Loading...
HomeMy WebLinkAboutResolution 2012-12 Spreadsheet LID 43LOCAL IMPROVEMENT DISTRICT 43 Item #No.Dir Street Company/ L Name F Name Parcel # New Sidewalk (SQ YD) Replace Sidewalk (SQ YD) Replace C & G (Ft) Reinforced Sidewalk (SQ YD) Reinforced C & G (FT) Removal of Concrete/ Asphalt Sidewalk (SQY) 6 " Excavation, Backfill, and Compaction (SQY) Concrete Installation (SQY) Reinforced Concrete Installation (SQY) Removal of Concrete Curb & Gutter (Foot) 12" Excavation, Backfill, and Compaction (LF) Concrete Installation (Foot) Street Reconstruction Cost Engineering City Participation Total Estimated Cost $ 10.00 $ 13.00 $ 50.00 $ 60.00 $ 8.00 $ 3.00 $ 30.00 12% 1 460 W 2nd N MADISON COUNTY RPRRXB10106200 214 150 -$ 2,782.00$ 10,700.00$ -$ 1,200.00$ 450.00$ 4,500.00$ 19,632.00$ 2,355.84$ (1,155.00)$ 20,900.00$ 2 480 W 2nd N V F W RPRRXB10105782 140 20 1,400.00$ 1,820.00$ 7,000.00$ -$ 160.00$ 60.00$ 600.00$ 11,040.00$ 1,324.80$ (2,359.00)$ 10,100.00$ 3 166 N 5th W BOISE HOUSING CORPORATION RPR0B&B0060010 5 50.00$ 65.00$ 250.00$ -$ -$ -$ -$ 365.00$ 43.80$ (78.75)$ 400.00$ 4 150 N 5th W PRICE THOMAS H RPRRXB10272340 46 40 460.00$ 598.00$ 2,300.00$ -$ 320.00$ 120.00$ 1,200.00$ 4,998.00$ 599.76$ (1,032.50)$ 4,600.00$ 5 144 N 5th W VALORA PARLEY G RPRRXB10273030 8 80.00$ 104.00$ 400.00$ -$ -$ -$ -$ 584.00$ 70.08$ (126.00)$ 600.00$ 6 138 N 5th W HUTCHINS KENNETH J RPRRXB10273020 8 -$ -$ -$ -$ 64.00$ 24.00$ 240.00$ 328.00$ 39.36$ (61.60)$ 400.00$ 7 128 N 5th W ADAMS KIPPIE RPRRXB10273011 15 22 150.00$ 195.00$ 750.00$ -$ 176.00$ 66.00$ 660.00$ 1,997.00$ 239.64$ (405.65)$ 1,900.00$ 8 464 W 1st N COVINGTON JOYCE I RPRRXB10272961 9 90.00$ 117.00$ 450.00$ -$ -$ -$ -$ 657.00$ 78.84$ (141.75)$ 600.00$ 9 100 N 5th W GULLEY ROBERT RPRRXB10274770 12 20 120.00$ 156.00$ 600.00$ -$ 160.00$ 60.00$ 600.00$ 1,696.00$ 203.52$ (343.00)$ 1,600.00$ 10 80 N 5th W PUFFPAFF BRAD RPRRXB10281214 13 52 130.00$ 169.00$ 650.00$ -$ 416.00$ 156.00$ 1,560.00$ 3,081.00$ 369.72$ (605.15)$ 2,900.00$ 11 66 N 5th W BEESLEY CHRISTINE A RPRRXB10281231 15 20 150.00$ 195.00$ 750.00$ -$ 160.00$ 60.00$ 600.00$ 1,915.00$ 229.80$ (390.25)$ 1,800.00$ 12 50 N 5th W WOOLF STEVEN A RPRRXB10281219 14 77 140.00$ 182.00$ 700.00$ -$ 616.00$ 231.00$ 2,310.00$ 4,179.00$ 501.48$ (813.40)$ 3,900.00$ 13 Apr. 40 N 5th W MCDOUGAL RAY RPRRXB10283051 38 -$ -$ -$ -$ 304.00$ 114.00$ 1,140.00$ 1,558.00$ 186.96$ (292.60)$ 1,500.00$ 14 34 N 5th W GULLEY ALESA RPRRXB10283060 30 -$ -$ -$ -$ 240.00$ 90.00$ 900.00$ 1,230.00$ 147.60$ (231.00)$ 1,200.00$ 15 20 N 5th W R & S PETERSON COMMERCIAL PROPERTIES LLC RPRRXB10284741 26 260.00$ 338.00$ 1,300.00$ -$ -$ -$ -$ 1,898.00$ 227.76$ (409.50)$ 1,800.00$ 16 470 W Main St FAIRBANKS JOHN RPRRXB10285490 10 20 100.00$ 130.00$ 500.00$ -$ 160.00$ 60.00$ 600.00$ 1,550.00$ 186.00$ (311.50)$ 1,500.00$ 17 17 S 5th W DAVENPORT ANN RPRCRTY0010010 7 14 70.00$ 91.00$ 350.00$ -$ 112.00$ 42.00$ 420.00$ 1,085.00$ 130.20$ (218.05)$ 1,000.00$ 18 19 S 5th W NYBORG GERALD W RPRCRTY0010020 5 9 50.00$ 65.00$ 250.00$ -$ 72.00$ 27.00$ 270.00$ 734.00$ 88.08$ (148.05)$ 700.00$ 19 21 S 5th W CHENEY CLEO K RPRCRTY0010030 3 10 30.00$ 39.00$ 150.00$ -$ 80.00$ 30.00$ 300.00$ 629.00$ 75.48$ (124.25)$ 600.00$ 20 23 S 5th W FUNK DONNA RPRCRTY0010040 6 0 60.00$ 78.00$ 300.00$ -$ -$ -$ -$ 438.00$ 52.56$ (94.50)$ 400.00$ 21 27 S 5th W MURRAY DIANNE RPRCRTY0010050 6 15 60.00$ 78.00$ 300.00$ -$ 120.00$ 45.00$ 450.00$ 1,053.00$ 126.36$ (210.00)$ 1,000.00$ 22 29 S 5th W NEWTON LINDA K RPRCRTY0010060 14 10 140.00$ 182.00$ 700.00$ -$ 80.00$ 30.00$ 300.00$ 1,432.00$ 171.84$ (297.50)$ 1,400.00$ 23 33 S 5th W SEELEY DWAYNE RPRRXB10432290 28 40 280.00$ 364.00$ 1,400.00$ -$ 320.00$ 120.00$ 1,200.00$ 3,684.00$ 442.08$ (749.00)$ 3,400.00$ 24 75 S 5th W SMITH DEBRA RPRRXB10432890 3 310 50 30.00$ 689.00$ 150.00$ -$ 2,880.00$ 930.00$ 9,300.00$ 13,979.00$ 1,677.48$ (2,819.25)$ 12,900.00$ 25 127 S 5th W SQUIRES BRICK INC ETAL RPRRXB10440130 12 54 120.00$ 156.00$ 600.00$ -$ 432.00$ 162.00$ 1,620.00$ 3,090.00$ 370.80$ (604.80)$ 2,900.00$ 26 110 S 5th W THOMPSON DUSTIN J RPRSTLA0010200 17 39 170.00$ 221.00$ 850.00$ -$ 312.00$ 117.00$ 1,170.00$ 2,840.00$ 340.80$ (568.05)$ 2,700.00$ 27 100 S 5th W HAMMER DONALD L RPRSTLA0010210 8 80 80.00$ 104.00$ 400.00$ -$ 640.00$ 240.00$ 2,400.00$ 3,864.00$ 463.68$ (742.00)$ 3,600.00$ 28 60 S 5th W MADISON SCHOOL DIST #321 RPRXBCA0250100 156 318 45 80 2,010.00$ 3,068.00$ 7,800.00$ 2,700.00$ 3,184.00$ 954.00$ 9,540.00$ 29,256.00$ 3,510.72$ (6,230.35)$ 26,600.00$ 29 30 S 5th W WADE MELANIE SUE RPRXBCA0250122 9 75 90.00$ 117.00$ 450.00$ -$ 600.00$ 225.00$ 2,250.00$ 3,732.00$ 447.84$ (719.25)$ 3,500.00$ 30 20 S 5th W PACE ETUX WILLIAM T RPRXBCA0250098 38 75 380.00$ 494.00$ 1,900.00$ -$ 600.00$ 225.00$ 2,250.00$ 5,849.00$ 701.88$ (1,176.00)$ 5,400.00$ 31 507 W Main St REED RONALD J RPRXBCA0250001 55 143 550.00$ 715.00$ 2,750.00$ -$ 1,144.00$ 429.00$ 4,290.00$ 9,878.00$ 1,185.36$ (1,967.35)$ 9,100.00$ 32 7 N 5th W GUGELMAN INVESTMENTS LLC RPRXBCA0249506 6 67 60.00$ 78.00$ 300.00$ -$ 536.00$ 201.00$ 2,010.00$ 3,185.00$ 382.20$ (610.40)$ 3,000.00$ 33 15 N 5th W SPENCER JILL S RPRXBCA0249515 11 -$ -$ -$ -$ 88.00$ 33.00$ 330.00$ 451.00$ 54.12$ (84.70)$ 500.00$ 34 23 N 5th W WILLIAMS JASON R RPRXBCA0249481 30 -$ -$ -$ -$ 240.00$ 90.00$ 900.00$ 1,230.00$ 147.60$ (231.00)$ 1,200.00$ 35 31 N 5th W MESSICK ETUX GEORGE J RPRXBCA0249457 13 -$ -$ -$ -$ 104.00$ 39.00$ 390.00$ 533.00$ 63.96$ (100.10)$ 500.00$ 36 33 N 5th W WELLS FARGO BANK NA RPRXBCA0249409 16 63 160.00$ 208.00$ 800.00$ -$ 504.00$ 189.00$ 1,890.00$ 3,751.00$ 450.12$ (737.10)$ 3,500.00$ 37 53 N 5th W NELSON STUART RPRXBCA0249361 14 32 140.00$ 182.00$ 700.00$ -$ 256.00$ 96.00$ 960.00$ 2,334.00$ 280.08$ (466.90)$ 2,200.00$ 38 65 N 5th W PAUL ARTHUR JOSEPH RPRXBCA0249313 25 10 250.00$ 325.00$ 1,250.00$ -$ 80.00$ 30.00$ 300.00$ 2,235.00$ 268.20$ (470.75)$ 2,100.00$ 39 75 N 5th W COOL LAND RESIDENTIAL LLC RPRXBCA0249244 40 9 46 90.00$ 598.00$ -$ 540.00$ 688.00$ 120.00$ 1,200.00$ 3,236.00$ 388.32$ (803.95)$ 2,900.00$ 40 75 N 5th W COOL LAND RESIDENTIAL LLC RPRXBCA0249243 9 10 24 90.00$ 429.00$ 450.00$ -$ 272.00$ 30.00$ 300.00$ 1,571.00$ 188.52$ (403.55)$ 1,400.00$ 41 Approx. 103 N 5th W COOL LAND RESIDENTIAL LLC RPRXBCA0249180 18 46 180.00$ 234.00$ 900.00$ -$ 368.00$ 138.00$ 1,380.00$ 3,200.00$ 384.00$ (637.70)$ 3,000.00$ 42 Approx. 115 N 5th W COOL LAND RESIDENTIAL LLC RPRXBCA0249170 16 -$ -$ -$ -$ 128.00$ 48.00$ 480.00$ 656.00$ 78.72$ (123.20)$ 700.00$ 41 125 N 5th W MCCULLOCH MARY W RPRXBCA0249121 18 15 180.00$ 234.00$ 900.00$ -$ 120.00$ 45.00$ 450.00$ 1,929.00$ 231.48$ (399.00)$ 1,800.00$ 42 137 N 5th W FBO JEROME K JOHNSON IRA BANK OF COMMERCE RPRLILS0000040 23 94 230.00$ 299.00$ 1,150.00$ -$ 752.00$ 282.00$ 2,820.00$ 5,533.00$ 663.96$ (1,086.05)$ 5,200.00$ 43 145 N 5th W PEAR TREE ENTERPRISES INC RPRXBCA0249026 10 46 100.00$ 130.00$ 500.00$ -$ 368.00$ 138.00$ 1,380.00$ 2,616.00$ 313.92$ (511.70)$ 2,500.00$ 44 155 N 5th W HOWARD BUD RPRXBCA0249002 60 -$ -$ -$ -$ 480.00$ 180.00$ 1,800.00$ 2,460.00$ 295.20$ (462.00)$ 2,300.00$ 45 169 N 5th W BLACKER ETUX GREG K RPRXBCA0247707 12 108 120.00$ 156.00$ 600.00$ -$ 864.00$ 324.00$ 3,240.00$ 5,304.00$ 636.48$ (1,020.60)$ 5,000.00$ 46 185 N 5th W SUMMERWOOD PARK AREA RPRXBCA0247778 5 47 50.00$ 65.00$ 250.00$ -$ 376.00$ 141.00$ 1,410.00$ 2,292.00$ 275.04$ (440.65)$ 2,200.00$ 47 508 W 2nd N ABEL MICHAEL K RPRSMRW0020060 30 -$ -$ -$ -$ 240.00$ 90.00$ 900.00$ 1,230.00$ 147.60$ (231.00)$ 1,200.00$ 48 521 Angela Dr VERSLUYS RAY ALLEN RPRRWSD0010010 5 4 50.00$ 65.00$ 250.00$ -$ 32.00$ 12.00$ 120.00$ 529.00$ 63.48$ (109.55)$ 500.00$ 49 506 Angela Dr TIETJEN ANTHONY R RPRRWSD0020010 7 11 70.00$ 91.00$ 350.00$ -$ 88.00$ 33.00$ 330.00$ 962.00$ 115.44$ (194.95)$ 900.00$ 50 281 N 5th W DICK STEVEN J RPRRWSD0040012 21 15 210.00$ 273.00$ 1,050.00$ -$ 120.00$ 45.00$ 450.00$ 2,148.00$ 257.76$ (446.25)$ 2,000.00$ 51 5 E 1st N NOLTE SHASTA M RPRRXB10225500 64 56 640.00$ 832.00$ 3,200.00$ -$ 448.00$ 168.00$ 1,680.00$ 6,968.00$ 836.16$ (1,439.20)$ 6,400.00$ 52 116 N Center St TIEKEN RODNEY M RPRRXB10224500 164 98 1,640.00$ 2,132.00$ 8,200.00$ -$ 784.00$ 294.00$ 2,940.00$ 15,990.00$ 1,918.80$ (3,337.60)$ 14,600.00$ 53 126 N Center St TIEKEN CARISSA DAWN RPRRXB10224030 27 47 270.00$ 351.00$ 1,350.00$ -$ 376.00$ 141.00$ 1,410.00$ 3,898.00$ 467.76$ (787.15)$ 3,600.00$ 54 City of Rexburg 460 520 4,600.00$ 5,980.00$ 31,000.00$ -$ 4,160.00$ 1,560.00$ 15,600.00$ 1,289,350.00$ 1,352,250.00$ 162,270.00$ (1,514,520.00)$ -$ 55 -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 1,564,742.00$ 187,769.04$ (1,555,080.10)$ 200,100.00$ Property Owner Cost 200,100$ City Cost 1,555,080$ Total Cost 1,755,180$ Sidewalk Curb & Gutter