HomeMy WebLinkAboutResolution 2016 - 14 Copy of LID 46 with Contractor Prices.pdfLOCAL IMPROVEMENT DISTRICT 46
Item
#No.Dir Street Company/ L Name F Name
New
Sidewal
k (SQ
YD)
Replac
e
Sidewa
lk (SQ
YD)
New
C &
G (Ft)
Repla
ce
C & G
(Ft)
Reinforc
ed
Sidewal
k (SQ
YD)
Reinfor
ced C &
G (FT)
Removal of
Concrete/
Asphalt
Sidewalk
(SQY)
6 " Excavation,
Backfill, and
Compaction
(SQY)
12"
Excavation,
Backfill,
and
Compactio
n (SQY)
Concrete
Installation
(SQY)
Reinforced
Concrete
Installation
(SQY)
Removal of
Concrete
Curb &
Gutter
(Foot)
12"
Excavation,
Backfill, and
Compaction
(LF)
Concrete
Installation
(Foot)
Reinforced
Concrete
Installation
(Foot)
Sanitary
Sewer
Service
Reconnecti
on
Street
Reconstruction Cost Engineering City
Participation
Property
Owner Final
Cost
Initial
Property
Owner
Estimated
Cost as
Mailed
1/21/16
Bill Increase
(Decrease)
$1.40 $4.50 $6.10 $31.50 $43.50 $2.50 $1.61 $17.00 $23.00 $ 1,000.00 12%
1 359 W 4th S Cardons LLC 40 208 56.00$ -$ -$ -$ 520.00$ 334.88$ 3,536.00$ -$ 4,446.88$ 533.63$ 1,522.85$ 3,457.66$ 19,600.00$ (16,142.34)$
2 Approx. 341 W 4th S Curtis Gaynell 27.8 50 38.92$ 125.10$ 875.70$ -$ 125.00$ 80.50$ 850.00$ -$ 2,095.22$ 251.43$ 822.85$ 1,523.80$ 3,600.00$ (2,076.20)$
3 335 W 4th S Curtis Gaynell 38.3 50 53.62$ 172.35$ 1,206.45$ -$ 125.00$ 80.50$ 850.00$ -$ 2,487.92$ 298.55$ 799.23$ 1,987.25$ 4,500.00$ (2,512.75)$
4 430 S 3rd W H O P E MANAGEMENT C/O 19 130 26.60$ 85.50$ 598.50$ -$ 325.00$ 209.30$ 2,210.00$ -$ 3,454.90$ 414.59$ 1,300.25$ 2,569.24$ 6,500.00$ (3,930.76)$
5 Approx. 315 W 4th S H O P E MANAGEMENT C/O 4 120 5.60$ 18.00$ 126.00$ -$ 300.00$ 193.20$ 2,040.00$ -$ 2,682.80$ 321.94$ 987.00$ 2,017.74$ 5,300.00$ (3,282.26)$
6 440 S 2nd W NB Tuscany Place DST 0 -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 400.00$ (400.00)$
7 376 W 4th S CAPELLA Corp 17 110 23.80$ 76.50$ 535.50$ -$ 275.00$ 177.10$ 1,870.00$ -$ 2,957.90$ 354.95$ 1,114.75$ 2,198.10$ 5,500.00$ (3,301.90)$
8 368 W 4th S Smith Stephen 28 80 39.20$ 126.00$ 882.00$ -$ 200.00$ 128.80$ 1,360.00$ -$ 2,736.00$ 328.32$ 1,057.00$ 2,007.32$ 4,900.00$ (2,892.68)$
9 358 W 4th S Lee Jordan C 46 70 64.40$ 207.00$ 1,449.00$ -$ 175.00$ 112.70$ 1,190.00$ -$ 3,198.10$ 383.77$ 1,043.00$ 2,538.87$ 5,700.00$ (3,161.13)$
10 356 W 4th S Page Bryan 62 80 86.80$ 279.00$ 1,953.00$ -$ 200.00$ 128.80$ 1,360.00$ -$ 4,007.60$ 480.91$ 1,592.50$ 2,896.01$ 6,700.00$ (3,803.99)$
11 344 W 4th S Central Storage LLC 31 66 43 44 103.60$ 333.00$ 976.50$ 1,870.50$ 275.00$ 177.10$ 1,122.00$ 1,012.00$ 5,869.70$ 704.36$ 1,540.00$ 5,034.06$ 10,200.00$ (5,165.94)$
12 322 W 4th S STORAGEBAY REXBURG LLC 24 80 30 33.60$ 108.00$ 756.00$ -$ 275.00$ 177.10$ 1,360.00$ 690.00$ 3,399.70$ 407.96$ 1,225.00$ 2,582.66$ 6,100.00$ (3,517.34)$
13 Approx. 312 W 4th S Smith Lance L 4 40 27 20 43.40$ 139.50$ 126.00$ 1,174.50$ 150.00$ 96.60$ 680.00$ 460.00$ 2,870.00$ 344.40$ 698.25$ 2,516.15$ 5,000.00$ (2,483.85)$
14 Approx. 308 W 4th S Smith Lance L 52 6 -$ -$ -$ -$ 145.00$ 93.38$ 884.00$ 138.00$ 1,260.38$ 151.25$ 446.60$ 965.03$ 2,500.00$ (1,534.97)$
15 345 S 3rd W
Corporation of the Presiding Bishop of the
Church of Jesus Christ of Latter Day Saints 13.7 8 19.18$ 61.65$ 431.55$ -$ 20.00$ 12.88$ -$ 184.00$ 729.26$ 87.51$ 277.38$ 539.40$ 1,600.00$ (1,060.60)$
16 256 W 4th S
Corporation of the Presiding Bishop of the
Church of Jesus Christ of Latter Day Saints 48.9 88 68.46$ 220.05$ 1,540.35$ -$ 220.00$ 141.68$ 1,496.00$ -$ 3,686.54$ 442.38$ 1,447.78$ 2,681.15$ 12,400.00$ (9,718.85)$
17 246 W 4th S
Corporation of the Presiding Bishop of the
Church of Jesus Christ of Latter Day Saints 46.7 84 65.38$ 210.15$ 1,471.05$ -$ 210.00$ 135.24$ 1,428.00$ -$ 3,519.82$ 422.38$ 1,382.33$ 2,559.87$ 11,300.00$ (8,740.13)$
18 236 W 4th S
Corporation of the Presiding Bishop of the
Church of Jesus Christ of Latter Day Saints 58.9 106 214.06$ 265.05$ 1,855.35$ -$ 265.00$ 170.66$ 1,802.00$ -$ 4,572.12$ 548.65$ 1,743.88$ 3,376.90$ 13,200.00$ (9,823.10)$
19 W 4th S City of Rexburg -$ -$ -$ -$ -$ -$ -$ -$ 1,268,590.79$ 1,268,590.79$ 253,718.16$ 1,522,308.95$ -$ -$ -$
-$
509.3 0 1414 70 108
4th East between 2nd South and 5th South
Item
#No.Dir Street Company/ L Name F Name
New
Sidewal
k (SQ
YD)
Replac
e
Sidewa
lk (SQ
YD)
New
C &
G (Ft)
Repla
ce
C & G
(Ft)
Reinforc
ed
Sidewal
k (SQ
YD)
Reinfor
ced C &
G (FT)
Removal of
Concrete/
Asphalt
Sidewalk
(SQY)
6 " Excavation,
Backfill, and
Compaction
(SQY)
12"
Excavation,
Backfill,
and
Compactio
n (SQY)
Concrete
Installation
(SQY)
Reinforced
Concrete
Installation
(SQY)
Removal of
Concrete
Curb &
Gutter
(Foot)
12"
Excavation,
Backfill, and
Compaction
(LF)
Concrete
Installation
(Foot)
Reinforced
Concrete
Installation
(Foot)
Street
Reconstruction Cost Engineering City
Participation
Property
Owner Final
Cost
Initial
Property
Owner
Estimated
Cost
Bill Increase
(Decrease)
$1.40 $4.50 $6.10 $31.50 $43.50 $2.50 $1.61 $17.00 $23.00 12%
25 309 S 4th E Bowen John 125.8 -$ 566.10$ 767.38$ 3,962.70$ -$ -$ -$ -$ -$ 5,296.18$ 635.54$ -$ 5,931.72$ 8,600.00$ (2,668.28)$
26 310 S 4th E Blatter Family Trust Kay M.5 -$ 22.50$ 30.50$ 157.50$ -$ -$ -$ -$ -$ 210.50$ 25.26$ -$ 235.76$ 400.00$ (164.24)$
27 320 S 4th E Clark Roger A 38 -$ 171.00$ 231.80$ 1,197.00$ -$ -$ -$ -$ -$ 1,599.80$ 191.98$ -$ 1,791.78$ 2,700.00$ (908.22)$
28 330 S 4th E Wood Estate Trust Roger K 34 -$ 153.00$ 207.40$ 1,071.00$ -$ -$ -$ -$ -$ 1,431.40$ 171.77$ -$ 1,603.17$ 2,300.00$ (696.83)$
29 424 S 4th E Davis Steven R 7 -$ 31.50$ 42.70$ 220.50$ -$ -$ -$ -$ -$ 294.70$ 35.36$ -$ 330.06$ 500.00$ (169.94)$
30 428 S 4th E Fullmer Rex 36 -$ 162.00$ 219.60$ 1,134.00$ -$ -$ -$ -$ -$ 1,515.60$ 181.87$ -$ 1,697.47$ 2,500.00$ (802.53)$
31 442 S 4th E Leishman Bron 32.3 -$ 145.35$ 197.03$ 1,017.45$ -$ -$ -$ -$ -$ 1,359.83$ 163.18$ -$ 1,523.01$ 2,300.00$ (776.99)$
32 175 Rosewood Dr Sampson Brett D 38.9 40 56.00$ 355.05$ 481.29$ 2,485.35$ -$ -$ -$ -$ -$ 3,377.69$ 405.32$ 630.00$ 3,153.01$ 2,400.00$ 753.01$
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
WAIVER OF HEARING SENT - ADDED TO LID 46 LATER
33 1109 Greenside Loop Wood George L & Carrie A -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 2,780.00$ 2,780.00$
34 826 Pinebrook Ln Cruz Stephen D & Melanie N -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 4,500.00$
35 221 S 1st E Davenport David P & Melanie L -$ -$ -$ -$ -$ -$ -$ -$ -$ 4,290.00$ 1,365.00$ 2,925.00$
36 235 S 1st E Davenport David P & Melanie L -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
37 235 S 1st E Davenport David P & Melanie L -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
317 40 0 0 0 0
317 549.3 0 1414 70 108
Totals 1,341,941.33$ 262,005.42$ 1,543,304.57$ 67,922.18$ 146,700.00$ (86,202.82)$
CITY SHARE 1,543,400$
PROPERTY OWNER SHARE 67,922$
TOTAL ESTIMATED COST 1,611,400$
Curb & GutterSidewalk
Sidewalk Curb & Gutter
4th South - 4th West to 1st West
(City Only on 4th W between 1st S and 4th S and
3rd W between 4th S and 5th S)