HomeMy WebLinkAboutORDINANCE NO. 796 SIDEWALK, CURB RECONSTRUCTIONAq d F
az O
�F qOZ a5+ graA O -UU Ur/� WW
�pa�ApO�z�H
M �zWa�O�MwU0 0 44
z F �pFa A
Fp"iA�oz% F�F� 0 a0 w�0�]
0
a "Opq� 14x " O Lw a
U F a.d >.0 E- aOp
UFZ a4
�4 UUW r�FF
1.4 0
�Q Ut7WC�F�. UyC70AFjU0 OE"a��A�
z U F"QIP'
W
uzF�aoazazaoW�"WOyUo�'��.o
0��zWQw�W�OF2�`"pW�U"
pH�po��'�A��' Awwpaaa�
o wuWgW
a ao��aaw o� g
FpWAa W AO�aaAgFA
� 990 o
z� v1raF' FOUF W 14 W��O�y���OZ�.UA�ZO�WQz�'
�F ,�UF,p.,C70g0 F W�F�.,�F:OWFp„C7
����azw��z��w��WA ,�A�•rwW���'���a
y0�., A CJ E"' � � C4 F' � '' a U a A •'
Ua�i�O E-�Ua,UOw -!t-0 - OWAO��
w~
k
0
U
w
0
0
U
U
.t:
v�
3
b
,1
-a
a,
U
U
0
U
w
0
c ai p t , a) °'
> rl 'o -.S
s w
o °
0 aoi a' 0 C
o o o a on b i
czs
0 0 O ti a y o
° p.
o
o w cd °X o w v on
�
v° o v $ a ,, o ° Ei
04 0
y °
¢ o
;� � U w �, q •� w O � y •y }, �
° o O o .� ° O ° 5 Q
o 2 U on o o s o o a, w xi p o u xQ
A •� O a�i o 'C 1:01 53
' = a
04 ° 0 .o 0
O
a
N
u bb o w o U o
El
> 16
O .. p >
a A a °v ° �.
o a A o 3 0 o°u Q O
o 0
u 5 o 4-. - 0 0
9b bo
.+Q. -.�I '' rv�� O O • o c 0 0 y A A.
b y w .�j > Y A
4� Cal
J ° o p U o o o 4 w o
q
v ° 0 0 w° ° -° ° 'O o A ° o v3 F» �. °
cd y y v
o u c o °' ❑ °° W d v a o bn o ti 0
WW
Z o6 fn t, ° a ° O y w°
v o O
5 v ,� a�i •° Po , 0. o •° �ao ° o �bo
°o A
:� 'O Y '•°= vUi aa)
> o
o "Cl W o ° �
o
Cd w
O Vi w"
on '� 'te
o O 4) v
° Y b o it
ti v
0 bp
7s 0
bs v frWWi N kc ° 0 0 0 o y c o 0 0 G y 'cl
h 2 o 3 n o . -T o
° o o •' O cC
> y 4':l O
-o0 ° a Z W •y a o 0 W a)
°
s0+
CJ •rJ Q o O 3 O ° °sp. -' 'L� ' °
;c °
q ' 4
0 °
U ° . o o .Gy.,
3 vo
U
.c
:o
0
till
tr
0
0
0
N
i
a
U
O
I
0
U
y
46
6
N
N
Cl
w
0
0
U
H
x
o ° y
• ` U O
cd
U y
k
U b bA •a � .b s. � .° W
Ci o -0 U U a U°� >�
CU
N y i iU., :ti +� N U U O
° ti 0
o 4
a o a o m 'U"
CJ U p
75 w Y
.JO ti aoi > A
b v v 0 y
2 - U w
o 'O bA L." F4
s. O° cvo
rn
a
7
I
E:4
M
a
r
U
O
3RD EAST - LID PARTICIPANTS
ADDRESS OWNER D.W. AMOUNT S.W. AMOUNT C & G AMOUNT SEWER SUBTOTAL CITY PART. HOME OWNER YEARLY MONTHLY
SO FT AT $2.98/SQ FT SOFT AT $2.98 /SQ FT LN FT AT $14.19/FT SERVICE PORTION PAYMENT PAYMENT
Kieth Grover
0
$0.00
0
$0.00
165
$2,341.35
$0.00
$2,341.35
$825.00
$1,516.35
$156.12
$13.01
28 Eileen Park
316
$942.31
124
$369.77
82.5
$1,170.68
$0.00
$2,482.76
$698.50
$1,784.26
$183.70
$15.31
36 Steven Ridding
345
$1,028.79
74
$220.67
52.5
$744.98
$0.00
$1,994.43
$534.85
$1,459.58
$150.27
$12.52
42 & 48 Marvin McCulloch
700
$2,087.40
148
$441.34
129
$1,830.51
$0.00
$4,359.25
$1,196.20
$3,163.05
$325.65
$27.14
58 Ronald Bird
400
$1,192.80
88
$262.42
66
$936.54
$0.00
$2,391.76
$647.20
$1,744.56
$179.61
$14.97
64 Alyn Andrus
218
$650.08
0
$0.00
50
$709.50
$0.00
$1,359.58
$391.70
$967.88
$99.65
$8.30
70 J. Schlegelmilch
263
$784.27
0
$0.00
50
$709.50
$0.00
$1,493.77
$420.95
$1,072.82
$110.45
$9.20
Preston Haley
0
$0.00
248
$739.54
62
$879.78
$0.00
$1,619.32
$471.20
$1,148.12
$118.21
$9.85
Dwayne Wilding
0
$0.00
660
$1,968.12
132
$1,873.08
$0.00
$3,841.20
$1,089.00
$2,752.20
$283.36
$23.61
120 Donna Seeker
133
$396.61
233
$694.81
46.5
$659.84
$0.00
$1,751.25
$470.40
$1,280.85
$131.87
$10.99
130 Carol Lewis
126
$375.73
250
$745.50
50
$709.50
$0.00
$1,830.73
$494.40
$1,336.33
$137.58
$11.47
132 James Smith
151
$450.28
70
$208.74
64
$908.16
$0.00
$1,567.18
$463.65
$1,103.53
$113.62
$9.47
140 Douglas Ricks
155
$462.21
258
$769.36
51.5
$730.79
$0.00
$1,962.35
$525.95
$1,436.40
$147.89
$12.32
150 Blair Fisher
155
$462.21
258
$769.36
51.5
$730.79
$0.00
$1,962.35
$525.95
$1,436.40
$147.89
$12.32
156 Ardella Briggs
161
$480.10
100
$298.20
86
$1,220.34
$0.00
$1,998.64
$599.65
$1,398.99
$144.03
$12.00
164 Norman Smith
175
$521.85
30
$89.46
79
$1,121.01
$0.00
$1,732.32
$528.25
$1,204.07
$123.97
$10.33
Joy England
188
$560.62
495
$1,476.09
99
$1,404.81
$0.00
$3,441.52
$938.95
$2,502.57
$257.65
$21.47
John Pruess
260
$775.32
650
$1,938.30
130
$1,844.70
$0.00
$4,558.32
$1,241.50
$3,316.82
$341.49
$28.46
234 Vern Winter
129
$384.68
20
$59.64
74
$1,050.06
$598.10
$2,092.48
$466.85
$1,625.63
$167.37
$13.95
240 Warren Porter
132
$393.62
350
$1,043.70
70
$993.30
$598.10
$3,028.72
$663.30
$2,365.42
$243.53
$20.29
248 Michael Harris
289
$861.80
350
$1,043.70
70
$993.30
$598.10
$3,496.90
$765.35
$2,731.55
$281.23
$23.44
250 Kenneth Poulsen
149
$444.32
350
$1,043.70
70
$993.30
$598.10
$3,079.42
$674.35
$2,405.07
$247.62
$20.63
260 Lamar Barrus
145
$432.39
150
$447.30
70
$993.30
$598.10
$2,471.09
$541.75
$1,929.34
$198.64
$16.55
268 Evelyn Moon
175
$521.85
350
$1,043.70
70
$993.30
$598.10
$3,156.95
$691.25
$2,465.70
$253.86
$21.15
276 Robert McCleland
141
$420.46
450
$1,341.90
90
$1,277.10
$598.10
$3,637.56
$834.15
$2,803.41
$288.63
$24.05
5 Hope Trust
0
$0.00
173
$515.89
82.5
$1,170.68
$348.40
$2,034.96
$524.95
$1,510.01
$155.46
$12.96
15 Steve Grover
107
$319.07
99
$295.22
49.75
$705.95
$348.40
$1,668.64
$382.65
$1,285.99
$132.40
$11.03
17 William Bruger
116
$345.91
158
$471.16
49.5
$702.41
$348.40
$1,867.87
$425.60
$1,442.27
$148.49
$12.37
25 Charles Porter
196
$584.47
495
$1,476.09
99
$1,404.81
$348.40
$3,813.77
$944.15
$2,869.62
$295.44
$24.62
37 Dan Sparhawk
123
$366.79
278
$829.00
55.5
$787.55
$348.40
$2,331.73
$538.15
$1,793.58
$184.66
$15.39
45 Donald Merrill
118
$351.88
345
$1,028.79
69
$979.11
$348.40
$2,708.18
$645.95
$2,062.23
$212.32
$17.69
53 Marjorie Goodlife
120
$357.84
85
$253.47
50
$709.50
$348.40
$1,669.21
$383.25
$1,285.96
$132.40
$11.03
55 Chris Huskinson
110
$328.02
370
$1,103.34
74
$1,050.06
$348.40
$2,829.82
$682.00
$2,147.82
$221.13
$18.43
75 Lewis and Son's
0
$0.00
755
$2,251.41
131
$1,858.89
$348.40
$4,458.70
$1,145.75
$3,312.95
$341.09
$28.42
105 Garner Pincock
0
$0.00
793
$2,364.73
68.5
$972.02
$348.40
$3,685.14
$857.95
$2,827.19
$291.08
$24.26
113 Thomas Huffman
161
$480.10
0
$0.00
80
$1,135.20
$348.40
$1,963.70
$504.65
$1,459.05
$150.22
$12.52
125 Don McCulloch
207
$617.27
578
$1,723.60
115.5
$1,638.95
$348.40
$4,328.22
$1,087.75
$3,240.47
$333.63
$27.80
135 John Cleveland
131
$390.64
289
$861.80
57.75
$819.47
$348.40
$2,420.31
$561.75
$1,858.56
$191.35
$15.95
143 Alta Stewart
116
$345.91
0
$0.00
57.75
$819.47
$348.40
$1,513.78
$364.15
$1,149.63
$118.36
$9.86
151 Boyd Weatherston
144
$429.41
413
$1,231.57
82.5
$1,170.68
$348.40
$3,180.05
$774.55
$2,405.50
$247.66
$20.64
159 Carl Day
176 Robert Bird
155
93
$462.21
$277.33
295
150
$879.69
$447.30
59
$837.21
$348.40
$2,527.51
$587.50
$1,940.01
$199.74
$16.64
175 Brent Esplin
150
$447.30
1110
$3,310.02
59
80
$837.21
$1,135.20
$348.40
$348.40
$1,910.24
$5,240.92
$452.95
$1,219.00
$1,457.29
$4,021.92
$150.04
$414.08
$12.50
Brock Thompson
0
$0.00
650
$1,938.30
130
$1,844.70
$598.10
$4,381.10
$1,072.50
$3,308.60
$340.64
$34.51
$28.39
221 Blair Covington
307
$915.47
165
$492.03
80
$1,135.20
$598.10
$3,140.80
$706.80
$2,434.00
$250.60
$20.88
233 Ralph Anderson
272
$811.10
275
$820.05
78
$1,106.82
$598.10
$3,336.07
$745.55
$2,590.52
$266.71
$22.23
241 Alan Tanner
129
$384.68
355
$1,058.61
71
$1,007.49
$598.10
$3,048.88
$669.60
$2,379.28
$244.96
$20.41
249 Kent Wasden
130
$387.66
155
$462.21
69
$979.11
$598.10
$2,427.08
$530.25
$1,896.83
$195.29
$16.27
259 J.C. Ricks
253
$754.45
400
$1,192.80
80
$1,135.20
$598.10
$3,680.55
$824.45
$2,856.10
$294.05
$24.50
271 J. Ted Garner
106
$316.09
435
$1,297.17
87
$1,234.53
$598.10
$3,445.89
$786.65
$2,659.24
$273.78
$22.82
Harold C. Elg
118
$351.88
990
$2,952.18
63
$893.97
$598.10
$4,796.13
$1,035.20
$3,760.93
$387.21
$32.27
SUBTOTALS 8268
STREET CONSTRUCTION
SEWER
WATER
TOTAL CITY PARTICIPATION
PROJECT TOTAL COST
$24,655.18 15517 $46,271.69 3938.75 $55,890.86 $15,242.70 $142,060.43
$35,154.00 $106,906.43
$126,707.70
$33,006.55
$36,932.12
$231,800.37
$338,706.80
HARVARD - LID 30 PARTICIPANTS
ADDRESS
OWNER
D.W.
AMOUNT S.W.
AMOUNT C & G
AMOUNT
SEWER
SUBTOTAL
CITY PART.
HOME OWNER
YEARLY
MONTHLY
SQ. FT.
AT $2.98/SQ FT SQ. FT.
AT $2.981SQ FT
LN. FT.
AT $14.19/FT
SERVICE
PORTION
PAYMENT
PAYMENT
Gates
186
$535.68
650
$1,938.30
130
$1,844.70
$443.70
$4,762.38
$1,193.40
$3,568.98
$357.45
$30.62
225
Butler
81
$233.28
360
$1,073.52
72
$1,021.68
$443.70
$2,772.18
$646.65
$2,125.53
$218.84
$18.24
231
Jacques
77
$221.76
350
$1,043.70
70
$993.30
$443.70
$2,702.46
$627.55
$2,074.91
$213.62
$17.80
241
Egan
126
$362.88
350
$1,043.70
70
$993.30
$443.70
$2,843.58
$659.40
$2,184.18
$224.87
$18.74
249
Ward
120
$345.60
0
$0.00
70
$993.30
$443.70
$1,782.60
$428.00
$1,354.60
$139.45
$11.52
255
Hansen
60
$172.80
195
$581.49
70
$993.30
$443.70
$2,191.29
$515.75
$1,675.54
$172.51
$14.38
263
Larsen
46
$132.48
350
$1,043.70
70
$993.30
$443.70
$2,613.18
$607.40
$2,005.78
$206.51
$17.21
275
Hill
46
$132.48
450
$1,341.90
90
$1,277.10
$443.70
$3,195.18
$772.40
$2,422.78
$249.44
$20.79
Western
55
$158.40
0
$0.00
84
$1,191.96
$443.70
$1,794.06
$455.75
$1,338.31
$137.79
$11.48
325
Shirley
0
$220.00
300
$894.60
60
$851.40
$443.70
$2,409.70
$495.00
$1,914.70
$197.13
$16.43
327
Nelson
0
$220.00
375
$1,118.25
75
$1,064.25
$443.70
$2,846.20
$618.75
$2,227.45
$229.33
$19.11
335
Williams
0
$220.00
0
$0.00
75
$1,064.25
$443.70
$1,727.95
$375.00
$1,352.95
$139.29
$11.51
343
Morton
0
$220.00
375
$1,118.25
75
$1,064.25
$443.70
$2,846.20
$618.75
$2,227.45
$229.33
$19.11
351
Grover
0
$220.00
375
$1,118.25
75
$1,064.25
$443.70
$2,846.20
$618.75
$2,227.45
$229.33
$19.11
361
Hill
0
$220.00
385
$1,148.07
77
$1,092.63
$443.70
$2,904.40
$635.25
$2,269.15
$233.62
$19.47
373
Colonial Hts.
0
$0.00
0
$0.00
161
$2,284.59
$443.70
$2,728.29
$805.00
$1,923.29
$198.01
$16.50
214
Widdison
61
$175.68
508
$1,514.86
130
$1,844.70
$443.70
$3,978.94
$1,019.85
$2,959.09
$304.55
$25.39
224
Moore
72
$207.36
153
$456.25
50
$709.50
$443.70
$1,816.81
$396.25
$1,420.56
$145.26
$12.19
230
Pugmire
115
$331.20
345
$1,028.79
69
$979.11
$443.70
$2,782.80
$644.00
$2,138.80
$220.20
$18.35
236
Moss
133
$383.04
330
$984.06
66
$936.54
$443.70
$2,747.34
$630.95
$2,116.39
$217.90
$18.16
246
Price
91
$262.08
365
$1,088.43
73
$1,035.87
$443.70
$2,830.08
$661.40
$2,168.68
$223.28
$18.61
258
Reese
130
$374.40
660
$1,968.12
132
$1,873.08
$443.70
$4,659.30
$1,173.50
$3,485.80
$358.88
$29.91
266
Park
199
$573.12
330
$984.06
66
$936.54
$443.70
$2,937.42
$673.85
$2,263.57
$233.05
$19.42
Barker
0
$220.00
330
$984.06
66
$936.54
$443.70
$2,584.30
$544.50
$2,039.80
$210.01
$17.50
Shirley
0
$220.00
720
$2,147.04
144
$2,043.36
$443.70
$4,854.10
$1,188.00
$3,655.10
$377.45
$31.45
324
Clark
0
$220.00
375
$1,118.25
75
$1,064.25
$443.70
$2,846.20
$618.75
$2,227.45
$229.33
$19.11
334
Luke
0
$220.00
413
$1,231.57
82.5
$1,170.68
$443.70
$3,065.94
$680.95
$2,384.99
$245.55
$20.46
344
Oakley
0
$220.00
542
$1,616.24
108.35
$1,537.49
$443.70
$3,817.43
$894.05
$2,923.38
$300.98
$25.08
360
Lofthouse
0
$220.00
413
$1,231.57
82.5
$1,170.68
$443.70
$3,065.94
$680.95
$2,384.99
$245.55
$20.46
USA
0
$220.00
710
$2,117.22
142
$2,014.98
$443.70
$4,795.90
$1,171.50
$3,624.40
$373.15
$31.10
SUBTOTALS
1598
$7,462.24
10709
$31,934.24
2610.35
$37,040.87
$13,311.00
$89,748.34
$21,051.30
$68,697.04
STREET REPLACEMENT
$97,403.44
SEWER
$23,598.00
WATER
$3,000.00
TOTAL CITY PARTICIPATION $145,052.74
PROJECT TOTAL COST $213,749.78
5TH SOUTH CONSTRUCTION
Road Construction
DESCRIPTION
UNITS
AMOUNT
UNIT COST
TOTAL
Excavate
CU YD
861
$4.00
$3,444.00
Granular Borrow
CU YD
687
$9.00
$6,183.00
Crushed Gravel
CU YD
201
$20.00
$4,020.00
Plantmix
TON
231
$40.00
$9,240.00
Geotextile Fabric
SO FT
16750
$0.20
$3,350.00
60
$851.40
0.00%
Total
$26,237.00
PAYMENT%
Owner
Virginia Mason
John Wilcox
Rodney Ricks
H. Dean Ricks
City of Rexburg
Subtotals
C & G
Amount
Street Const.
Amount
Remove C &G
Footage
At $14.19/ft
% Of Total
Yearly
Footage
165
$2,341.35
22.00%
$5,772.14
0
330
$4,682.70
%00%
$15,479.83
0
0
$0.00
10.00%
$2,623.70
0
0
$0.00
9.00%
$2,361.33
0
60
$851.40
0.00%
$0.00
15
555
$7,875.45
100.00%
$26,237.00
15
Amount
Concrete Pipe
Amount
Sewer Stubs
Amount
Water Stubs
Amount
Total
Yearly
Monthly
At $2.00 1ft
Footage
At $100.00 /ft
Each
At $559.00 as
Each
At $559.00 as
Payment
Payment
$0.00
0
$0.00
1
$559.00
1
$559.00
$9,231.49
$950.44
$79.20
$0.00
0
$0.00
2
$1,118.00
2
$1,118.00
$22,398.53
$2,306.07
$192.17
$0.00
0
$0.00
0
$0.00
0
$0.00
$2,623.70
$270.13
$22.51
$0.00
0
$0.00
1
$559.00
1
$559.00
$3,479.33
$358.22
$29.85
$30.00
24
$2,400.00
0
$0.00
0
$0.00
$3,281.40
$30.00
24
$2,400.00
4
$2,236.00
4
$2,236.00
$41,014.45