75$ 416.48$ 598.69$ -$ 5,969.65$ 716.36$ 938.18$ 5,747.83$ 2,900$ 2,847.83$ 33 150 E 2nd North Corpany Jon D 25.4 60 220.98$ 170.43$ 834.14$ -$ 181.20$ 75.00$ 1,561.80$ -$ 841.94$ 3,885.49$ 466.26$ 274.58$ 4,077.17$ 5,800$ (1,722.83)$ 34 184 E 2nd North Bank of Commerce 42 64 71.1 116 1,053.97$ 758.90$ 1,379.28$ 3,296.91$ 543.60$ 225.00$ 1,665.92$ 3,019.48$ 841.94$ 12,785.00$ 1,534.20$ 3,167.33$ 11,151.87$ 16,000$ (4,848.13)$ 35 W 2nd South Porter Park City of Rexburg 275 70 2,392.50$ 1,845.25$ 9,031.00$ -$ 211.40$ 87.50$ 1,822.10$ -$ -$ 15,389.75$ 3,077.95$ 18,467.70$ -$ -$ 36 W 2nd North Handicapped Ramp Upgrades/Street Reconstruct City of Rexburg 247 835 2,148.90$ 1,657.37$ 8,111.48$ -$ 2,521.70$ 1,043.75$ 21,735.05$ -$ 4,209.70$ 390,000$ 431,427.95$ 86,285.59$ 517,713.54$ -$ -$ 1301.8 2721 185.3 189 573,016.68$ 104,507.42$ 558,059.92$ 119,464.18$ 160,100$ (40,635.82)$ Item #No.Dir Street Company/ L Name F Name Replace Sidewalk (SQ YD) Replace C & G (Ft) Reinforce d Sidewalk (SQ YD) Reinfo rced C & G (FT) Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Reinforced Concrete Installation (Foot) Sanitary Sewer Service Reconnect ion Street Recon struction Cost Engineering City Participation/ Cost Final Assessment Original Estimate Difference $ 8.70 $ 6.71 $ 32.84 $ 46.37 $ 3.02 $ 1.25 $ 26.03 $ 38.75 12%-$ -$ 37 154 Elm Ave Beck Kay 30 -$ -$ -$ -$ 90.60$ 37.50$ 780.90$ -$ 909.00$ 109.08$ 231.00$ 787.08$ 1,000$ (212.92)$ 38 116 S 1st West Baker Matthew 22.3 194.01$ 149.63$ 732.33$ -$ -$ -$ -$ -$ 1,075.98$ 129.12$ 351.23$ 853.87$ 2,800$ (1,946.13)$ 1,984.98$ 238.20$ 582.23$ 1,640.95$ 3,800$ (2,159.05)$ Total Estimated Property Owner Cost 121,105$ Total City Estimated Cost 558,642$ Total Estimated Cost 679,747$ Miscellaneous Sidewalk Curb & Gutter